|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.87M | 166.97M | 409.66M | 373.47M | 316.33M | 352.91M | 384.98M | 389.83M | 342.62M | 355.71M | 339.34M | 444.81M | 350.91M | 308.65M | 375.42M | 350.39M | 329.42M | 425.02M | 621.09M | 651.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.87M | 166.97M | 409.66M | 373.47M | 316.33M | 352.91M | 384.98M | 389.83M | 342.62M | 355.71M | 339.34M | 444.81M | 350.91M | 308.65M | 375.42M | 350.39M | 329.42M | 425.02M | 621.09M | 651.13M |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.40M | 511.14M | 470.29M | 99.92M | 104.56M | 107.40M | 105.27M | 113.37M | 115.06M | 118.01M | 98.42M | 100.14M | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.18M | 80.03M | 57.20M | 1.60M | 1.60M | 1.80M | | 1.70M | 1.70M | 1.83M | 1.80M | 3.40M | 2.40M | | 10.80M | 10.70M | 4.90M | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 29.80M | 29.30M | 15.88M | 16.74M | 16.60M | 16.19M | 18.20M | 18.90M | 18.29M | 17.86M | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,065.57M | 1,247.45M | 1,410.23M | 1,488.19M | 1,703.06M | 1,817.17M | 1,905.41M | 1,889.01M | 2,010.56M | 2,147.88M | 98.42M | | 97.47M | 89.11M | 84.33M | 81.24M | 82.01M | 85.00M | 82.88M | 80.72M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.82M | 14.29M | 15.65M | 18.56M | 28.02M | 29.41M | 27.42M | 28.00M | 25.82M | 25.64M | 27.85M | 31.96M | 33.87M | 33.81M | 32.07M | 34.73M | 45.85M | 57.87M | 66.95M | 74.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,418.39M | 1,482.94M | 1,943.86M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 0.98M | 7.33M | 6.82M | 6.79M | 7.00M | 10.01M | 12.16M | 12.55M | 12.01M | 11.45M | 10.86M | 10.27M | 9.68M | 10.52M | 12.40M | 13.66M | 13.46M | 12.59M | 11.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 1,026.42M | | | | 1,817.98M | | | | 2,173.76M | | | | 2,630.27M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 30.27M | 27.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 30.27M | 27.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.88M | 47.81M | 96.97M | 32.01M | 49.99M | 33.78M | 48.21M | 44.68M | 51.79M | 44.31M | 44.31M | 37.49M | 56.26M | 76.06M | 124.22M | 111.06M | 153.81M | 100.91M | 146.31M | 152.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,419.85M | 1,482.94M | 1,943.86M | 1,921.64M | 2,116.45M | 2,252.33M | 2,387.81M | 2,375.30M | 2,454.70M | 2,596.90M | 2,706.45M | 2,787.22M | 2,837.26M | 3,039.96M | 3,270.71M | 3,272.16M | 3,643.18M | 7,079.73M | 7,623.09M | 7,465.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.66M | 38.63M | 42.29M | 50.91M | 46.97M | 43.49M | 44.33M | 42.01M | 47.47M | 48.17M | 61.63M | 59.17M | 70.58M | 59.56M | 72.09M | 81.11M | 112.79M | 253.08M | 284.51M | 258.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 966.57M | 995.32M | 1,278.86M | 1,268.82M | 1,429.34M | 1,544.11M | 1,653.31M | 1,614.58M | 1,665.25M | 1,788.10M | 1,861.68M | 1,862.52M | 1,879.07M | 2,016.65M | 2,199.45M | 2,174.63M | 2,466.06M | 5,332.68M | 5,818.76M | 5,637.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,005.22M | 1,033.95M | 1,321.15M | 1,319.73M | 1,476.31M | 1,587.60M | 1,697.64M | 1,656.58M | 1,712.71M | 1,836.27M | 1,923.32M | 1,921.69M | 1,949.65M | 2,076.22M | 2,271.54M | 2,255.74M | 2,578.85M | 5,585.76M | 6,103.27M | 5,895.77M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.21M | 38.02M | 47.77M | 43.10M | 47.69M | 54.60M | 60.69M | 68.84M | 75.64M | 81.18M | 85.83M | 92.87M | 97.13M | 105.21M | 114.07M | 123.78M | 132.83M | 140.86M | 152.14M | 168.46M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | 142.95M | 143.31M | 143.67M | 144.03M | 144.38M | 144.74M | 144.32M | 144.35M | 144.45M | | 199.50M | 269.65M | 281.55M | 175.00M | 308.34M | 702.38M | 698.56M | 692.37M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | -0.74M | -0.50M | -0.75M | -0.98M | -1.18M | -1.37M | -1.69M | -1.96M | -2.23M | -2.26M | -2.75M | -2.91M | -3.26M | -3.54M | -3.86M | -4.15M | -4.54M | -4.87M | -4.46M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 7.23M | 4.84M | 2.46M | 27.80M | 19.96M | 20.11M | 20.36M | 20.54M | 20.36M | 20.18M | 20.03M | 19.68M | 19.45M | 24.19M | 24.14M | 23.98M | 25.92M | 25.28M | 24.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,677.70M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.93M | 1,081.42M | 1,516.71M | 1,508.59M | 1,687.44M | 1,806.19M | 1,922.82M | 1,890.53M | 1,953.21M | 2,082.16M | 2,173.78M | 2,233.62M | 2,265.95M | 2,470.53M | 2,691.34M | 2,703.32M | 3,044.00M | 6,454.92M | 6,979.26M | 6,781.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | 142.95M | 143.31M | 143.67M | 144.03M | 144.38M | 144.74M | 144.32M | 144.35M | 144.45M | | 199.50M | 269.65M | 281.55M | 175.00M | 308.34M | 702.38M | 698.56M | 692.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.42M | 261.95M | 287.50M | 273.32M | 289.22M | 306.27M | 325.04M | 344.74M | 361.39M | 374.57M | 392.42M | 413.27M | 430.91M | 454.46M | 489.36M | 528.85M | 559.18M | 589.34M | 603.83M | 648.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.42M | 261.95M | 287.50M | 273.32M | 289.22M | 306.27M | 325.04M | 344.74M | 361.39M | 374.57M | 392.42M | 413.27M | 430.91M | 454.46M | 489.36M | 528.85M | 559.18M | 584.81M | 603.83M | 643.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,419.85M | 1,482.94M | 1,943.86M | 1,921.64M | 2,116.45M | 2,252.33M | 2,387.81M | 2,375.30M | 2,454.70M | 2,596.90M | 2,706.45M | 2,787.22M | 2,837.26M | 3,039.96M | 3,270.71M | 3,272.16M | 3,643.18M | 7,079.73M | 7,623.09M | 7,465.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | | | | | 0.15M | | | | 0.24M | 0.39M | 0.39M | 0.38M | 0.38M | 0.31M | 0.37M | 0.36M | 0.40M | 0.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.72M | 10.26M | 60.24M | 113.83M | 147.85M | 180.42M | 204.41M | 230.63M | 255.72M | 280.96M | 307.26M | 327.14M | 345.11M | 368.34M | 394.63M | 422.57M | 450.93M | 473.60M | 506.42M | 548.29M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.39M | 3.19M | 3.19M | 14.56M | 3.19M | 3.20M | 3.25M | 14.43M | 14.65M | 3.26M | 3.30M | 14.75M | 3.30M | 3.30M | 3.31M | 15.13M | 15.13M | 14.92M | 15.09M |