|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.40M | 37.04M | 32.84M | 32.19M | 27.90M | 47.69M | 46.87M | 44.53M | 17.73M | 14.30M | 13.13M | 17.03M | 13.00M | 13.18M | 11.09M | 13.21M | 13.43M | 15.56M | 17.90M | 22.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.52M | 0.52M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.40M | 37.04M | 32.84M | 32.71M | 28.42M | 48.21M | 46.87M | 44.53M | 17.73M | 14.30M | 13.13M | 17.03M | 13.00M | 13.18M | 11.09M | 13.21M | 13.43M | 15.56M | 17.90M | 22.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | 20.89M | 22.50M | 25.20M | 30.78M | 20.78M | 25.00M | 21.79M | 29.43M | 28.40M | 26.50M | 21.40M | 21.23M | 24.29M | 21.99M | 20.82M | 16.19M | 19.05M | 19.88M | 17.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.98M | 20.89M | 22.50M | 25.20M | 30.78M | 20.78M | 25.00M | 21.79M | 29.43M | 28.40M | 26.50M | 21.40M | 21.23M | 24.29M | 21.99M | 20.82M | 16.19M | 19.05M | 19.88M | 17.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M | | | | 15.38M | 15.92M | 22.99M | 20.73M | 22.63M | 22.08M | 21.56M | 20.55M | 17.96M | 16.81M | 10.44M | 10.29M | 9.76M | 9.82M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | | | | 6.15M | 8.06M | 7.29M | 7.95M | 7.77M | 9.85M | 7.06M | 5.81M | 6.93M | 7.18M | 8.35M | 7.57M | 7.11M | 7.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | | | | 3.96M | 4.25M | 5.00M | 5.98M | 4.44M | 2.10M | 2.69M | 2.40M | 1.98M | 1.61M | 2.01M | 1.76M | 1.87M | 1.85M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.39M | 20.53M | 22.07M | 24.11M | 28.50M | 27.46M | 25.49M | 28.24M | 35.28M | 34.66M | 34.84M | 34.03M | 31.31M | 28.75M | 26.87M | 25.61M | 20.80M | 19.62M | 18.74M | 19.04M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.89M | 2.41M | 2.72M | 3.44M | 3.98M | 5.56M | 4.89M | 4.42M | 5.60M | 6.11M | 5.06M | 4.30M | 4.07M | 4.30M | 4.53M | 3.58M | 3.37M | 3.57M | 3.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.56M | 81.41M | 80.87M | 84.76M | 87.04M | 100.48M | 102.94M | 99.44M | 86.86M | 82.96M | 81.19M | 78.19M | 70.30M | 70.39M | 64.74M | 64.27M | 54.14M | 57.76M | 60.18M | 62.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 12.01M | 14.08M | 13.77M | 13.45M | 5.86M | 6.55M | 6.45M | 8.74M | 9.15M | 9.70M | 9.35M | 9.48M | 12.36M | 11.65M | 11.08M | 10.44M | 10.45M | 10.23M | 9.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 11.17M | 11.17M | 11.17M | 11.17M | 11.17M | 11.17M | 11.17M | 18.09M | 29.02M | 27.63M | 27.63M | 21.26M | 21.26M | 21.26M | 21.26M | 0.91M | 21.26M | 21.26M | 0.91M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.88M | 0.86M | 0.83M | 0.81M | 0.78M | 0.76M | 0.73M | 1.80M | 12.31M | 6.11M | 6.70M | 16.09M | 16.09M | 4.00M | 3.88M | 16.09M | 1.14M | 7.09M | 1.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 12.05M | 12.03M | 12.00M | 11.98M | 11.95M | 11.93M | 11.90M | 19.89M | 41.34M | 33.74M | 34.33M | 37.35M | 37.35M | 25.27M | 25.14M | 17.00M | 22.40M | 28.35M | 1.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.57M | 0.63M | 0.67M | 0.67M | 0.56M | 0.08M | 0.11M | 0.09M | 0.16M | 0.10M | 0.13M | 0.12M | 0.12M | 0.18M | 0.18M | 0.18M | 0.18M | 1.02M | 1.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.74M | 0.66M | 0.62M | 0.50M | 0.83M | 0.78M | 0.79M | 1.05M | 1.11M | 1.07M | 1.04M | 1.18M | 1.19M | 0.88M | 1.13M | 1.12M | 1.18M | 1.15M | 1.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.38M | 34.16M | 14.08M | 35.64M | 35.15M | 30.23M | 6.55M | 30.09M | 64.14M | 63.40M | 9.70M | 46.85M | 46.17M | 56.67M | 11.65M | 53.51M | 29.27M | 31.71M | 10.23M | 31.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.94M | 115.57M | 116.91M | 120.39M | 122.19M | 130.71M | 133.53M | 129.54M | 151.00M | 146.36M | 137.02M | 125.04M | 116.47M | 127.06M | 119.31M | 117.78M | 83.41M | 89.46M | 92.87M | 94.