Addentax Cash Flow Statement (2015-2025) | ATXG

Cash Flow Statement Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-0.03M0.08M0.03M0.01M-0.04M0.10M0.08M-0.08M1.22M-2.73M1.36M-2.61M0.86M-1.22M-0.17M-0.19M-2.62M-0.39M0.73M
Depreciation and Depletion (Quarter)
0.02M0.03M0.04M0.04M0.02M0.04M0.06M0.03M0.04M0.03M0.02M0.03M0.03M0.05M0.03M0.02M0.02M0.02M0.02M0.02M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
0.03M0.01M0.17M-0.33M0.01M0.00M0.01M0.01M0.00M0.00M19.51M0.67M-0.04M-0.02M1.10M-0.03M194.00764.0070.00248.00
Non-cash Items (Quarter)
Cash from Operations (Quarter)
-0.44M-1.25M1.40M0.23M0.71M0.28M-1.80M-0.00M-0.04M-1.11M-0.47M0.06M1.11M-0.19M0.72M0.27M0.01M-0.31M-0.66M-0.11M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
1.29M0.59M0.52M1.21M0.83M0.04M0.11M0.10M0.57M540.00
Depreciation & Amortization (CF) (Quarter)
0.09M0.03M0.04M0.04M0.04M0.04M0.14M0.09M0.08M0.07M0.07M0.52M0.29M0.43M-0.07M0.89M0.41M0.41M0.04M0.05M
Change in Working Capital
Change in Receivables (Quarter)
1.55M2.03M-1.63M-3.44M0.45M0.44M1.12M0.23M-2.10M0.05M0.03M0.25M-0.08M0.23M-0.15M-0.72M-0.49M0.10M0.47M-0.57M
Change in Inventory (Quarter)
0.11M0.14M-0.11M-0.00M-0.03M-0.00M-0.02M0.01M0.03M-0.02M-0.02M0.05M-0.24M0.11M0.03M-0.02M-0.00M0.00M519.000.01M
Change in Account Payables (Quarter)
1.42M1.38M-3.18M-0.10M0.11M-0.08M-1.26M0.04M0.05M-0.03M0.01M0.21M-0.11M-0.23M-0.05M-0.03M0.01M0.09M-0.09M0.01M
Change in Accured Expenses (Quarter)
0.24M0.13M-0.08M0.05M0.67M0.55M0.17M0.27M-0.12M-0.14M0.08M-0.34M-0.15M-0.30M0.43M-0.81M-0.21M-0.03M-0.73M0.05M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-0.02M-0.00M0.06M-0.02M-0.03M321.00-158.000.00M-0.00M-0.00M-0.02M0.12M0.01M-0.02M0.06M0.05M0.03M0.06M0.02M-0.01M
Investing Activities
Capital Expenditures (Quarter)
0.01M0.10M0.04M0.03M0.02M0.13M132.000.03M0.08M0.04M0.05M0.08M0.04M0.03M
Sales of Property, Plant and Equipment (Quarter)
196.00
Cash from Investing Activities (Quarter)
0.53M-0.10M-0.04M-0.03M-0.02M-3.67M0.10M-132.00-0.03M-0.09M-0.04M-0.05M-0.08M-0.19M-0.01M
Financing Activities
Other financing activities (Quarter)
0.07M0.07M
Cash from Financing Activities (Quarter)
1.38M0.49M-1.62M-0.41M0.17M0.62M19.03M-0.41M2.60M0.97M1.73M-1.37M-0.81M0.31M-0.72M-0.57M-0.12M0.55M0.81M-0.08M
Additional items
Exchange Rate Effect (Quarter)
0.02M-0.00M548.00702.000.03M-0.05M0.07M-0.04M0.08M0.07M0.00M-0.03M0.02M0.00M-0.01M0.01M-879.00-0.00M-0.00M-0.00M
Change in Cash (Quarter)
1.47M-0.87M-0.26M-0.21M0.86M0.89M-0.27M-0.41M-1.10M-0.14M1.25M-1.21M0.30M0.09M-0.09M-0.34M-0.15M0.17M-0.04M-0.21M
Beginning Cash Balance (Quarter)
3.10M0.81M0.40M0.30M0.54M0.36M2.44M0.55M1.10M1.83M1.28M2.23M-0.65M0.18M0.09M0.45M-0.43M0.01M0.60M0.02M
Free Cash Flow (Quarter)
-0.45M-1.35M1.36M0.20M0.69M0.28M-1.80M-0.00M-0.04M-1.11M-0.47M-0.07M1.11M-0.22M0.64M0.24M-0.04M-0.38M-0.70M-0.15M
Net Cash Flow (Quarter)
1.47M-0.87M-0.26M-0.21M0.86M0.89M17.23M-0.41M-1.10M-0.14M1.26M-1.21M0.30M0.09M-0.09M-0.34M-0.15M0.17M-0.04M-0.21M