Amtech Systems Growth Metrics (2010-2025) | ASYS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 51.26%-31.35%-37.33%-31.12%-32.30%-31.64%-14.01%-15.06%-11.45%-6.70%-18.97%-8.07%43.39%38.89%39.54%16.28%-15.81%-5.89%-5.60%2.22%10.03%17.66%61.80%49.34%26.64%9.43%-22.03%-18.59%-23.05%-21.56%-15.35%-13.23%-24.32%-18.34%-19.28%-14.52%8.37%11.06%14.51%15.18%13.21%13.10%14.22%7.59%23.58%11.98%2.61%-3.47%-22.87%-13.19%-12.92%-5.81%-28.39%-29.59%-22.16%
Assets Growth (3y) -6.58%-24.07%-24.13%-18.68%-4.92%-3.96%-0.93%-3.17%2.25%6.84%2.20%3.00%9.92%15.43%28.69%21.08%5.47%6.61%6.00%7.51%2.35%0.33%2.22%1.80%-9.65%-11.17%-18.93%-15.48%-14.22%-10.73%-7.85%-5.11%-2.44%0.85%1.83%1.94%14.88%12.04%10.30%6.16%2.57%3.21%0.68%-0.73%-11.95%-11.87%-11.40%
Assets Growth (5y) -1.62%-10.56%-10.47%-8.56%-4.45%-0.39%8.23%6.75%8.29%9.44%6.13%5.84%5.30%5.71%7.06%4.63%-7.34%-4.94%-4.04%-1.62%-2.54%-1.74%-0.26%0.76%-1.98%-2.51%-6.97%-5.63%-2.46%-2.06%-1.72%-2.36%-2.41%-0.06%-1.16%-0.75%-3.49%-2.98%-1.88%
Assets (QoQ) -6.62%-11.92%-6.47%-10.77%-14.74%-3.19%-8.07%-9.90%7.24%-4.38%-4.16%-5.07%-6.85%8.47%49.48%-8.04%-6.41%-9.61%8.23%2.80%-6.13%-2.12%16.49%9.92%29.09%-9.66%-1.21%-5.01%-8.02%-5.68%-6.61%-3.17%-0.74%-3.31%-18.55%4.48%-1.88%2.38%3.26%7.07%1.16%2.98%1.49%6.97%2.16%-2.99%16.57%-3.07%-6.38%-8.74%-6.85%9.09%-6.10%-1.29%-29.18%7.26%3.81%
Capital Expenditures Growth (1y) 487.88%-23.65%-73.55%-90.04%-87.97%-73.98%-93.13%-103.59%-71.43%27.27%46.34%1,027.27%0.65%-150.00%-60.08%-30.32%380.00%-35.23%441.41%-20.37%47.62%-42.00%68.10%8.14%378.23%9.66%-27.86%63.44%-85.50%97.48%-75.08%13.82%100.00%64.01%1,020.99%14.45%36.63%-30.68%22.36%-77.27%-65.96%-43.98%-63.55%397.78%840.00%373.00%20.49%237.50%62.23%252.43%-144.26%-81.08%-99.26%-83.44%156.94%
Capital Expenditures Growth (3y) 28.73%-36.76%-70.15%-27.10%-30.66%-27.04%32.22%8.74%-3.72%27.01%252.14%189.90%-17.65%27.38%53.73%-15.66%179.21%-25.59%87.25%12.07%0.79%7.89%-32.89%26.24%11.52%52.57%26.32%28.65%-26.55%30.95%50.64%-33.35%-2.38%-13.96%71.00%8.99%63.52%22.47%-18.70%56.30%73.15%110.59%-29.95%47.02%-51.73%40.27%-32.78%
Capital Expenditures Growth (5y) 21.06%-29.24%-48.22%-31.66%-3.48%-28.65%-26.97%-2.79%63.55%-5.13%70.63%95.42%96.83%-0.26%7.47%-8.16%2.22%50.55%5.94%78.94%12.89%22.85%7.39%32.90%-12.15%-8.39%6.64%-2.11%19.22%4.87%42.86%8.47%37.83%69.97%60.40%-36.08%-3.74%-44.57%1.40%-32.96%
Capital Expenditures (QoQ) 469.09%270.61%-25.70%-61.84%-27.34%28.39%-72.03%-53.89%57.14%-66.12%-114.63%466.67%600.00%-61.04%-37.50%-119.35%1,386.67%-74.35%9.09%-22.22%197.62%114.40%-83.96%44.19%16.94%521.38%-89.68%537.63%-73.19%308.81%-76.62%-43.42%265.12%-48.41%6.79%-0.58%199.42%252.62%-89.10%18.69%51.91%522.41%-97.97%77.78%150.00%305.00%-72.35%235.71%25.80%3.17%-22.54%61.38%173.28%-112.96%133.10%-93.71%6,033.33%-55.43%
