|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.10M | 203.95M | -92.05M | 107.59M | 104.37M | 277.95M | 82.34M | 261.04M | 88.48M | 88.24M | -491.98M | 290.71M | 316.02M | 351.22M | 1,027.48M | 118.22M | 122.32M | 494.68M | 175.85M | 189.70M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.65M | 141.18M | 152.66M | 164.81M | 191.55M | 218.02M | 211.87M | 209.70M | 220.04M | 224.68M | 224.70M | 230.37M | 242.35M | 255.39M | 251.70M | 247.66M | 276.35M | 341.16M | 538.48M | 529.45M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.31M | 8.65M | 10.06M | 10.27M | 12.41M | 11.34M | 8.78M | 6.92M | 7.83M | 10.38M | 12.21M | 11.89M | 13.79M | 16.99M | 17.70M | 18.88M | 23.18M | 30.55M | 39.79M | 39.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.52M | 203.92M | 216.52M | 229.77M | 269.80M | 277.87M | 268.66M | 260.98M | 290.75M | 294.91M | 308.60M | 290.17M | 315.64M | 350.95M | 353.19M | 344.87M | 393.82M | 495.29M | 734.38M | 679.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.85M | 94.43M | 18.92M | 41.83M | 29.62M | 21.51M | 24.00M | 24.23M | 29.11M | 28.27M | 32.62M | 35.06M | 37.95M | 42.49M | 30.17M | 47.53M | 53.68M | 75.46M | 91.71M | 135.15M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.67M | 109.48M | 197.60M | 187.94M | 240.17M | 256.36M | 244.66M | 236.75M | 261.64M | 266.64M | 275.98M | 255.11M | 277.69M | 308.46M | 323.02M | 297.34M | 340.14M | 419.83M | 642.66M | 544.38M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.80M | 27.40M | 39.10M | 0.40M | 0.40M | 0.60M | 1.20M | 1.00M | 1.80M | 1.00M | 1.10M | | 3.40M | 3.10M | -8.40M | | 1.70M | 1.90M | 2.10M | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.82M | -22.28M | -32.99M | 14.29M | 6.55M | 5.84M | 5.11M | 5.24M | 5.10M | 5.01M | 6.49M | 9.49M | 4.18M | 4.10M | 19.54M | 8.57M | 7.17M | 12.42M | 14.14M | 17.23M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 5.13M | 6.11M | 14.69M | 6.95M | 6.44M | 6.31M | 6.24M | 6.90M | 6.01M | 7.59M | 9.49M | 7.58M | 7.20M | 11.14M | 8.57M | 8.87M | 14.32M | 16.24M | 17.23M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.27M | 0.59M | 0.59M | 0.55M | 0.49M | 0.55M | 0.62M | 0.64M | 0.65M | 0.65M | 0.65M | 0.65M | 0.66M | 0.75M | 0.80M | 0.89M | 1.49M | 2.63M | 3.59M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 8.46M | 9.45M | 11.43M | 10.10M | 10.36M | 11.18M | 10.60M | 10.63M | 11.36M | 11.31M | 13.31M | 11.97M | 12.30M | 12.56M | 15.50M | 13.38M | 18.20M | 22.49M | 28.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.74M | 49.28M | 52.31M | 69.37M | 61.28M | 52.63M | 52.02M | 51.58M | 55.83M | 55.84M | 60.44M | 60.05M | 60.82M | 62.42M | 76.85M | 76.56M | 81.29M | 106.84M | 127.00M | 127.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.06M | 49.55M | 52.91M | 69.96M | 61.83M | 53.12M | 52.56M | 52.20M | 56.47M | 56.48M | 61.09M | 60.71M | 61.48M | 63.07M | 77.60M | 77.36M | 82.17M | 108.33M | 129.63M | 130.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.83M | 135.16M | -165.51M | 14.96M | 18.54M | 200.06M | 5.80M | 184.51M | 8.20M | 5.89M | -579.68M | 203.18M | 226.85M | 260.08M | 914.07M | 8.72M | 6.06M | 347.32M | -9.37M | 13.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.83M | 135.16M | -165.51M | 14.96M | 18.54M | 200.06M | 5.80M | 184.51M | 8.20M | 5.89M | -579.68M | 203.18M | 226.85M | 260.08M | 914.07M | 8.72M | 6.06M | 347.32M | -9.37M | 13.