|
Real Estate - Gross
|
| 7.27B | 7.46B | 7.42B | 7.53B | 7.70B | 7.94B | 8.02B | 8.25B | 8.33B | 8.34B | 8.65B | 8.41B | 8.58B | 8.86B | 9.62B | 15.65B | 14.89B | 14.75B | 14.60B | 17.06B | 15.53B | 15.92B | 16.01B | 16.32B | 16.59B | 16.91B | 17.15B | 17.66B | 17.92B | 18.40B | 18.79B | 19.02B | 19.27B | 19.85B | 20.56B | 20.60B | 20.52B | 20.67B | 20.42B | 20.59B | 20.88B | 21.24B | 21.80B | 22.03B | 22.17B | 22.40B | 22.55B | 22.80B | 22.96B | 23.35B | 23.80B | 24.05B | 24.17B | 24.34B | 24.62B | 24.70B | 24.78B | 24.97B | 25.40B | 25.66B | 25.77B | 26.28B | 26.73B | 26.96B | 27.08B | 27.46B |
|
Accumulated Depreciation
|
| 1.46B | 1.48B | 1.47B | 1.53B | 1.59B | 1.65B | 1.66B | 1.77B | 1.79B | 1.83B | 1.78B | 1.90B | 1.95B | 2.01B | 1.95B | 2.14B | 2.33B | 2.45B | 2.46B | 2.61B | 2.70B | 2.80B | 2.85B | 2.99B | 3.09B | 3.21B | 3.30B | 3.43B | 3.54B | 3.59B | 3.74B | 3.85B | 3.97B | 4.08B | 4.22B | 4.35B | 4.46B | 4.59B | 4.60B | 4.75B | 4.87B | 5.00B | 5.16B | 5.33B | 5.49B | 5.64B | 5.70B | 5.86B | 5.91B | 6.06B | 6.21B | 6.39B | 6.54B | 6.67B | 6.88B | 7.06B | 7.19B | 7.35B | 7.52B | 7.72B | 7.81B | 7.99B | 8.16B | 8.35B | 8.42B | 8.56B |
|
Real Estate - Net
|
| 5.81B | 5.98B | 6.83B | 6.87B | 6.84B | 6.92B | 6.96B | 7.00B | 7.19B | 7.32B | 7.43B | 7.54B | 7.61B | 7.88B | 8.02B | 14.01B | 14.12B | 14.28B | 14.28B | 14.45B | 14.51B | 14.72B | 14.94B | 15.38B | 0.02B | 0.02B | 0.02B | 16.31B | 16.50B | 16.87B | 17.03B | 0.02B | 0.02B | 0.02B | 0.02B | 17.88B | 17.86B | 17.93B | 17.73B | 17.88B | 18.01B | 18.12B | 18.43B | 18.41B | 18.30B | 18.30B | 18.23B | 18.25B | 18.14B | 18.37B | 18.71B | 18.75B | 18.80B | 18.95B | 18.99B | 19.04B | 19.06B | 19.14B | 19.34B | 19.37B | 19.41B | 19.57B | 19.77B | 20.00B | 20.49B | 20.53B |
|
Cash & Equivalents
|
0.09B | 0.22B | 0.55B | 0.10B | 0.12B | 0.37B | 0.23B | 0.30B | 0.29B | 0.29B | 0.69B | 0.62B | 0.25B | 0.36B | 0.66B | 2.73B | 0.45B | 0.11B | 0.11B | 0.28B | 0.39B | 0.43B | 0.44B | -0.51B | 0.19B | 0.07B | 0.32B | 0.40B | 0.10B | 0.18B | 0.07B | 0.21B | 0.12B | 0.05B | 0.04B | 0.07B | 0.14B | 0.10B | 0.06B | 0.09B | 0.06B | 0.24B | 0.25B | 0.04B | 0.78B | 0.32B | 0.09B | 0.22B | 0.13B | 0.30B | 0.32B | 0.42B | 0.34B | 0.15B | 0.20B | 0.61B | 0.25B | 0.77B | 0.51B | 0.40B | 0.29B | 0.55B | 0.55B | 0.11B | 0.05B | 0.10B | 0.12B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other
|
| | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | 0.01B | | 0.01B | | | 0.01B | 0.01B | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | 0.10B | | 0.02B | 0.06B | 0.17B | 0.04B | | | 0.27B | | | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| 6.82B | 6.86B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.37B | 0.31B | 0.30B | 0.27B | 0.25B | 0.22B | 0.17B | 0.15B | 0.11B | 0.07B | 0.04B | 0.03B | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.09B | 0.11B | 0.09B | 0.09B | 0.09B | 0.11B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.16B | 0.18B | 0.20B | 0.20B | 0.18B | 0.21B | 0.21B | 0.20B | 0.23B | 0.21B | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.26B | 0.29B | 0.27B | 0.28B | 0.25B | 0.25B | 0.22B | 0.20B | 0.13B | 0.14B | 0.17B | 0.17B | 0.16B | 0.17B | 0.18B | 0.21B | 0.21B | 0.20B | 0.22B | 0.24B | 0.21B | 0.22B | 0.25B | 0.27B | 0.32B | 0.30B | 0.33B | 0.36B | 0.40B | 0.44B | 0.46B | 0.51B | 0.54B | 0.56B | 0.61B | 0.64B |
|
Buildings
|
| 5.87B | 6.03B | 5.98B | 6.07B | 6.21B | 6.41B | 6.49B | 6.69B | 6.76B | 6.76B | 6.57B | 6.80B | 6.96B | 7.17B | 6.85B | 11.19B | 11.25B | 11.12B | 11.01B | 11.46B | 11.74B | 12.10B | 12.19B | 12.41B | 12.63B | 12.87B | 13.06B | 13.43B | 13.64B | 13.99B | 14.31B | 14.50B | 14.72B | 15.18B | 15.71B | 15.73B | 15.69B | 15.81B | 15.65B | 15.78B | 15.99B | 16.26B | 16.67B | 16.82B | 16.92B | 17.09B | 17.23B | 17.44B | 17.55B | 17.84B | 18.20B | 18.39B | 18.47B | 18.59B | 18.80B | 18.85B | 18.91B | 19.04B | 19.44B | 19.64B | 19.68B | 20.07B | 20.45B | 20.63B | 20.73B | 21.03B |
|
Construction in Progress
|
| 0.78B | 0.61B | 0.53B | 0.58B | 0.49B | 0.40B | 0.31B | 0.33B | 0.40B | 0.48B | 0.60B | 0.69B | 0.68B | 0.73B | 0.80B | 1.00B | 1.15B | 1.42B | 1.58B | 1.65B | 1.48B | 1.34B | 1.42B | 1.46B | 1.54B | 1.54B | 1.59B | 1.59B | 1.54B | 1.44B | 1.88B | 1.79B | 1.74B | 1.56B | 1.31B | 1.38B | 1.53B | 1.65B | 1.77B | 1.86B | 1.94B | 1.41B | 1.30B | 1.27B | 1.27B | 1.20B | 0.99B | 0.82B | 0.77B | 0.79B | 0.81B | 0.76B | 0.80B | 1.01B | 1.07B | 1.21B | 1.20B | 1.32B | 1.27B | 1.21B | 1.12B | 1.09B | 1.04B | 1.20B | 1.40B | 1.43B |
|
Land & Improvements
|
| | | 1.25B | | 1.29B | 1.33B | 1.33B | 1.34B | 1.35B | 1.35B | 1.31B | 1.38B | 1.38B | 1.44B | 1.41B | 3.29B | 3.31B | 3.30B | 3.26B | 3.35B | 3.42B | 3.44B | 3.41B | 3.49B | 3.52B | 3.58B | 3.64B | 3.74B | 3.79B | 3.89B | 3.94B | 3.98B | 3.99B | 4.07B | 4.24B | 4.23B | 4.19B | 4.19B | 4.08B | 4.07B | 4.14B | 4.19B | 4.30B | 4.34B | 4.36B | 4.39B | 4.39B | 4.42B | 4.44B | 4.51B | 4.56B | 4.59B | 4.60B | 4.63B | 4.64B | 4.65B | 4.65B | 4.67B | 4.72B | 4.74B | 4.78B | 4.85B | 4.89B | 4.90B | 4.89B | 4.92B |
|
Long-Term Investments
|
