|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 561.74M | 580.77M | 0.70M | 0.75M | 644.56M | 665.29M | 669.67M | 674.71M | 690.86M | 1.93M | 2,762.20M | 1.79M | 1.83M | 734.31M | -2166.13M | 1.74M | 1.59M | 766.80M | 3,035.52M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.30M | 184.47M | 193.79M | 197.04M | 201.79M | 199.30M | 206.66M | 207.23M | 204.74M | 200.55M | 200.98M | 210.69M | 212.27M | 206.92M | 212.12M | 215.54M | 217.89M | 231.73M | 230.37M | 233.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.35M | 18.46M | 17.31M | 16.48M | 17.42M | 21.29M | 14.61M | 20.74M | 20.40M | 17.68M | 20.47M | 17.99M | 20.33M | 19.59M | 20.09M | 17.69M | 19.78M | 23.00M | 22.03M | 21.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.78M | 271.33M | 297.27M | 268.11M | 279.56M | 288.42M | 306.12M | 293.30M | 304.19M | 297.68M | 324.31M | 310.69M | 317.64M | 319.15M | 332.80M | 351.73M | 333.47M | 345.12M | 360.03M | 353.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.43M | 474.27M | 508.37M | 481.63M | 498.77M | 509.01M | 527.39M | 521.27M | 529.33M | 515.90M | 545.76M | 539.37M | 550.24M | 545.65M | 565.01M | 584.96M | 571.14M | 599.85M | 612.43M | 608.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.09M | 504.09M | 137.01M | 395.31M | 321.07M | 197.20M | 557.57M | 305.31M | 207.16M | 419.18M | 224.28M | 293.98M | 228.30M | 311.02M | 429.07M | 340.81M | 296.35M | 334.12M | 449.38M | 234.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.73M | 334.57M | 0.06M | 213.88M | 148.80M | 0.40M | 318.29M | 88.06M | -0.01M | 187.32M | 22.12M | 77.99M | -0.07M | 68.56M | 172.97M | 121.84M | 56.48M | 99.64M | 63.03M | -0.37M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -1.65M | 17.89M | -15.89M | -0.99M | -2.36M | -1.40M | -14.92M | -2.99M | -1.26M | -18.96M | -33.33M | -4.25M | -1.42M | -1.57M | 7.24M | -4.74M | -2.49M | -1.39M | -2.22M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -1.65M | -0.42M | -1.33M | -0.99M | -2.36M | -6.51M | -6.70M | -2.99M | -1.26M | -18.96M | -10.27M | -4.25M | -1.42M | -1.57M | -11.11M | -4.74M | -2.49M | -1.39M | -2.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.48M | 447.99M | 81.03M | 339.60M | 264.55M | 138.41M | 500.28M | 247.85M | 150.34M | 367.59M | 176.16M | 244.50M | 173.53M | 253.94M | 373.30M | 281.84M | 236.48M | 269.32M | 383.97M | 165.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.01M | 2.18M | 4.30M | 2.47M | -0.16M | 5.65M | 6.68M | 3.56M | -0.22M | 4.37M | 2.44M | -0.02M | -0.06M | 0.78M | -0.25M | -0.12M | -0.53M | -0.19M | -0.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.23M | 447.98M | 78.85M | 335.30M | 262.08M | 138.57M | 494.63M | 241.16M | 146.78M | 367.81M | 171.79M | 242.07M | 173.45M | 253.93M | 372.52M | 282.27M | 236.60M | 269.86M | 384.16M | 170.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | 26.56M | 6.87M | 5.63M | 0.32M | 2.48M | 43.78M | 6.82M | 4.84M | 4.97M | 1.93M | 1.71M | 10.85M | 4.82M | 30.72M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -0.07M | 0.09M | 0.03M | -0.12M | -0.12M | -0.13M | -0.13M | -0.12M | -0.24M | 0.10M | 0.11M | 0.07M | | | | 1.19M | 2.86M | 1.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.23M | 447.98M | 78.85M | 335.30M | 262.08M | 138.57M | 494.63M | 241.16M | 146.78M | 367.81M | 171.79M | 242.07M | 173.56M | 254.01M | 372.52M | 282.09M | 236.60M | 269.86M | 384.16M | 165.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.23M | 447.98M | 78.85M | 335.30M | 262.08M | 138.57M | 494.63M | 241.16M | 146.78M | 367.81M | 171.79M | 242.07M | 173.56M | 254.01M | 372.52M | 282.09M | 236.60M | 269.86M | 384.16M | 165.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.23M | 447.98M | 78.85M | 335.30M | 262.08M | 138.57M | 494.63M | 241.16M | 146.78M | 367.81M | 171.79M | 242.07M | 173.56M | 254.01M | 372.52M | 282.09M | 236.60M | 269.86M | 384.16M | 165.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.22M | 447.95M | 78.91M | 335.21M | 262.04M | 138.69M | 494.75M | 241.29M | 146.90M | 367.92M | 172.03M | 241.97M | 173.45M | 253.93M | 372.52M | 282.09M | 236.60M | 269.86M | 384.16M | 165.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 3.21 | 0.57 | 2.40 | 1.87 | 0.99 | 3.54 | 1.73 | 1.05 | 2.59 | 1.21 | 1.70 | 1.22 | 1.78 | 2.62 | 1.99 | 1.66 | 1.89 | 2.68 | 1.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 3.21 | 0.56 | 2.40 | 1.87 | 0.99 | 3.53 | 1.72 | 1.05 | 2.59 | 1.21 | 1.70 | 1.22 | 1.78 | 2.61 | 1.98 | 1.66 | 1.88 | 2.68 | 1.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.29M | 0.01M | 139.39M | 139.39M | 0.01M | 0.01M | 0.01M | 0.01M | 139.77M | 0.01M | 141.84M | 141.31M | 141.90M | 142.00M | 141.98M | 142.00M | 142.11M | 142.20M | 142.09M | 141.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.59M | 449.50M | 88.33M | 336.03M | 273.21M | 147.46M | 503.95M | 239.68M | 146.92M | 377.10M | 187.89M | 231.61M | 180.93M | 258.36M | 372.71M | 288.17M | 232.73M | 265.83M | 379.92M | 165.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.61M | 56.10M | 55.99M | 55.71M | 56.53M | 58.80M | 57.29M | 57.46M | 56.82M | 51.59M | 48.12M | 49.47M | 54.77M | 57.08M | 55.77M | 58.98M | 59.86M | 64.80M | 65.41M | 69.11M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.60M | 139.62M | 139.64M | 139.75M | 139.82M | 139.83M | 139.83M | 139.92M | 140.00M | 142.01M | 142.01M | 142.03M | 142.18M | 142.22M | 142.24M | 142.25M | 142.37M | 142.38M | 141.59M | 140.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | 0.00 | 2.69 | 1.27 | 0.93 | -0.11 | 1.13 | 2.70 | 2.37 | -0.06 | 2.48 | 1.00 | -0.01 | -0.02 | 0.21 | -0.09 | -0.05 | -0.20 | -0.05 | -0.18 |