|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.97M | 0.71M | 0.51M | 1.39M | 2.23M | 2.03M | 1.59M | 0.56M | 0.49M | 1.74M | 0.50M | 0.82M | 0.90M | 0.81M | 0.48M | 0.32M | 0.49M | 0.45M | 0.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 17.50M | 17.72M | 17.83M | | | 17.50M | 17.50M | 17.50M | 17.50M | 17.50M | 1.42M | 17.50M | 17.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.97M | 0.71M | 0.51M | 1.39M | 2.23M | 19.53M | 19.09M | 18.28M | 18.32M | 1.74M | 0.50M | 18.32M | 18.40M | 18.31M | 17.98M | 17.82M | 1.92M | 17.95M | 17.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.76M | 6.79M | 1.54M | 1.72M | 2.16M | 2.14M | 1.90M | 2.09M | 1.86M | 1.96M | 2.06M | 2.18M | 2.11M | 1.29M | 1.21M | 1.06M | 0.93M | 0.82M | 0.78M | 0.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.21M | 0.70M | 0.23M | 0.58M | 0.60M | 3.08M | 3.18M | 0.20M | 0.28M | 0.30M | 0.30M | 0.56M | 0.95M | 0.55M | 0.54M | 0.37M | 0.30M | 0.46M | 0.45M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.03M | 7.00M | 2.24M | 1.95M | 2.74M | 2.73M | 4.97M | 5.27M | 2.06M | 2.24M | 2.36M | 2.48M | 2.66M | 2.24M | 1.76M | 1.60M | 1.30M | 1.12M | 1.24M | 1.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.37M | 0.26M | 0.24M | 0.18M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.07M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.14M | 0.13M | 0.13M | 0.01M | 0.02M | 0.00M | | | 0.01M | 0.01M | | | 0.00M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.05M | 0.08M | 0.09M | 0.11M | 0.12M | 0.26M | 0.23M | 0.21M | 0.24M | 0.04M | 0.13M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.74M | 1.47M | 1.52M | 0.27M | 1.09M | 0.25M | 1.05M | 1.28M | 0.27M | 2.10M | 2.01M | 1.01M | 0.17M | 0.32M | 0.17M | 0.17M | 0.17M | 0.23M | 0.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.00M | 0.58M | 0.03M | 0.58M | | | 4.79M | 0.96M | 0.02M | 19.24M | 0.04M | 3.01M | 2.15M | 1.67M | 0.01M | 3.64M | 4.07M | 3.49M | 3.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00M | 10.15M | 5.30M | 4.83M | 5.69M | 6.85M | 27.43M | 27.28M | 23.04M | 37.21M | 30.20M | 30.31M | 29.18M | 29.31M | 28.29M | 27.76M | 29.79M | 29.95M | 27.81M | 27.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.88M | 0.86M | 0.87M | 0.84M | 0.76M | 0.68M | 0.68M | 0.65M | 0.59M | 0.62M | 0.61M | 0.57M | 0.52M | 0.49M | 0.41M | 0.39M | 0.43M | 0.37M | 0.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.05M | 0.05M | 0.01M | 0.03M | | 0.12M | 0.07M | 0.09M | 0.06M | 3.25M | 0.75M | 0.29M | 2.75M | 0.29M | 2.75M | 0.72M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.43M | 9.82M | 9.09M | 8.19M | 7.40M | 6.17M | 5.03M | 4.30M | 18.26M | 3.38M | 23.09M | 23.47M | 23.16M | 22.72M | 22.34M | 21.81M | 19.38M | 19.03M | 0.39M | 0.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.42M | 19.97M | 14.39M | 13.01M | 13.09M | 13.02M | 32.46M | 31.58M | 41.30M | 40.59M | 53.29M | 53.79M | 52.34M | 52.03M | 50.63M | 49.57M | 49.17M | 48.98M | 28.21M | 28.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.12M | 4.50M | 1.32M | 1.22M | 0.01M | 1.25M | 0.11M | 0.16M | 0.27M | 0.25M | 0.32M | 0.47M | 0.36M | 0.16M | 0.08M | 0.04M | 0.05M | 0.14M | 0.04M | 0.