Amtech Systems Inc Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 52.97M120.02M246.71M81.54M34.80M56.50M104.88M120.31M83.07M100.05M85.03M65.46M85.20M106.30M113.31M101.21M79.36M
Cost of Revenue 37.95M76.72M154.88M59.51M26.83M44.88M77.88M86.25M51.97M63.13M51.68M41.02M50.67M66.79M73.12M64.13M52.38M
Gross Profit 15.02M42.71M90.66M9.19M4.31M11.63M27.01M34.06M31.11M36.92M33.36M24.44M34.53M39.51M35.55M36.23M26.98M
Operating items
Research & Development 0.51M2.99M5.78M13.69M6.59M6.29M6.92M8.00M3.04M2.87M3.11M3.69M5.98M6.39M7.31M4.19M2.65M
Selling, General & Administrative 14.77M24.07M43.74M23.05M16.83M18.42M33.03M33.97M24.73M25.74M24.26M21.40M24.74M28.30M42.00M33.81M28.95M
Restructuring Costs 1.68M0.61M5.43M0.88M0.58M0.90M1.11M0.22M0.09M
Other Operating Expenses 12.46M2.20M-0.25M
Operating Expenses 16.96M27.67M49.52M42.18M24.31M24.71M40.53M41.97M27.76M29.51M28.48M25.30M30.80M34.69M49.31M38.01M31.60M
Operating Income -1.94M15.91M38.28M-32.98M-19.99M-13.09M-13.52M-7.91M3.64M6.07M4.92M-0.48M3.73M17.29M-14.97M-6.73M-28.49M
EBIT -1.94M15.91M38.28M-32.98M-19.99M-13.09M-13.52M-7.91M3.64M6.07M4.92M-0.48M3.73M17.29M-14.97M-6.73M-28.49M
Non-operating items
Non Operating Investment Income -2.79M
Interest & Investment Income 0.05M0.21M0.37M0.06M0.24M
Other Non Operating Income -0.07M0.24M0.03M0.07M0.15M0.04M-0.10M-0.42M0.38M0.74M0.85M0.16M-0.39M1.07M-0.09M-0.34M0.20M
Non Operating Income -0.07M-0.20M0.03M0.07M0.15M0.04M-0.10M-0.42M0.38M0.74M0.85M0.16M0.28M0.39M0.03M0.06M0.08M
Net income details
EBT -2.01M15.71M38.31M-32.92M-19.85M-13.05M-4.81M-5.45M3.60M9.93M5.77M-3.12M6.75M18.79M-17.27M-9.56M-32.79M
Tax Provisions -0.42M7.51M16.19M-5.32M1.86M1.24M1.91M3.10M1.41M3.30M2.63M0.79M1.93M1.42M-2.60M0.97M2.33M
Profit After Tax -1.59M9.56M22.88M-27.60M-21.71M-14.29M-7.77M-8.55M9.13M6.63M-5.16M-15.72M1.51M17.37M-12.58M-8.49M-30.33M
Equity Income 0.30M-0.42M0.23M
Net Income - Minority -6.01M-1.33M0.34M1.55M0.19M1.72M
Income from Non-Controlling Interests -0.76M-4.57M-1.64M-1.24M1.05M-1.54M-1.04M
Income from Continuing Operations -1.59M8.20M22.12M-27.60M-21.71M-14.29M-6.72M-8.55M2.19M6.63M3.13M-3.91M4.83M17.37M-14.67M-10.54M-35.12M
Consolidated Net Income -1.59M8.20M22.12M-27.60M-21.71M-14.29M-6.72M-8.55M5.89M-1.33M-8.30M-11.82M4.83M17.37M-14.67M-10.54M-35.12M
Income towards Parent Company -1.59M8.20M16.11M-28.93M-21.36M-12.74M-6.53M-6.83M5.89M-1.33M-8.30M-11.82M4.83M17.37M-14.67M-10.54M-35.12M
Net Income towards Common Stockholders -1.59M8.20M16.11M-28.93M-21.36M-12.74M-6.53M-6.83M5.89M-1.33M-8.30M-11.82M4.83M17.37M-14.67M-10.54M-35.12M
Additional items
EPS (Basic) -0.181.062.41-2.43-2.11-1.34-0.65-0.530.680.45-0.36-1.110.111.24-0.89-0.60-2.12
EPS (Weighted Average and Diluted) -0.181.042.34-2.43-2.11-1.34-0.65-0.530.680.44-0.36-1.110.111.22-0.89-0.60-2.12
Shares Outstanding (Weighted Average) 8.96M9.02M9.58M9.48M9.54M9.84M13.15M13.17M13.34M14.99M14.27M14.05M14.25M13.89M14.17M14.22M14.31M
Shares Outstanding (Diluted Average) 9.02M9.24M9.76M9.47M9.53M9.73M12.02M13.17M14.29M15.06M
EBITDA -1.94M15.91M38.28M-32.98M-19.99M-13.09M-13.52M-7.91M3.64M6.07M4.92M-0.48M3.73M17.29M-14.97M-6.73M-28.49M
Interest Expenses 0.24M0.16M0.52M0.60M0.03M
Tax Rate 20.91%47.79%42.26%16.16%39.11%33.20%45.65%28.52%7.55%15.05%