Cash & Equivalents Growth (1y) 41.18%18.71%3.25%-27.78%-29.73%-30.66%-22.43%-20.43%-8.30%-20.39%-28.81%-5.56%-18.49%-26.43%-5.88%-11.03%-25.04%-5.54%-20.79%-2.42%19.29%6.97%4.51%22.13%38.42%84.85%122.93%29.94%24.44%-10.22%6.21%-5.10%0.78%15.44%-5.77%2.81%-5.44%-14.93%-13.51%-18.00%-20.23%-27.14%-29.43%-30.95%28.75%42.75%38.36%-36.43%-70.00%-71.98%-61.75%-26.69%-7.84%-15.59%-22.42%3.28%18.05%61.50%
Cash & Equivalents Growth (3y) -3.10%-13.14%-17.08%-18.43%-19.31%-25.94%-19.60%-12.56%-17.56%-17.91%-19.04%-6.40%-10.01%-9.41%-7.98%1.97%7.37%23.16%22.66%15.69%27.13%21.09%35.26%14.63%20.18%24.20%30.67%8.23%5.85%-4.11%-4.70%-7.17%-8.74%-10.56%-16.84%-16.50%-0.97%-4.00%-5.48%-28.87%-32.46%-33.70%-27.99%-31.47%-29.13%-30.37%-25.68%-21.63%-31.15%-27.44%
Cash & Equivalents Growth (5y) -11.08%-14.56%-15.73%-13.97%-14.03%-16.32%-15.52%-4.44%-1.54%1.81%4.34%5.41%4.65%4.29%13.03%5.51%9.19%14.12%13.06%8.61%14.38%11.76%15.06%4.89%5.54%3.49%6.37%-6.41%4.02%-1.72%-3.31%-18.88%-21.74%-22.14%-21.17%-22.97%-23.13%-26.86%-24.18%-22.90%-19.64%-16.86%
Cash & Equivalents (QoQ) 33.05%-6.27%26.92%-10.80%11.87%-18.47%-11.23%-13.21%10.40%-8.80%-8.94%0.02%-4.17%-18.44%20.81%-13.68%-13.50%4.34%14.19%-27.27%9.01%-12.51%40.68%-11.09%-2.24%-14.53%64.40%0.77%30.54%3.08%-4.18%-3.50%-5.81%21.94%-14.38%2.48%7.89%-0.45%-6.59%-5.75%-2.94%1.21%-11.43%-8.31%-11.35%-1.97%-13.33%70.95%-1.71%-4.99%-60.18%-19.33%-8.19%29.70%-23.68%1.41%-15.91%19.20%1.60%15.92%15.04%
Cash from Investing Activities Growth (1y) -154.94%23.65%81.97%75.79%88.44%73.98%93.13%101.48%70.27%-27.27%-46.34%-1,027.27%-164.94%14,896.67%179.44%1,792.16%-45.93%35.23%-242.64%-101.23%-101.90%44.00%-220.28%-9.41%-476.92%-20.71%670.89%-63.44%83.62%-743.79%-103.15%-439.47%-10,905.81%63.88%-1,020.99%75.85%43.82%30.68%-22.36%77.27%98.50%5,620.45%63.55%-397.78%-45,212.50%-101.93%-20.49%-237.50%104.08%-777.37%144.26%81.08%-100.61%83.80%-150.93%
Cash from Investing Activities Growth (3y) -26.39%36.76%73.74%27.10%4.27%156.48%1.67%67.06%289.43%391.97%-252.14%-133.76%17.97%-14.89%-53.67%38.91%-27.22%24.07%196.56%-26.45%-26.37%-78.67%16.77%-112.88%-370.28%-54.37%-26.36%-28.65%-116.36%-28.31%-34.49%33.35%2.38%151.04%-71.00%35.11%-56.46%9.64%18.70%-56.30%31.59%-110.59%29.95%-47.02%51.73%-26.56%35.24%
Cash from Investing Activities Growth (5y) -29.91%67.88%28.10%31.66%15.18%28.81%31.35%19.18%-64.82%5.13%-66.52%-97.65%198.14%0.26%-7.47%8.16%-14.98%-25.12%-5.94%-62.18%-15.20%-25.46%-7.39%-51.22%11.94%2.54%169.73%2.09%-19.22%-133.25%-17.59%-16.97%-37.83%80.59%-18.51%36.08%29.48%75.13%-0.95%34.44%
Cash from Investing Activities (QoQ) -152.27%-443.84%49.37%61.84%27.34%-28.39%31.99%81.77%-63.51%66.12%114.63%-466.67%-600.00%61.04%-64.52%2,275.98%-104.35%151.04%3,404.57%-30.48%-105.21%-12.40%69.75%-7.06%-53.85%-542.86%89.67%-464.52%67.81%3,140.24%-102.96%43.42%-1,558.14%88.64%-406.17%-1,054.27%94.56%-252.62%89.10%-2,585.35%93.29%-522.41%97.97%-77.78%24,735.00%-104.11%72.35%-16,083.04%98.95%-156.84%22.54%295.77%-325.27%112.96%-133.10%93.71%-5,900.00%59.26%
