|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.22M | 1.17M | 1.03M | 14.95M | 0.90M | 0.47M | 0.64M | 0.24M | 0.57M | | | 0.25M | 0.19M | | | | 0.06M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.42M | 0.72M | 1.57M | 0.53M | 0.62M | 0.55M | 0.71M | 0.25M | -0.22M | 0.08M | 0.34M | 0.71M | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -0.20M | 0.45M | -0.53M | 14.42M | 0.28M | -0.08M | -0.07M | -0.01M | 0.79M | -0.08M | -0.34M | -0.47M | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.27M | 0.04M | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 11.51M | 9.58M | 8.51M | 7.04M | 6.17M | 6.01M | 4.66M | 1.25M | 1.87M | 2.12M | 4.60M | 9.54M | 8.18M | 9.12M | 14.07M | 13.62M | 13.27M | 14.05M | 23.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.98M | 11.68M | 2.78M | 3.28M | 2.96M | 2.71M | 2.43M | 2.49M | 2.68M | 3.19M | 4.53M | 4.29M | 5.23M | 5.55M | 5.24M | 5.58M | 6.53M | 6.85M | 8.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.69M | 0.76M | 1.57M | 0.53M | 0.62M | 0.55M | 0.71M | 0.25M | 3.69M | 27.46M | 0.45M | -0.71M | 0.09M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 18.18M | 22.03M | 12.86M | 10.85M | 9.75M | 9.27M | 7.79M | 3.99M | 8.23M | 32.77M | 9.57M | 13.11M | 13.50M | 14.67M | 19.32M | 19.20M | 19.80M | 20.90M | 31.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -16.46M | -17.96M | -20.85M | -11.83M | 4.09M | -8.86M | -8.79M | -7.15M | -3.75M | -7.66M | -32.77M | -9.57M | -12.86M | -13.31M | -14.67M | -19.32M | -19.20M | -19.74M | -20.90M | -31.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -16.46M | -17.96M | -20.85M | -11.83M | 4.09M | -8.86M | -8.79M | -7.15M | -3.75M | -7.66M | -32.77M | -9.57M | -12.86M | -13.31M | -14.67M | -19.32M | -19.20M | -19.74M | -20.90M | -31.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | -0.18M | | -0.02M | | -0.12M | | -0.01M | | | -0.01M | -0.00M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -1.18M | -1.19M | -1.15M | -0.90M | -0.95M | -0.95M | -1.04M | -1.55M | -0.52M | 0.10M | 108.05M | 35.88M | -21.91M | 1.15M | 1.10M | 1.12M | -8.54M | 1.28M | -4.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -17.46M | -19.15M | -22.04M | -12.98M | 3.20M | -9.80M | -9.95M | -8.19M | -5.22M | -8.18M | -121.28M | 98.47M | 23.02M | -35.23M | -13.14M | -20.75M | -30.61M | -13.59M | -19.62M | -36.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | 0.11M | 0.01M | 0.02M | 0.01M | 0.13M | 0.01M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -17.47M | -19.13M | -22.05M | -12.99M | 3.19M | -9.81M | -9.96M | -8.19M | -5.23M | -8.17M | -121.29M | 98.46M | 23.04M | -35.34M | -13.15M | -20.80M | -30.55M | -13.80M | -19.70M | -36.94M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.07M | 0.03M | -0.07M | -0.58M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -17.47M | -19.13M | -22.05M | -12.99M | 3.19M | -9.81M | -9.96M | -8.19M | -5.23M | -8.17M | -121.29M | 98.46M | 23.04M | -35.34M | -13.15M | -20.77M | -30.62M | -13.72M | -19.63M | -36.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.07M | | | | | -9.96M | -8.19M | -5.23M | -8.17M | -121.29M | 98.46M | 23.04M | -35.34M | -13.15M | -20.77M | -30.62M | -13.72M | -19.63M | -36.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.07M | | | | | -9.96M | -8.19M | -5.23M | -8.17M | -121.29M | 98.46M | 23.04M | -35.34M | -13.15M | -20.77M | -30.62M | -13.72M | -19.63M | -36.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.07M | | | | | -9.96M | -8.19M | -5.23M | -8.17M | -121.29M | 98.46M | 23.04M | -35.34M | -13.15M | -20.77M | -30.62M | -13.72M | -19.63M | -36.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18 | -111.49 | | | | | -203.65 | -140.62 | -26.81 | -29.41 | -141.14 | 95.21 | 4.15 | -7.98 | -1.25 | -1.92 | -2.19 | -1.02 | -0.98 | -0.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18 | -1.87 | | | | | -203.65 | -140.62 | -26.81 | -29.41 | -141.14 | 12.87 | 2.14 | -4.71 | -1.25 | -1.92 | -2.19 | -1.02 | -0.98 | -0.83 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 583.00 | 583.00 | 0.04M | 1.00 | 0.04M | 0.05M | 0.06M | 0.20M | 0.28M | 0.86M | 1.03M | 5.55M | 4.43M | 10.51M | 10.83M | 14.00M | 13.40M | 20.11M | 43.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.20M | 0.28M | 0.86M | 7.65M | 10.78M | 7.50M | 10.51M | 10.83M | 14.00M | 13.40M | 20.11M | 43.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 583.00 | 583.00 | 0.04M | 1.00 | 0.04M | 0.06M | 0.06M | 0.20M | 0.28M | 0.86M | 1.03M | 5.55M | 4.43M | 10.83M | 10.84M | 14.00M | 13.40M | 20.11M | 43.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -16.46M | -17.96M | -20.85M | -11.83M | 4.09M | -8.86M | -8.79M | -7.15M | -3.75M | -7.66M | -32.77M | -9.57M | -12.86M | -13.31M | -14.67M | -19.32M | -19.20M | -19.74M | -20.90M | -31.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 0.79M | 2.87M | 3.11M | 0.60M | 0.68M | 2.72M | 1.13M | 2.46M | -1.70M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.12M | 0.06M | 0.01M | 23.80M | 36.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05% | 0.08% | -0.04% | -0.04% | 0.16% | -0.08% | -0.08% | -0.09% | -0.15% | 0.11% | -0.01% | 0.01% | -0.06% | -0.32% | -0.06% | -0.08% | -0.04% | -0.96% | -0.06% | -0.05% |