| 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.09B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.13B | 0.37B | 0.37B | 0.35B | 0.37B | 0.35B | 0.32B | 0.30B | 0.30B | 0.26B | 0.26B | 0.27B | 0.22B | 0.18B | 0.33B | 0.18B | 0.18B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.07B | 0.21B | 0.21B | 0.21B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.23B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.21B |
|
Other Non-Current Assets
|
| 0.24B | 0.22B | 0.24B | 0.21B | 0.24B | 0.23B | 0.18B | 0.19B | 0.23B | 0.26B | 0.33B | 0.30B | 0.29B | 0.30B | 0.32B | 0.36B | 0.41B | 0.28B | 0.30B | 0.25B | 0.20B | 0.18B | 0.18B | 0.54B | 0.49B | 0.55B | 0.10B | 0.48B | 0.51B | 0.52B | 0.11B | 0.25B | 0.24B | 0.18B | 0.13B | 0.13B | 0.25B | 0.23B | 0.13B | 0.13B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.19B | 0.11B | 0.12B | 0.11B | 0.11B | 0.29B | 0.12B | 0.12B | 0.18B | 0.27B | 0.20B | 0.14B | 0.22B | 0.24B | 0.16B | 0.17B | 0.33B | 0.20B |
|
Assets
|
| 7.57B | 7.95B | 7.46B | 7.51B | 7.70B | 7.67B | 7.82B | 7.88B | 7.94B | 8.49B | 8.48B | 8.24B | 8.41B | 8.97B | 11.16B | 15.19B | 14.97B | 15.15B | 15.33B | 15.57B | 15.66B | 15.88B | 16.14B | 16.26B | 16.32B | 16.78B | 16.93B | 17.04B | 17.40B | 17.59B | 17.87B | 17.98B | 17.94B | 18.18B | 18.41B | 18.65B | 18.67B | 18.66B | 18.38B | 18.64B | 18.93B | 19.06B | 19.12B | 19.89B | 19.35B | 19.14B | 19.20B | 19.12B | 19.32B | 19.48B | 19.90B | 19.87B | 19.77B | 20.16B | 20.46B | 20.17B | 20.81B | 20.70B | 20.68B | 20.64B | 21.04B | 21.31B | 21.00B | 21.22B | 21.84B | 21.95B |
|
Accounts Payables
|
| 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.10B | 0.10B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.07B | | | | | | 0.23B | 0.67B | 0.23B |
|
Dividends payables
|
| 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.11B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B |
|
Payables
|
| 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.14B | 0.14B | 0.15B | 0.16B | 0.19B | 0.37B | 0.22B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.26B | 0.28B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.31B | 0.32B | 0.31B | 0.31B | 0.32B | 0.31B | 0.31B | 0.32B | 0.31B | 0.29B | 0.28B | 0.29B | 0.29B | 0.28B | 0.35B | 0.30B | 0.32B | 0.32B | 0.40B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.56B | 1.02B | 0.59B |
|
Accumulated Expenses
|
| 0.23B | 0.24B | 0.23B | 0.24B | 0.23B | 0.24B | 0.13B | 0.25B | 0.28B | 0.24B | 0.25B | 0.23B | 0.25B | 0.23B | 0.22B | 0.32B | 0.22B | 0.25B | 0.24B | 0.24B | 0.23B | 0.25B | 0.24B | 0.25B | 0.24B | 0.27B | 0.26B | 0.30B | 0.31B | 0.34B | 0.27B | 0.29B | 0.28B | 0.31B | 0.31B | 0.30B | 0.29B | 0.30B | 0.30B | 0.28B | 0.26B | 0.30B | 0.27B | 0.26B | 0.25B | 0.29B | 0.27B | 0.30B | 0.30B | 0.33B | 0.30B | 0.30B | 0.28B | 0.34B | 0.31B | 0.32B | 0.32B | 0.36B | 0.31B | 0.32B | 0.32B | 0.40B | 0.36B | 0.35B | 0.36B | 0.41B |