Cash from Operations Growth (1y) 1.31%-42.13%-142.11%17.25%-49.57%25.54%50.79%95.31%-138.49%-52.09%256.35%-2,034.21%-121.34%127.40%-197.12%-92.83%153.34%-666.84%189.32%65.35%-102.21%67.11%246.43%80.10%45,413.73%-313.40%-119.13%-377.28%-70.42%95.58%16.32%212.95%-103.63%73.99%159.64%-164.97%-171.77%161.90%-125.55%-10.64%-373.29%2,293.27%-672.36%317.43%103.57%-200.76%1.09%-133.44%-583.33%298.21%111.92%300.55%259.53%-42.33%-37.50%-30.74%158.02%
Cash from Operations Growth (3y) -29.99%-17.19%-31.32%6.07%-34.44%32.20%9.26%-24.53%-23.11%-33.18%49.72%-142.49%70.34%20.06%44.31%48.96%94.37%-113.33%16.04%30.96%43.63%60.83%-36.70%45.38%-69.42%63.78%-54.30%-51.86%-26.60%26.14%49.66%6.71%-35.12%80.22%-5.59%16.05%34.99%-146.23%-58.11%6.99%6.50%262.91%42.78%51.22%31.53%4.83%27.52%-22.55%170.96%
Cash from Operations Growth (5y) -25.32%-20.11%-22.42%11.15%-14.93%10.37%33.95%33.19%35.41%-26.29%2.11%-68.40%40.62%37.77%-19.93%22.13%43.55%-15.87%18.08%24.74%-18.05%14.98%-15.82%5.06%-128.69%22.01%-16.96%59.81%-65.44%29.71%0.52%10.00%-15.78%57.51%16.42%0.95%40.85%80.32%-32.00%25.53%39.93%
Cash from Operations (QoQ) -143.29%461.17%-137.80%271.41%-160.74%-7.02%25.73%204.47%-189.68%29.28%92.92%-757.02%-254.30%172.70%-196.68%11.12%143.86%-357.67%-91.96%124.59%-566.10%140.60%-174.46%98.43%-6,835.29%527.62%-104.28%3,671.87%-163.27%80.21%-6.74%321.34%-109.45%-274.77%244.07%-107.11%32.26%959.52%-256.93%70.26%115.43%-454.81%-579.40%-27.24%178.03%-214.50%291.26%-97.91%-2,300.00%-12.40%35.33%69.78%1,002.18%-93.24%988.10%-75.96%226.17%-92.68%1,105.71%-10.43%
EBITDA Margin Growth (1y) 198.00-1089.00-2301.00-4819.00-3851.00-19065.00-4333.00-1488.00-7696.0015,974.004,755.00698.005,645.0091.00-3543.002,768.003,904.00150.002,087.00-807.00128.002,025.001,718.001,179.001,012.001,415.001,117.001,128.00152.00-1946.00-769.00-98.00-340.001,296.00505.00-1277.00-623.00-1602.00-205.00759.00501.001,315.00-118.00855.004,268.00671.00-1712.00-786.00-5154.00-5423.00-2342.00380.00669.004,230.003,724.00-20807.00163.00917.00
EBITDA Margin Growth (3y) -11348.00-4180.00-1879.00-5609.00-5902.00-3000.00-3121.001,978.001,852.0016,215.003,299.002,659.009,676.002,266.00262.003,140.005,044.003,591.004,922.001,501.001,292.001,495.002,066.002,209.00824.00765.00853.00-247.00-811.00-2252.00-469.00-617.00-462.001,009.00183.00337.004,146.00384.00-2034.00828.00-384.00-3436.00-4171.00450.00-216.00-522.00-330.00-21213.00-4322.00-276.00
EBITDA Margin Growth (5y) -1800.00-3939.00-3335.00-3648.00-1871.00-825.00684.002,350.002,992.0019,656.006,134.004,967.0010,840.001,736.00609.004,170.004,855.002,941.004,658.00125.00329.001,188.002,366.001,691.00702.00478.00530.001,367.003,958.00-266.00-2298.00-547.00-1347.00-3743.00-3871.00-69.00-338.00-809.00-652.00-19599.00448.001,710.00