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.16M | 0.16M | 0.15M | 0.14M | 0.13M | 0.14M | 0.14M | 0.13M | 0.13M | 0.31M | 0.44M | 0.57M | 0.47M | 0.62M | 0.64M | 0.73M | 0.64M | 0.72M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.27M | 4.66M | 1.48M | 1.38M | 0.16M | 1.39M | 0.25M | 0.30M | 0.40M | 0.38M | 0.45M | 0.78M | 0.80M | 0.73M | 0.54M | 0.66M | 0.69M | 0.86M | 0.68M | 0.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.77M | 0.73M | 0.78M | 0.08M | 2.10M | 2.49M | 2.76M | 0.61M | 0.46M | 1.19M | 1.25M | 0.09M | 1.31M | 0.42M | 1.15M | 1.86M | 2.13M | 0.27M | 0.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 3.69M | | | | 0.03M | 2.09M | 2.14M | 2.12M | 0.03M | 1.07M | 0.18M | 0.16M | 0.16M | 0.11M | 0.11M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 3.92M | 3.54M | 0.15M | 3.98M | 0.13M | 2.06M | 0.14M | 0.13M | 0.13M | 0.31M | 0.44M | 0.57M | 0.47M | 0.62M | 0.64M | 0.73M | 0.64M | 0.72M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.67M | 3.73M | 3.70M | 3.76M | 3.61M | 3.34M | 3.38M | 0.13M | 0.12M | 1.05M | 1.08M | 1.06M | 1.05M | 1.07M | 0.94M | 0.91M | 1.36M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.06M | 0.03M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | 0.07M | 0.20M | 0.20M | 0.18M | 0.24M | 0.30M | 0.33M | 0.39M | 0.04M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.43M | 14.72M | 9.91M | 9.43M | 10.39M | 11.09M | 8.55M | 8.50M | 3.53M | 3.06M | 4.91M | 5.43M | 4.58M | 4.35M | 2.45M | 3.21M | 3.95M | 4.89M | 1.14M | 1.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 8.51M | 2.58M | 2.38M | 2.68M | 3.52M | 3.21M | 2.80M | 2.90M | 1.16M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.08M | 8.94M | 8.21M | 3.61M | 2.77M | 5.41M | 0.88M | 3.55M | 0.15M | 0.23M | 18.66M | 19.03M | 18.74M | 18.52M | 20.29M | 19.21M | 17.81M | 17.00M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.82M | 0.27M | 2.71M | 0.29M | 0.15M | 0.95M | 1.48M | 2.77M | 0.77M | 1.19M | 5.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | | | | 13.66M | 13.20M | 21.54M | 24.11M | 21.71M | 22.19M | 23.39M | 22.54M | 23.48M | 18.93M | 1.19M | 5.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.51M | 20.00M | 14.39M | 13.04M | 13.16M | 12.89M | 9.43M | 8.67M | 17.18M | 16.27M | 26.45M | 29.54M | 26.29M | 26.54M | 25.84M | 25.75M | 27.44M | 23.82M | 2.33M | 6.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 3.92M | 3.54M | 0.15M | 3.98M | 0.13M | 2.06M | 0.14M | 0.13M | 0.13M | 0.31M | 0.44M | 0.57M | 0.47M | 0.62M | 0.64M | 0.73M | 0.64M | 0.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.03M | -0.00M | -0.02M | -0.07M | -0.07M | 23.03M | 22.91M | 24.12M | 24.33M | 26.84M | 24.24M | 26.05M | 25.49M | 24.79M | 23.81M | 21.73M | 25.16M | 25.87M | 21.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.03M | -0.00M | -0.02M | -0.07M | -0.07M | 23.03M | 22.91M | 24.12M | 24.33M | 26.84M | 24.24M | 26.05M | 25.49M | 24.79M | 23.81M | 21.73M | 25.16M | 25.87M | 21.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.42M | 19.97M | 14.39M | 13.01M | 13.09M | 13.02M | 32.46M | 31.58M | 41.30M | 40.59M | 53.29M | 53.79M | 52.34M | 52.03M | 50.63M | 49.57M | 49.17M | 48.98M | 28.21M | 28.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.83M | -6.76M | -6.72M | -6.71M | -6.76M | -6.66M | -6.58M | -0.01M | -0.02M | 0.07M | 0.07M | 0.03M | 0.06M | -9.79M | 0.02M | -11.60M | 0.11M | 0.07M | 0.03M | -0.01M |