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 8.57M | 8.23M | 10.23M | 9.63M | 9.83M | 7.30M | 6.83M | 7.56M | 7.47M | 10.81M | 8.54M | 6.74M | 8.33M | 5.36M | 6.89M | 5.20M | 6.90M | 7.74M | 7.97M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 8.57M | 8.23M | 10.23M | 9.63M | 9.83M | 7.30M | 6.83M | 7.56M | 7.47M | 10.81M | 8.54M | 6.74M | 8.33M | 5.36M | 6.89M | 5.20M | 6.90M | 7.74M | 7.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 1.82M | 0.90M | 0.72M | 3.45M | 1.21M | 0.90M | 2.92M | 2.81M | 3.12M | 0.96M | 0.79M | 0.80M | 0.75M | 2.06M | 2.25M | 1.90M | 1.67M | 0.39M | 1.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.40M | 0.40M | 0.41M | 0.10M | 0.11M | 0.07M | 2.20M | 2.24M | 2.27M | 0.93M | 4.24M | 4.06M | 0.10M | 0.10M | 0.10M | 0.11M | 0.13M | 0.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.49M | 0.56M | | 2.10M | 2.13M | 2.77M | 2.80M | 2.62M | 2.29M | 1.93M | 1.86M | 2.04M | 2.10M | 2.14M | 1.83M | 1.90M | 1.98M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | 0.01M | 0.02M | 0.71M | 0.03M | | | | | 0.64M | | | | 1.53M | 1.55M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.87M | 1.62M | 4.45M | 5.58M | 5.89M | 7.23M | 6.96M | 9.66M | 7.81M | 8.02M | 9.52M | 9.02M | 9.29M | 8.96M | 6.66M | 6.21M | 6.40M | 6.46M | 7.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 15.57M | 15.11M | 20.23M | 21.41M | 23.47M | 22.63M | 21.66M | 28.67M | 26.96M | 29.72M | 26.19M | 25.91M | 27.40M | 20.24M | 18.96M | 16.69M | 18.84M | 20.48M | 21.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.10M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.50M | 4.40M | 4.30M | 4.20M | 0.23M | 0.22M | 0.06M | 9.53M | 8.99M | 8.42M | 9.20M | 0.07M | 0.18M | 0.19M | 0.16M | 0.14M | 0.13M | 0.17M | 0.16M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 8.42M | 8.28M | 8.30M | 8.18M | | 9.39M | 8.94M | 9.95M | 9.12M | 8.89M | 8.60M | 8.20M | 16.13M | 15.24M | 14.67M | 14.14M | 16.89M | 17.32M | 16.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 3.28M | 0.04M | 0.05M | 0.06M | 2.85M | 0.09M | 2.44M | 2.46M | 0.05M | 0.05M | 0.05M | 1.58M | 1.23M | 0.06M | 1.34M | 0.14M | 0.86M | 0.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.43M | 31.96M | 28.00M | 36.03M | 36.98M | 36.02M | 32.32M | 33.21M | 48.26M | 45.19M | 48.61M | 45.37M | 35.53M | 43.76M | 35.73M | 35.27M | 31.03M | 37.61M | 38.63M | 39.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50M | 32.03M | 31.28M | 36.07M | 37.03M | 36.08M | 35.17M | 33.30M | 50.70M | 47.66M | 48.66M | 45.42M | 35.58M | 45.34M | 36.95M | 35.33M | 32.37M | 37.75M | 39.49M | 40.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 4.89M | 4.80M | 4.70M | 4.60M | 0.33M | 0.33M | 0.13M | 11.73M | 11.23M | 10.69M | 10.13M | 4.31M | 4.24M | 0.29M | 0.26M | 0.24M | 0.24M | 0.29M | 0.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.44M | 83.54M | 85.63M | 84.33M | 85.16M | 94.62M | 98.37M | 96.24M | 100.30M | 98.71M | 88.36M | 79.62M | 80.89M | 81.72M | 82.36M | 82.44M | 51.03M | 51.72M | 53.38M | 54.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.44M | 83.54M | 85.63M | 84.33M | 85.16M | 94.62M | 98.37M | 96.24M | 100.30M | 98.71M | 88.36M | 79.62M | 80.89M | 81.72M | 82.36M | 82.44M | 51.03M | 51.72M | 53.38M | 54.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.94M | 115.57M | 116.91M | 120.39M | 122.19M | 130.71M | 133.53M | 129.54M | 151.00M | 146.36M | 137.02M | 125.04M | 116.47M | 127.06M | 119.31M | 117.78M | 83.41M | 89.46M | 92.87M | 94.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.94M | -41.57M | -40.90M | -40.49M | -38.87M | -0.56M | -1.77M | -1.35M | -24.00M | -1.93M | -1.70M | -1.43M | -1.48M | -44.99M | -0.72M | -45.22M | -1.32M | -76.92M | -75.86M | -0.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.14M | | 0.43M | | 0.02M | 0.02M | 0.08M | 0.08M | 0.08M | 0.08M | 0.02M | 0.02M | 0.21M | 0.17M | 0.17M | 0.14M |