|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | 24.34M | 26.46M | 27.56M | 19.96M | 32.31M | 21.56M | 33.31M | 30.74M | 27.71M | 24.92M | 25.43M | 26.75M | 24.11M | 24.39M | 15.58M | 19.56M | 19.84M | 18.97M | 20.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 15.13M | 16.57M | 16.40M | 14.06M | 19.76M | 13.26M | 19.84M | 19.75M | 20.27M | 15.85M | 16.98M | 16.99M | 14.31M | 15.02M | 15.90M | 10.43M | 11.03M | 10.48M | 10.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08M | 9.21M | 9.90M | 11.16M | 5.90M | 12.55M | 8.30M | 13.47M | 10.98M | 2.79M | 8.22M | 8.45M | 9.76M | 9.80M | 9.36M | -0.33M | 9.13M | 8.81M | 8.49M | 9.77M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.34M | 1.57M | 1.80M | 1.65M | 1.37M | 1.39M | 1.52M | 1.80M | 2.60M | 1.59M | 0.92M | 0.69M | 0.99M | 0.88M | 0.83M | 0.36M | 0.58M | 0.84M | 0.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 6.56M | 7.09M | 6.76M | 7.16M | 7.29M | 9.19M | 11.43M | 10.30M | 11.08M | 8.57M | 8.25M | 8.21M | 8.79M | 8.05M | 7.12M | 7.39M | 6.40M | 6.88M | 7.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | | | | | 0.40M | | | 0.27M | 0.20M | 0.11M | 0.04M | 0.05M | 0.07M | 0.18M | 0.42M | 0.02M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | | | | | | | 2.20M | | | -0.02M | -0.20M | -0.04M | 0.03M | -6.93M | -7.28M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 7.92M | 8.66M | 8.56M | 8.80M | 8.66M | 10.98M | 12.95M | 12.10M | 13.94M | 10.35M | 9.29M | 8.94M | 9.83M | -0.16M | 0.19M | 8.17M | 7.00M | 0.78M | 0.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.30M | 1.24M | 2.60M | 9.56M | 3.89M | -2.68M | 0.52M | -1.12M | -11.69M | -8.93M | 1.36M | 0.82M | 0.03M | 0.34M | -31.58M | 0.92M | 1.84M | 0.78M | 1.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.30M | 1.24M | 2.60M | 9.56M | 3.89M | -2.68M | 0.52M | -1.12M | -11.69M | -8.93M | 1.36M | 0.82M | 0.03M | 0.34M | -31.58M | 0.92M | 1.84M | 0.78M | 1.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.05M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.03M | 0.09M | 0.12M | 0.12M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.05M | -0.08M | 0.03M | 0.68M | 0.44M | -0.01M | 0.01M | 0.46M | 0.09M | -0.19M | 0.01M | 0.18M | -0.34M | 0.40M | | -0.10M | -0.11M | 0.00M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.34M | 1.16M | 2.62M | 10.24M | 4.76M | -2.75M | 0.26M | -0.82M | -11.88M | -9.30M | 1.19M | 0.90M | 9.26M | 0.76M | -31.54M | 0.91M | -2.91M | 0.69M | 1.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.68M | 0.20M | 0.66M | 0.02M | 0.62M | -0.00M | -2.95M | 0.20M | 0.14M | 0.10M | 0.22M | 0.50M | 0.24M | 0.40M | 0.27M | 0.80M | 0.82M | 0.60M | 0.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.67M | 1.00M | 1.97M | 10.22M | 4.18M | -2.74M | 3.20M | -1.03M | -12.02M | -9.36M | 0.97M | 0.44M | -0.54M | 0.31M | -31.81M | 0.11M | 1.07M | 0.11M | 1.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.67M | 0.96M | 1.97M | 10.22M | 4.14M | -2.74M | 3.20M | -1.02M | -12.02M | -9.40M | 0.97M | 0.40M | 9.03M | 0.36M | -31.81M | 0.11M | -3.73M | 0.09M | 1.17M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.67M | 0.96M | 1.97M | 10.22M | 4.14M | -2.74M | 3.20M | -1.02M | -12.02M | -9.40M | 0.97M | 0.40M | 9.03M | 0.36M | -31.81M | 0.11M | -3.73M | 0.09M | 1.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.67M | 0.96M | 1.97M | 10.22M | 4.14M | -2.74M | 3.20M | -1.02M | -12.02M | -9.40M | 0.97M | 0.40M | 9.03M | 0.36M | -31.81M | 0.11M | -3.73M | 0.09M | 1.17M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.67M | 0.96M | 1.97M | 10.22M | 4.14M | -2.74M | 3.20M | -1.02M | -12.02M | -9.40M | 0.97M | 0.40M | 9.03M | 0.36M | -31.81M | 0.11M | -3.73M | 0.09M | 1.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.05 | 0.07 | 0.14 | 0.74 | 0.30 | -0.20 | 0.23 | -0.07 | -0.85 | -0.66 | 0.07 | 0.03 | 0.64 | 0.03 | -2.23 | 0.01 | -0.26 | 0.01 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.05 | 0.07 | 0.14 | 0.73 | 0.29 | -0.20 | 0.23 | -0.07 | -0.85 | -0.66 | 0.07 | 0.03 | 0.64 | 0.02 | -2.23 | 0.01 | -0.26 | 0.01 | 0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 14.19M | 14.25M | 13.98M | 13.89M | 14.01M | 14.01M | 14.03M | 14.06M | 14.06M | 14.19M | 14.20M | 14.21M | 14.21M | 14.27M | 14.30M | 14.31M | 14.30M | 14.36M | 14.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.37M | 14.34M | 14.48M | 14.14M | 14.03M | 14.18M | 14.01M | 14.16M | 14.06M | 14.06M | 14.19M | 14.21M | 14.25M | 14.21M | 14.30M | 14.30M | 14.31M | 14.30M | 14.68M | 14.94M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.25M | 14.30M | 14.03M | 13.89M | 13.89M | 13.99M | 14.00M | 14.04M | 14.08M | 14.19M | 14.19M | 14.21M | 14.21M | 14.26M | 14.29M | 14.31M | 14.31M | 14.35M | 14.39M | 14.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.30M | 1.24M | 2.60M | 9.56M | 3.89M | -2.68M | 0.52M | -1.12M | -11.69M | -8.93M | 1.36M | 0.82M | 0.03M | 0.34M | -31.58M | 0.92M | 1.84M | 0.78M | 1.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.07M | 13.72M | 1.03M | 0.83M | -0.10M | 0.10M | 0.20M | 1.94M | 0.22M | 0.52M | 0.76M | 0.11M | 0.88M | 0.51M | 0.43M | 5.84M | 0.01M | 0.37M | 5.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.73% | 50.37% | 17.29% | 25.14% | 0.20% | 12.98% | 0.15% | -1,141.86% | -24.51% | -1.17% | -1.08% | 18.69% | 55.87% | 2.56% | 52.84% | -0.86% | 88.29% | -28.09% | 87.08% | 29.98% |