|
Non-Current Debt
|
| 2.35B | 2.35B | 2.32B | 2.29B | 2.29B | 2.29B | 2.15B | 2.22B | 2.17B | 2.16B | 1.97B | 1.93B | 1.91B | 1.91B | 1.95B | 4.08B | 3.87B | 3.85B | 3.54B | 3.54B | 3.56B | 3.55B | 3.51B | 3.52B | 3.57B | 3.57B | 3.85B | 3.85B | 4.32B | 4.07B | 4.46B | 4.46B | 5.41B | 5.41B | 5.85B | 6.15B | 6.15B | 6.15B | 5.91B | 5.91B | 6.36B | 6.36B | 6.36B | 6.40B | 6.70B | 6.70B | 6.70B | 6.70B | 6.71B | 6.95B | 7.35B | 7.25B | 7.25B | 7.25B | 7.60B | 7.35B | 7.36B | 7.21B | 7.26B | 7.26B | 7.66B | 7.66B | 7.36B | 7.36B | 7.29B | 7.78B |
|
Minority Interest
|
| 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.22B | 0.22B |
|
Liabilities from Discontinued Operations
|
| | 0.00B | 0.00B | 0.00B | | | 0.21B | | | 0.12B | 0.04B | 0.03B | | | 0.01B | | | 0.01B | 0.02B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Other Non-Current Liabilities
|
| 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Total Non-Current Liabilities
|
| 4.54B | 4.82B | 4.37B | 4.33B | 4.33B | 4.33B | 4.46B | 4.42B | 4.42B | 4.29B | 4.04B | 3.81B | 3.78B | 4.20B | 4.28B | 6.46B | 6.34B | 6.61B | 6.67B | 6.90B | 6.77B | 6.77B | 7.03B | 7.11B | 7.05B | 6.89B | 7.03B | 7.13B | 7.47B | 7.48B | 7.63B | 7.65B | 7.59B | 7.78B | 7.96B | 8.25B | 8.21B | 8.20B | 7.69B | 7.84B | 8.12B | 8.18B | 8.07B | 8.91B | 8.42B | 8.41B | 8.39B | 8.39B | 8.35B | 8.63B | 8.91B | 8.83B | 8.78B | 8.89B | 9.14B | 8.94B | 8.92B | 8.86B | 8.83B | 8.86B | 9.23B | 9.36B | 9.00B | 9.24B | 9.60B | 9.73B |
|
Total Liabilities
|
| 4.58B | 4.86B | 4.40B | 4.37B | 4.36B | 4.36B | 4.49B | 4.45B | 4.46B | 4.33B | 4.07B | 3.84B | 3.82B | 4.24B | 4.31B | 6.51B | 6.39B | 6.65B | 6.71B | 6.95B | 6.82B | 6.82B | 7.08B | 7.16B | 7.10B | 6.94B | 7.08B | 7.19B | 7.53B | 7.54B | 7.69B | 7.70B | 7.65B | 7.84B | 8.02B | 8.31B | 8.27B | 8.26B | 7.74B | 7.90B | 8.18B | 8.24B | 8.13B | 8.98B | 8.48B | 8.47B | 8.44B | 8.45B | 8.40B | 8.69B | 8.97B | 8.89B | 8.85B | 8.95B | 9.20B | 9.00B | 8.99B | 8.92B | 8.89B | 8.93B | 9.30B | 9.42B | 9.06B | 9.30B | 9.67B | 9.79B |
|
Total Debt
|
| 2.35B | 2.35B | 2.32B | 2.29B | 2.29B | 2.29B | 2.15B | 2.22B | 2.17B | 2.16B | 1.97B | 1.93B | 1.91B | 1.91B | 1.95B | 4.08B | 3.87B | 3.85B | 3.54B | 3.54B | 3.56B | 3.55B | 3.51B | 3.52B | 3.57B | 3.57B | 3.85B | 3.85B | 4.32B | 4.07B | 4.46B | 4.46B | 5.41B | 5.41B | 5.85B | 6.15B | 6.15B | 6.15B | 5.91B | 5.91B | 6.36B | 6.36B | 6.36B | 6.40B | 6.70B | 6.70B | 6.70B | 6.70B | 6.71B | 6.95B | 7.35B | 7.25B | 7.25B | 7.25B | 7.60B | 7.35B | 7.36B | 7.21B | 7.26B | 7.26B | 7.66B | 7.66B | 7.36B | 7.36B | 7.29B | 7.78B |
