|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.19M | 33.30M | 30.00M | 25.08M | 24.98M | 12.70M | 11.70M | 8.40M | 3.31M | 5.68M | 10.00M | 14.31M | 11.51M | 11.20M | 12.97M | 8.45M | 7.30M | 6.30M | 7.27M | 4.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.19M | 33.30M | 30.00M | 25.08M | 24.98M | 12.70M | 11.70M | 8.40M | 3.31M | 5.68M | 10.00M | 14.31M | 11.51M | 11.20M | 12.97M | 8.45M | 7.30M | 6.30M | 7.27M | 4.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 3.13M | 3.76M | 4.13M | 4.20M | 3.66M | 3.32M | 2.67M | 4.02M | 6.52M | 2.45M | 3.76M | 3.66M | 4.04M | 2.92M | 2.83M | 2.49M | 6.21M | 3.01M | 2.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 3.27M | 3.09M | 3.17M | 3.43M | 3.76M | 2.93M | 3.48M | 2.82M | 1.77M | 1.40M | 1.57M | 1.30M | 1.41M | 1.08M | 1.16M | 1.34M | 0.88M | 1.35M | 1.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 6.41M | 6.85M | 7.31M | 7.62M | 7.42M | 6.25M | 6.15M | 6.84M | 8.29M | 3.85M | 5.32M | 4.96M | 5.45M | 4.00M | 3.98M | 3.83M | 7.09M | 4.36M | 3.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.74M | 0.59M | 0.98M | 0.97M | 1.44M | 0.69M | 0.84M | 0.72M | 0.99M | 1.05M | 0.99M | 0.75M | 1.01M | 1.17M | 1.60M | 1.33M | 1.65M | 1.61M | 1.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.39M | 41.85M | 38.81M | 34.78M | 37.87M | 41.24M | 37.28M | 35.66M | 34.11M | 36.80M | 35.82M | 34.84M | 33.13M | 33.85M | 32.98M | 30.41M | 28.84M | 31.24M | 28.27M | 24.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.33M | 3.22M | 3.10M | 0.11M | 0.21M | 0.73M | 0.70M | 0.65M | 0.62M | 0.58M | 0.54M | 0.55M | 0.52M | 0.48M | 0.48M | 0.44M | 0.40M | 0.48M | 0.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.65M | 3.10M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.10M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | 3.10M | 3.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.09M | 3.22M | 3.12M | 3.01M | 2.91M | 2.81M | 2.70M | 2.60M | 2.50M | 2.39M | 2.29M | 2.18M | 2.08M | 1.98M | 1.87M | 1.77M | 1.67M | 1.57M | 1.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.74M | 6.32M | 6.24M | 6.13M | 6.03M | 5.93M | 5.82M | 5.72M | 5.62M | 5.49M | 5.41M | 5.30M | 5.20M | 5.10M | 4.99M | 4.89M | 4.79M | 4.67M | 4.58M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | | | | 0.07M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64M | 6.07M | 9.56M | 11.84M | 8.79M | 8.81M | 13.91M | 13.74M | 13.56M | 13.38M | 10.47M | 10.26M | 10.09M | 9.88M | 9.66M | 9.48M | 9.26M | 9.03M | 8.93M | 8.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.03M | 47.92M | 48.37M | 46.62M | 46.65M | 50.05M | 51.19M | 49.40M | 47.67M | 50.18M | 46.30M | 45.10M | 43.23M | 43.73M | 42.64M | 39.90M | 38.10M | 40.27M | 37.20M | 33.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.56M | 0.28M | 0.47M | 0.56M | 0.99M | 0.64M | 0.62M | 0.59M | 0.23M | 0.28M | 0.79M | 0.60M | 0.82M | 0.89M | 0.75M | 0.51M | 0.94M | 1.04M | 0.73M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.56M | 0.28M | 0.47M | 0.56M | 0.99M | 0.64M | 0.62M | 0.59M | 0.23M | 0.28M | 0.79M | 0.60M | 0.82M | 0.89M | 0.75M | 0.51M | 0.94M | 1.04M | 0.73M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 2.06M | 1.91M | 1.26M | 1.79M | 1.69M | 1.28M | 0.78M | 0.89M | 1.65M | 1.71M | 1.03M | 1.21M | 1.30M | 1.45M | 0.96M | 1.21M | 1.53M | 0.93M | 1.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.41M | | 0.81M | 0.81M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.62M | 0.63M | 0.63M | 0.64M | 0.64M | 0.65M | 0.65M | 0.66M | 0.66M | 0.67M | 0.67M | 0.68M | 0.68M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 3.15M | 3.74M | 3.30M | 3.53M | 3.81M | 3.73M | 3.80M | 4.36M | 5.91M | 5.54M | 5.43M | 4.44M | 5.41M | 4.87M | 4.54M | 4.22M | 6.51M | 4.85M | 4.58M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 5.66M | 5.74M | 5.21M | 5.85M | 6.48M | 5.80M | 6.04M | 6.63M | 7.86M | 7.55M | 7.41M | 6.49M | 7.83M | 7.86M | 6.56M | 6.29M | 9.29M | 7.50M | 6.87M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.19M | 0.23M | 0.44M | 0.41M | 0.32M | 0.59M | 0.66M | 0.56M | 0.61M | 0.49M | 0.42M | 0.34M | 0.30M | 0.35M | 0.31M | 0.38M | 0.26M | 0.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.00M | 3.95M | 3.90M | 3.84M | 3.78M | 3.72M | 3.66M | 3.59M | 3.52M | 3.45M | 3.37M | 3.29M | 3.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.51M | 0.51M | 0.51M | 0.81M | | | | 2.00M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.74M | 0.95M | 0.92M | 5.18M | 4.59M | 4.60M | 4.46M | 4.45M | 4.27M | 4.14M | 4.00M | 3.88M | 3.87M | 3.76M | 3.75M | 3.55M | 3.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 5.77M | 6.85M | 5.95M | 6.80M | 7.40M | 10.98M | 10.63M | 11.23M | 12.32M | 12.00M | 11.68M | 10.62M | 11.83M | 11.75M | 10.43M | 10.05M | 13.04M | 11.06M | 10.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.41M | | 0.81M | 0.81M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.29M | 42.15M | 41.52M | 40.67M | 39.85M | 42.65M | 40.21M | 38.77M | 36.44M | 37.87M | 34.30M | 33.42M | 32.60M | 31.89M | 30.90M | 29.47M | 28.05M | 27.24M | 26.14M | 22.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.29M | 42.15M | 41.52M | 40.67M | 39.85M | 42.65M | 40.21M | 38.77M | 36.44M | 37.87M | 34.30M | 33.42M | 32.60M | 31.89M | 30.90M | 29.47M | 28.05M | 27.24M | 26.14M | 22.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.03M | 47.92M | 48.37M | 46.62M | 46.65M | 50.05M | 51.19M | 49.40M | 47.67M | 50.18M | 46.30M | 45.10M | 43.23M | 43.73M | 42.64M | 39.90M | 38.10M | 40.27M | 37.20M | 33.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.64M | -55.22M | -56.47M | -57.75M | -59.04M | -56.44M | -0.11M | -59.77M | -0.09M | -61.27M | 0.20M | 0.14M | -67.58M | 0.37M | -69.94M | 0.29M | 0.30M | -74.36M | 0.23M | -79.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.70M | 0.19M | | 0.08M | 0.10M | | | | 0.14M | 0.03M | 0.04M | | 0.49M | |