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.45M | -16.18M | | 0.06M | 0.24M | 0.08M | 0.43M | 0.06M | 0.09M | -0.01M | 0.49M | 0.53M | 0.38M | 0.27M | -1.47M | 0.29M | 0.34M | -0.62M | 0.21M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.94M | 57.88M | 62.95M | 37.63M | 42.54M | 39.32M | 29.78M | 34.08M | 32.01M | 31.76M | 30.70M | 32.82M | 28.60M | 37.29M | 39.87M | 40.87M | 40.15M | 32.48M | 46.22M | 58.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.78M | 8.61M | -7.12M | 8.74M | 6.95M | -8.39M | 8.19M | 7.20M | 6.79M | -22.06M | 7.00M | 4.48M | 8.10M | -19.48M | 9.75M | 9.86M | 7.89M | -21.86M | 14.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 46.97M | 49.98M | 45.01M | 33.80M | 32.37M | 1.31M | 26.21M | 25.09M | 24.97M | 4.37M | 25.82M | 24.13M | 23.83M | 30.97M | 31.12M | 30.29M | 23.27M | 35.13M | 44.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.12M | -0.14M | -0.26M | -0.23M | -0.20M | -0.30M | -0.32M | -0.28M | -0.27M | -0.03M | -0.35M | -0.15M | -0.35M | -0.33M | -0.40M | -0.28M | -0.39M | -0.53M | 0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 47.10M | 54.34M | 44.76M | 33.80M | 32.37M | 38.17M | 25.89M | 24.81M | 24.97M | 52.76M | 25.82M | 24.13M | 29.19M | 59.34M | 31.12M | 30.29M | 24.59M | 68.08M | 44.58M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 47.10M | 54.34M | 44.76M | 33.80M | 32.37M | 38.17M | 25.89M | 24.81M | 24.97M | 52.76M | 25.82M | 24.13M | 29.19M | 59.34M | 31.12M | 30.29M | 24.59M | 68.08M | 44.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 47.10M | 54.34M | 44.76M | 33.80M | 32.37M | 38.17M | 25.89M | 24.81M | 24.97M | 52.76M | 25.82M | 24.13M | 29.19M | 59.34M | 31.12M | 30.29M | 24.59M | 68.08M | 44.58M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 6.63M | 6.31M | 6.21M | 6.26M | 6.30M | 6.32M | 6.23M | 6.29M | 6.34M | 6.34M | 6.29M | 6.31M | 6.32M | 5.01M | 3.57M | 2.22M | 2.31M | 2.31M | 2.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.14M | 40.34M | 43.67M | 38.80M | 27.77M | 26.27M | 17.67M | 19.98M | 18.80M | 18.90M | 19.96M | 19.88M | 17.97M | 23.23M | 26.29M | 27.95M | 28.35M | 22.67M | 32.83M | 41.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | 2.67 | 2.90 | 2.62 | 1.88 | 1.81 | 1.21 | 1.38 | 1.30 | 1.30 | 1.38 | 1.35 | 1.22 | 1.58 | 1.78 | 1.85 | 1.87 | 1.50 | 2.17 | 2.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53 | 1.94 | 2.09 | 1.93 | 1.43 | 1.38 | 0.91 | 1.05 | 0.99 | 1.00 | 1.06 | 1.06 | 0.96 | 1.24 | 1.40 | 1.46 | 1.48 | 1.18 | 1.71 | 2.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.18M | 15.12M | 15.07M | 14.82M | 14.74M | 14.50M | 14.63M | 14.47M | 14.44M | 14.50M | 14.50M | 14.67M | 14.77M | 14.74M | 14.75M | 15.12M | 15.12M | 15.12M | 15.11M | 14.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 20.85M | 20.90M | 20.06M | 19.48M | 19.03M | 19.38M | 18.98M | 18.96M | 18.91M | 18.88M | 18.72M | 18.81M | 18.79M | 18.80M | 19.18M | 19.19M | 19.20M | 19.18M | 19.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.64M | 16.55M | 14.80M | 14.91M | 14.56M | 14.45M | 14.45M | 14.53M | 14.43M | 14.65M | 14.60M | 14.79M | 14.75M | 14.74M | 14.90M | 15.10M | 15.13M | 15.13M | 14.92M | 15.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.15M | 135.43M | -164.92M | 15.55M | 19.09M | 200.55M | 6.35M | 185.12M | 8.84M | 6.54M | -579.03M | 203.83M | 227.50M | 260.74M | 914.82M | 9.51M | 6.95M | 348.81M | -6.73M | 17.52M |