|
Common Equity
|
| 2.99B | 3.08B | 3.05B | 3.14B | 3.33B | 3.30B | 3.32B | 3.42B | 3.48B | 4.16B | 4.40B | 4.39B | 4.58B | 4.72B | 6.84B | 8.66B | 8.56B | 8.47B | 8.60B | 8.61B | 8.82B | 9.05B | 9.05B | 9.10B | 9.21B | 9.83B | 9.84B | 9.85B | 9.86B | 10.04B | 10.17B | 10.27B | 10.28B | 10.33B | 10.39B | 10.34B | 10.40B | 10.40B | 10.63B | 10.73B | 10.75B | 10.82B | 10.99B | 10.91B | 10.87B | 10.67B | 10.75B | 10.67B | 10.91B | 10.79B | 10.93B | 10.98B | 10.92B | 11.21B | 11.25B | 11.17B | 11.82B | 11.78B | 11.78B | 11.71B | 11.74B | 11.88B | 11.94B | 11.92B | 12.17B | 12.16B |
|
Shareholder's Equity
|
| 2.99B | 3.08B | 3.05B | 3.14B | 3.33B | 3.30B | 3.32B | 3.42B | 3.48B | 4.16B | 4.40B | 4.39B | 4.58B | 4.72B | 6.84B | 8.66B | 8.56B | 8.47B | 8.60B | 8.61B | 8.82B | 9.05B | 9.05B | 9.10B | 9.21B | 9.83B | 9.84B | 9.85B | 9.86B | 10.04B | 10.17B | 10.27B | 10.28B | 10.33B | 10.39B | 10.34B | 10.40B | 10.40B | 10.63B | 10.73B | 10.75B | 10.82B | 10.99B | 10.91B | 10.87B | 10.67B | 10.75B | 10.67B | 10.91B | 10.79B | 10.93B | 10.98B | 10.92B | 11.21B | 11.25B | 11.17B | 11.82B | 11.78B | 11.78B | 11.71B | 11.74B | 11.88B | 11.94B | 11.92B | 12.17B | 12.16B |
|
Liabilities and Shareholders Equity
|
| 7.57B | 7.95B | 7.46B | 7.51B | 7.70B | 7.67B | 7.82B | 7.88B | 7.94B | 8.49B | 8.48B | 8.24B | 8.41B | 8.97B | 11.16B | 15.19B | 14.97B | 15.15B | 15.33B | 15.57B | 15.66B | 15.88B | 16.14B | 16.26B | 16.32B | 16.78B | 16.93B | 17.04B | 17.40B | 17.59B | 17.87B | 17.98B | 17.94B | 18.18B | 18.41B | 18.65B | 18.67B | 18.66B | 18.38B | 18.64B | 18.93B | 19.06B | 19.12B | 19.89B | 19.35B | 19.14B | 19.20B | 19.12B | 19.32B | 19.48B | 19.90B | 19.87B | 19.77B | 20.16B | 20.46B | 20.17B | 20.81B | 20.70B | 20.68B | 20.64B | 21.04B | 21.31B | 21.00B | 21.22B | 21.84B | 21.95B |
|
Retained Earnings
|
| -0.10B | -0.11B | -0.15B | -0.15B | -0.18B | -0.23B | -0.28B | -0.33B | -0.37B | -0.41B | -0.17B | -0.21B | -0.15B | -0.15B | -0.14B | -0.21B | -0.31B | -0.46B | -0.35B | -0.35B | -0.35B | -0.26B | -0.27B | -0.22B | -0.22B | -0.18B | -0.20B | -0.15B | -0.13B | -0.10B | 0.09B | 0.13B | 0.10B | 0.14B | 0.19B | 0.13B | 0.18B | 0.17B | 0.35B | 0.31B | 0.26B | 0.33B | 0.28B | 0.23B | 0.17B | -0.04B | 0.13B | 0.05B | 0.27B | 0.13B | 0.24B | 0.28B | 0.20B | 0.47B | 0.49B | 0.40B | 0.53B | 0.47B | 0.48B | 0.41B | 0.42B | 0.55B | 0.59B | 0.58B | 0.60B | 0.64B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | 0.00B |
|
Shares Outstanding
|
| | | 0.08B | | | | 0.09B | | | | 0.10B | | | | 0.11B | | | | 0.13B | | | | 0.13B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | |