|
Provisions
|
-0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.08B | | | | | | | |
|
Revenue
|
-46.55B | 0.29B | 0.14B | 0.08B | 0.07B | 0.08B | 0.06B | 0.08B | 0.01B | 0.01B | 0.46B | 0.56B | 0.75B | 1.05B | 1.16B | 1.31B |
|
Interest income - Loans
|
0.08B | 0.26B | 0.14B | 0.09B | 0.07B | 0.07B | 0.07B | 0.09B | 0.11B | 0.16B | 0.26B | 0.41B | 0.52B | 0.79B | 0.88B | 0.98B |
|
Interest Income - Debt Securities
|
0.09B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Other interest income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.06B |
|
Interest Income - Total
|
0.08B | 0.26B | 0.15B | 0.09B | 0.07B | 0.07B | 0.07B | 0.09B | 0.11B | 0.16B | 0.34B | 0.56B | 0.74B | 1.05B | 1.16B | 1.31B |
|
Interest Expense - Others
|
0.03B | 0.05B | | | | | 0.01B | 0.01B | 0.01B | | | | | | | |
|
Interest Expenses
|
-0.04B | -0.06B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.11B | 0.16B |
|
Interest Income - Net
|
0.03B | 0.21B | 0.10B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.09B | 0.12B | 0.21B | 0.51B | 0.69B | 0.96B | 1.05B | 1.15B |
|
Interest Income - Total
|
0.09B | 0.04B | 0.06B | 0.02B | 0.07B | 0.11B | 0.12B | 0.05B | 0.03B | 0.05B | 0.03B | | | | | |
|
Financial Services Fees
|
0.10B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | |
|
Card Income
|
| | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | | | | | | | |
|
Other Non-Interest Income
|
0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.04B | 0.06B | 0.09B | 0.15B | 0.23B | 0.12B | 0.06B | 0.05B | 0.06B |
|
Non-Interest Income
|
-46.67B | 0.01B | 0.04B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.11B | 0.00B | 0.12B | 0.06B | 0.05B | 0.06B |
|
Amortization - Intangibles
|
0.00B | 0.00B | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.07B | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Wages, Salaries and Other
|
0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B |
|
Other Operating Expenses
|
0.39B | 0.25B | -0.00B | 0.09B | 0.10B | 0.10B | 0.08B | 0.07B | 0.09B | 0.09B | 0.13B | 0.14B | 0.19B | 0.24B | 0.22B | 0.26B |
|
Operating Expenses
|
0.41B | 0.26B | 0.10B | 0.09B | 0.11B | 0.17B | 0.12B | 0.07B | 0.09B | 0.09B | 0.13B | 0.15B | 0.19B | 0.24B | 0.23B | 0.26B |
|
Operating Income
|
-0.42B | 0.04B | | | | | | | -0.11B | -0.12B | 0.28B | 0.35B | 0.48B | 0.71B | 0.83B | 0.93B |
|
EBIT
|
-0.42B | 0.04B | 0.04B | -0.01B | 0.00B | -0.00B | 0.02B | 0.01B | -0.11B | -0.12B | 0.28B | 0.35B | 0.48B | 0.71B | 0.83B | 0.93B |
|
Non Operating Investment Income
|
| | -0.00B | -0.00B | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | -0.03B | | | | 0.01B | | -0.01B | -0.02B | -0.02B | -0.01B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | -0.01B | -0.02B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
-0.74B | -0.12B | -0.00B | -0.04B | -0.02B | -0.03B | 0.00B | -0.01B | -0.05B | 0.00B | 0.03B | 0.11B | 0.22B | 0.15B | 0.13B | 0.14B |
|
Tax Provisions
|
-0.00B | -0.01B | -0.00B | -0.02B | -0.01B | -0.03B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B |
|
Profit After Tax
|
-0.55B | 0.09B | 0.14B | -0.03B | -0.02B | 0.01B | 0.00B | -0.01B | -0.04B | 0.01B | 0.03B | 0.09B | 0.18B | 0.14B | 0.10B | 0.11B |
|
Equity Income
|
-0.02B | -0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | |
|
Net Income - Minority
|
-0.02B | -0.02B | | 0.00B | 0.00B | | | | 0.00B | | | | | | | |
|
Investment Income
|
0.03B | -0.00B | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.74B | -0.11B | -0.00B | -0.03B | -0.02B | 0.01B | 0.00B | -0.01B | -0.04B | 0.01B | 0.03B | 0.09B | 0.18B | 0.13B | 0.10B | 0.11B |
|
Consolidated Net Income
|
0.01B | 0.03B | 0.14B | 0.07B | -0.02B | 0.01B | 0.00B | -0.01B | -0.04B | 0.01B | 0.03B | 0.09B | 0.18B | 0.13B | 0.10B | 0.11B |
|
Income towards Parent Company
|
-0.01B | 0.01B | 0.14B | 0.07B | -0.02B | 0.01B | 0.00B | -0.01B | -0.04B | 0.01B | 0.03B | 0.09B | 0.18B | 0.13B | 0.10B | 0.11B |
|
Preferred Dividend Payments
|
| | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B |
|
Net Income towards Common Stockholders
|
-0.01B | 0.01B | 0.14B | 0.07B | -0.02B | 0.01B | 0.00B | -0.01B | -0.04B | 0.01B | 0.03B | 0.08B | 0.16B | 0.11B | 0.08B | 0.09B |
|
EPS (Basic)
|
-0.11 | 0.21 | 5.21 | -1.45 | -1.29 | 0.51 | 0.12 | -0.46 | -2.93 | 0.56 | 1.74 | 5.32 | 10.32 | 7.55 | 5.35 | 5.92 |
|
EPS (Weighted Average and Diluted)
|
| | 5.19 | -1.45 | -1.29 | 0.51 | 0.12 | -0.46 | -2.93 | 0.56 | 1.66 | 3.95 | 7.56 | 5.83 | 4.24 | 4.77 |
|
Shares Outstanding (Weighted Average)
|
0.05B | 0.04B | 0.02B | 0.01B | 0.01B | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
EBITDA
|
-0.40B | 0.05B | 0.05B | -0.01B | 0.02B | 0.07B | 0.06B | 0.02B | -0.11B | -0.12B | 0.28B | 0.36B | 0.48B | 0.72B | 0.83B | 0.93B |
|
Tax Rate
|
0.48% | 6.17% | 48.58% | 35.61% | 22.45% | | 51.74% | 48.68% | 13.50% | | 17.48% | 17.90% | 19.03% | 9.82% | 20.69% | 20.55% |