Addentax Group Corp. (NASDAQ: ATXG)

Sector: Industrials Industry: Integrated Freight & Logistics CIK: 0001650101
Market Cap 3.02 Mn
P/B 0.14
P/E -0.45
P/S 0.82
ROIC (Qtr) -7.50
Div Yield % 0.00
Rev 1y % (Qtr) 12.83
Total Debt (Qtr) 717,849.00
Debt/Equity (Qtr) 0.03
Add ratio to table...

About

Addentax Group Corp., known by its ticker symbol ATXG, is a Nevada-based holding company operating primarily in the People's Republic of China (PRC). The company's main business activities encompass garment manufacturing, logistics services, and property management and subleasing. The core of Addentax's business revolves around its garment manufacturing operations. The company produces garments for various high-end fashion brands, with a particular focus on the fast fashion market and teenagers as the primary target demographic. This business segment...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 28.25M provides 39.35x coverage of total debt 717849, indicating robust asset backing and low credit risk.
  • Short-term investments of 17.50M provide solid 57.80x coverage of other current liabilities 302780, indicating strong liquidity.
  • Strong free cash flow of (1.25M) provides 8.01x coverage of acquisition spending (155563), indicating disciplined M&A strategy.
  • Tangible assets of 28.25M provide robust 93.30x coverage of other current liabilities 302780, indicating strong asset backing.
  • Short-term investments of 17.50M provide 24.38x coverage of short-term debt 717849, showing strong liquidity management.

Bear case

  • Cash reserves of 249222 provide limited coverage of acquisition spending of (155563), which is -1.60x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Short-term investments of 17.50M significantly exceed cash reserves of 249222, which is 70.22x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of (1.07M) shows concerning coverage of stock compensation expenses of 70001, with a -15.27 ratio indicating potential earnings quality issues.
  • High receivables of 9.95M relative to inventory of 178014 (55.88 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (1.25M) provides weak coverage of capital expenditures of 177589, with a -7.02 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Integrated Freight & Logistics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FDX Fedex Corp 99.67 Bn 20.28 1.11 37.77 Bn
2 UPS United Parcel Service Inc 98.11 Bn 17.61 1.11 28.59 Bn
3 JBHT Hunt J B Transport Services Inc 28.29 Bn 145.14 7.91 1.60 Bn
4 EXPD Expeditors International Of Washington Inc 22.29 Bn 27.40 2.13 0.56 Bn
5 CHRW C. H. Robinson Worldwide, Inc. 21.34 Bn 36.35 1.31 1.43 Bn
6 ZTO ZTO Express (Cayman) Inc. 20.15 Bn 16.23 3.02 1.74 Bn
7 GXO GXO Logistics, Inc. 7.46 Bn 83.79 0.58 5.50 Bn
8 LSTR Landstar System Inc 5.11 Bn 28.60 1.06 0.13 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.11 1.04
EV to Cash from Ops. EV/CFO -3.00 -0.78
EV to Debt EV to Debt 4.47 -1.98
EV to EBIT EV/EBIT -0.53 10.54
EV to EBITDA EV/EBITDA -3.49 9.04
EV to Free Cash Flow [EV/FCF] EV/FCF -2.57 -2.76
EV to Market Cap EV to Market Cap 1.06 0.62
EV to Revenue EV/Rev 0.87 -0.31
Price to Book Value [P/B] P/B 0.14 4.96
Price to Earnings [P/E] P/E -0.45 15.82
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.92
Dividend per Basic Share Div per Share (Qtr) 0.00 0.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.81
Interest Coverage Int. cover (Qtr) -8.36 -430.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -21.93 -2,938.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -92.28 139.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.23
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -5,990.61 -442.31
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -225.22 -224.47
EBIT Growth (1y) % EBIT 1y % (Qtr) -6,013.02 -367.92
EBT Growth (1y) % EBT 1y % (Qtr) -213.48 -191.62
EPS Growth (1y) % EPS 1y % (Qtr) -240.00 -974.30
FCF Growth (1y) % FCF 1y % (Qtr) -170.53 -67.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -53.58 1.66
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 1.29
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.19 0.97
Current Ratio Curr Ratio (Qtr) 21.67 3.22
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 1.06
Interest Cover Ratio Int Coverage (Qtr) -8.36 -430.42
Times Interest Earned Times Interest Earned (Qtr) -8.36 -430.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -138.20 17.62
EBIT Margin % EBIT Margin % (Qtr) -162.80 24.68
EBT Margin % EBT Margin % (Qtr) -182.28 18.38
Gross Margin % Gross Margin % (Qtr) 14.70 20.25
Net Profit Margin % Net Margin % (Qtr) -182.30 31.04