|
Revenue
|
22.04M | 17.11M | 16.20M | 17.30M | 19.36M | 23.72M | 19.62M | 3.60M | 15.46M | 16.13M | 12.20M | 11.31M | 16.85M | 16.01M | 18.24M | 17.39M |
|
Cost of Revenue
|
4.71M | 3.92M | 2.97M | 3.37M | 3.34M | 3.74M | 3.94M | 4.14M | 3.91M | 4.18M | 3.61M | 5.41M | 6.32M | 6.96M | 7.96M | 7.68M |
|
Gross Profit
|
17.34M | 13.20M | 13.23M | 13.93M | 16.01M | 19.98M | 15.68M | -0.54M | 11.56M | 11.95M | 8.59M | 5.90M | 10.53M | 9.05M | 10.29M | 9.71M |
|
Research & Development
|
11.92M | 5.89M | 3.20M | 3.49M | 4.08M | 5.50M | 5.80M | 6.94M | 7.77M | 7.11M | 7.93M | 9.09M | 9.26M | 9.23M | 9.12M | 7.76M |
|
Selling, General & Administrative
|
5.11M | 6.44M | 5.00M | 3.86M | 3.52M | 3.67M | 3.50M | 3.29M | 3.39M | 3.30M | 3.58M | 5.42M | 6.16M | 6.55M | 6.55M | 6.37M |
|
Other Operating Expenses
|
10.49M | 4.63M | 4.49M | 86.39M | 0.78M | 2.13M | 0.04M | 0.81M | 1.58M | 0.07M | 0.05M | 6.22M | 7.53M | 2.44M | 11.11M | 8.81M |
|
Operating Expenses
|
27.52M | 16.96M | 12.70M | 12.26M | 14.82M | 18.76M | 15.75M | -0.30M | 15.94M | 15.82M | 16.38M | 20.73M | 22.95M | 18.23M | 26.78M | 22.93M |
|
Operating Income
|
-5.48M | -0.33M | 2.49M | 1.67M | 5.32M | 7.09M | 3.92M | 5.91M | 1.11M | 0.38M | -4.18M | -9.42M | -6.10M | -2.22M | -8.54M | -5.54M |
|
EBIT
|
-5.48M | -0.33M | 2.49M | 1.67M | 5.32M | 7.09M | 3.92M | 5.91M | 1.11M | 0.38M | -4.18M | -9.42M | -6.10M | -2.22M | -8.54M | -5.54M |
|
Interest & Investment Income
|
0.24M | 0.09M | 0.08M | 0.23M | 0.33M | 0.23M | 0.15M | 0.28M | 0.40M | 0.84M | 1.05M | 0.18M | 0.00M | 0.54M | 1.28M | 1.17M |
|
Other Non Operating Income
|
| 0.42M | | 0.09M | 0.02M | -0.06M | | | | | | | | | | |
|
Non Operating Income
|
| | | | 0.02M | -0.06M | 0.01M | | | | | | | | | |
|
EBT
|
0.99M | 0.67M | 3.58M | 92.87M | 5.67M | 7.25M | 4.08M | 6.19M | 1.54M | 1.23M | -3.13M | -9.25M | -6.09M | -1.68M | -7.25M | -4.38M |
|
Tax Provisions
|
0.00M | 0.00M | 0.00M | 20.49M | 1.92M | 2.67M | -0.54M | -1.00M | 0.54M | 0.09M | 5.21M | -1.63M | -0.30M | 0.05M | 0.06M | 0.05M |
|
Profit After Tax
|
0.98M | 0.67M | 3.58M | 72.38M | 3.75M | 4.58M | 4.61M | 4.10M | 1.00M | 1.23M | -8.34M | -7.61M | -5.82M | -1.73M | -7.31M | -4.43M |
|
Other Income
|
6.23M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.98M | 0.67M | 3.58M | 72.38M | 3.75M | 4.58M | 4.61M | 7.19M | 1.00M | 1.13M | -8.34M | -7.61M | -5.79M | -1.73M | -7.31M | -4.43M |
|
Consolidated Net Income
|
0.98M | -0.49M | -1.01M | -0.08M | -1.16M | 4.58M | 4.61M | 7.19M | 1.00M | 1.13M | -8.34M | -7.61M | -5.79M | -1.73M | -7.31M | -4.43M |
|
Income towards Parent Company
|
0.98M | -0.49M | -1.01M | -0.08M | -1.16M | 4.58M | 4.61M | 7.19M | 1.00M | 1.13M | -8.34M | -7.61M | -5.79M | -1.73M | -7.31M | -4.43M |
|
Net Income towards Common Stockholders
|
0.98M | -0.49M | -1.01M | -0.08M | -1.16M | 4.58M | 4.61M | 7.19M | 1.00M | 1.13M | -8.34M | -7.61M | -5.79M | -1.73M | -7.31M | -4.43M |
|
EPS (Basic)
|
0.05 | 0.03 | 0.17 | 3.32 | 0.17 | 0.20 | 0.20 | 0.18 | 0.05 | 0.06 | -0.39 | -0.35 | -0.27 | -0.08 | -0.35 | -0.21 |
|
EPS (Weighted Average and Diluted)
|
0.05 | 0.03 | 0.17 | 3.28 | 0.16 | 0.20 | 0.20 | 0.18 | 0.05 | 0.06 | -0.39 | -0.35 | -0.27 | -0.08 | -0.35 | -0.21 |
|
Shares Outstanding (Weighted Average)
|
19.78M | 20.04M | 20.58M | 22.36M | 22.57M | 22.80M | 22.99M | 22.63M | 21.61M | 21.55M | 21.49M | 21.45M | 21.56M | 21.66M | 20.99M | 21.20M |
|
Shares Outstanding (Diluted Average)
|
20.87M | 20.18M | 20.73M | 22.07M | 0.02M | 22.79M | 22.96M | 22.90M | 0.02M | 0.02M | | | | | | |
|
EBITDA
|
-5.48M | 0.18M | 2.55M | 72.28M | 2.52M | 4.68M | 4.58M | 4.15M | 1.02M | 1.23M | -4.18M | -9.42M | -5.82M | -1.84M | -8.54M | -5.54M |
|
Tax Rate
|
0.41% | 0.30% | 0.06% | 22.06% | 33.82% | 36.83% | | | 35.17% | 7.51% | | 17.67% | 4.92% | | | |