|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 2.76M | 2.79M | 2.85M | 2.39M | 2.14M | 2.12M | 1.29M | 1.05M | 1.34M | 1.47M | 1.30M | 0.85M | 1.11M | 0.86M | 1.63M | 0.98M | 0.82M | 0.98M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 2.29M | 2.32M | 2.31M | 1.93M | 1.58M | 1.51M | 1.08M | 0.82M | 0.93M | 1.31M | 0.98M | 0.65M | 0.64M | 0.67M | 1.92M | 0.97M | 0.60M | 0.68M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.47M | 0.47M | 0.54M | 0.46M | 0.57M | 0.61M | 0.21M | 0.24M | 0.40M | 0.16M | 0.31M | 0.20M | 0.47M | 0.19M | -0.29M | 0.01M | 0.23M | 0.29M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.07M | 0.01M | 0.03M | 0.02M | 0.02M | | 0.04M | 0.10M | -0.00M | 0.14M | 0.01M | 0.03M | 0.27M | 0.05M | 0.00M | 0.01M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.45M | 0.54M | 0.40M | 0.47M | 0.68M | 0.68M | 0.50M | 0.67M | 0.52M | 0.43M | 0.57M | 0.50M | 0.31M | 0.77M | 0.58M | 0.67M | 0.35M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.50M | 0.61M | 0.41M | 0.50M | 0.70M | 0.70M | 0.50M | 0.71M | 0.61M | 0.43M | 0.71M | 0.51M | 0.34M | 1.03M | 0.63M | 0.67M | 0.36M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.04M | -0.03M | -0.07M | 0.05M | 0.07M | -0.09M | -0.49M | -0.26M | -0.30M | -0.45M | -0.12M | -0.51M | -0.04M | -0.15M | -1.33M | -0.63M | -0.45M | -0.07M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.04M | -0.03M | -0.07M | 0.05M | 0.07M | -0.09M | -0.49M | -0.26M | -0.30M | -0.45M | -0.12M | -0.51M | -0.04M | -0.15M | -1.33M | -0.63M | -0.45M | -0.07M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 96.00 | 72.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.21M | 368.00 | 309.00 | 308.00 | 0.44M | 287.00 | 285.00 | 288.00 | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.08M | 0.04M | 0.03M | 0.05M | 0.02M | 0.02M | 0.23M | 0.11M | -0.58M | 0.11M | 0.05M | -0.00M | 0.08M | 0.03M | -0.04M | 0.36M | 0.08M | 0.02M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.04M | 0.01M | -0.04M | 0.10M | 0.09M | -0.07M | 1.23M | -2.73M | 1.37M | -2.60M | 0.87M | -1.22M | -0.55M | -0.89M | -2.62M | -0.39M | -0.83M | -4.20M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.01M | -0.04M | 0.01M | -0.05M | 0.14M | 0.00M | -0.03M | 0.04M | 0.00M | 0.02M | -0.03M | 0.04M | 6.00 | 764.00 | 0.16M | 0.88M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | -0.05M | 0.20M | 0.18M | -0.08M | 1.37M | -2.73M | 1.36M | -2.65M | 0.82M | -1.21M | -0.72M | -0.89M | -2.08M | -0.43M | -0.10M | -4.20M | 0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.01M | -0.04M | 0.14M | 0.08M | -0.02M | 1.08M | -2.73M | 1.40M | -2.64M | 0.86M | -1.24M | -0.52M | -0.93M | -2.62M | -0.39M | -0.99M | -5.07M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.01M | -0.04M | 0.14M | 0.08M | -0.02M | 1.08M | -2.73M | 1.40M | -2.64M | 0.86M | -1.24M | -0.17M | -0.19M | -2.62M | -0.39M | 0.73M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.01M | -0.04M | 0.14M | 0.08M | -0.02M | 1.08M | -2.73M | 1.40M | -2.64M | 0.86M | -1.24M | -0.17M | -0.19M | -2.62M | -0.39M | 0.73M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.01M | -0.04M | 0.14M | 0.08M | -0.02M | 1.08M | -2.73M | 1.40M | -2.64M | 0.86M | -1.24M | -0.17M | -0.19M | -2.62M | -0.39M | 0.73M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.18 | 0.07 | -0.25 | 0.78 | 0.46 | -0.10 | 5.35 | -12.50 | 5.73 | -9.96 | 2.96 | -3.87 | -0.49 | -0.50 | -6.56 | -0.91 | 1.39 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.71 | 0.69 | 0.25 | -0.25 | 0.08 | 0.05 | -0.01 | 4.55 | -12.50 | 5.73 | -9.96 | 2.96 | -3.87 | -0.49 | -0.50 | -6.56 | -0.91 | 1.39 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.20M | 0.22M | 0.24M | 0.27M | 0.29M | 0.32M | 0.36M | 0.38M | 0.40M | 0.43M | 0.52M | 0.62M | 0.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.18M | 1.78M | 1.78M | 1.89M | 0.24M | 0.22M | 0.24M | 0.27M | 0.29M | 0.32M | 0.36M | 0.38M | 0.40M | 0.43M | 0.52M | 0.62M | 0.71M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.21M | 0.21M | 0.20M | 0.25M | 0.24M | 0.30M | 0.29M | 0.32M | 0.40M | 0.40M | 0.40M | 0.43M | 0.52M | 0.62M | 0.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.04M | -0.03M | -0.07M | 0.05M | 0.07M | -0.09M | -0.49M | -0.26M | -0.30M | -0.45M | -0.12M | -0.51M | -0.04M | -0.15M | -1.33M | -0.63M | -0.45M | -0.07M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.02M | 0.99M | -0.01M | 0.96M | 0.90M | 0.92M | 3.41M | 1.29M | 0.17M | 0.53M | -1.09M | 0.85M | 0.30M | 0.27M | 1.09M | 0.37M | 0.37M | 0.03M | 0.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.96% | 13.41% | 15.97% | -14.37% | -41.41% | 10.21% | 73.77% | 11.61% | -0.05% | -2.26% | -1.45% | 0.45% | -1.98% | 5.57% | -4.12% | 0.00% | -0.20% | -19.34% | -20.95% | |