EBITDA Margin (QoQ) 476.00-413.00489.00-354.00-811.00-1624.00-2029.00615.00-16026.0013,108.00815.00-5593.007,644.001,889.00-3242.00-647.002,091.00-1745.003,069.00489.00-1663.00191.00176.001,424.00235.00-116.00-363.001,256.00638.00-414.00-352.00280.00-1460.00763.00319.0038.00176.00-28.00-1463.00693.00-803.001,369.00-500.00435.0011.00-64.00473.003,848.00-3586.00-2447.001,399.00-520.00-3855.00634.004,121.00-231.00-294.00128.00-20411.0020,739.00459.00
EBIT Growth (1y) 89.06%-41.13%-122.08%-147.80%-143.22%-478.35%-157.70%42.17%-95.22%92.30%89.94%-31.00%62.23%-174.48%-902.72%57.30%68.12%-32.20%18.03%-86.31%51.22%104.12%95.42%61.19%759.63%3,408.30%1,689.44%206.07%-28.83%-113.69%-76.79%-15.96%-52.19%250.27%146.54%-177.88%-97.71%-171.45%-35.61%117.59%3,783.87%209.74%17.65%1,417.54%694.19%200.08%-316.13%-80.00%-111.70%-400.59%-233.36%162.62%172.92%100.22%103.79%-2,417.17%12.13%6,976.92%
EBIT Growth (3y) -53.19%-29.49%-27.18%-33.18%-32.36%-40.93%-37.49%31.35%38.29%34.64%6.14%-1.39%61.13%29.06%27.79%32.41%44.64%57.55%37.45%40.39%62.49%41.73%29.45%32.87%61.91%93.26%123.03%11.45%-80.16%-29.01%-28.31%-51.35%-24.75%47.03%23.15%27.64%92.00%33.00%-53.79%36.33%-236.48%-114.71%-118.81%99.76%-12.16%-72.83%-35.10%-141.99%-54.26%-22.08%
EBIT Growth (5y) -17.00%-21.26%-19.83%-18.00%-15.43%-46.57%37.21%25.22%22.48%19.17%21.08%19.42%17.88%6.41%27.65%17.87%18.63%19.07%18.55%12.87%15.16%26.64%17.80%15.41%31.95%41.43%54.80%30.97%19.21%-13.51%-24.04%-18.96%-19.10%-60.43%-72.91%1.78%-9.59%-56.41%-27.02%-100.61%96.79%28.90%
EBIT Margin Growth (1y) 198.00-1089.00-2301.00-4819.00-3851.00-19065.00-4333.00-1488.00-7696.0015,974.004,755.00698.005,645.0091.00-3543.002,768.003,904.00150.002,087.00-807.00128.002,025.001,718.001,179.001,012.001,415.001,117.001,128.00152.00-1946.00-769.00-98.00-340.001,296.00505.00-1277.00-623.00-1602.00-205.00759.00501.001,315.00-118.00855.004,268.00671.00-1712.00-786.00-5154.00-5423.00-2342.00380.00669.004,230.003,724.00-20807.00163.00917.00
EBIT Margin Growth (3y) -11348.00-4180.00-1879.00-5609.00-5902.00-3000.00-3121.001,978.001,852.0016,215.003,299.002,659.009,676.002,266.00262.003,140.005,044.003,591.004,922.001,501.001,292.001,495.002,066.002,209.00824.00765.00853.00-247.00-811.00-2252.00-469.00-617.00-462.001,009.00183.00337.004,146.00384.00-2034.00828.00-384.00-3436.00-4171.00450.00-216.00-522.00-330.00-21213.00-4322.00-276.00
EBIT Margin Growth (5y) -1800.00-3939.00-3335.00-3648.00-1871.00-825.00684.002,350.002,992.0019,656.006,134.004,967.0010,840.001,736.00609.004,170.004,855.002,941.004,658.00125.00329.001,188.002,366.001,691.00702.00478.00530.001,367.003,958.00-266.00-2298.00-547.00-1347.00-3743.00-3871.00-69.00-338.00-809.00-652.00-19599.00448.001,710.00
EBIT Margin (QoQ) 476.00-413.00489.00-354.00-811.00-1624.00-2029.00615.00-16026.0013,108.00815.00-5593.007,644.001,889.00-3242.00-647.002,091.00-1745.003,069.00489.00-1663.00191.00176.001,424.00235.00-116.00-363.001,256.00638.00-414.00-352.00280.00-1460.00763.00319.0038.00176.00-28.00-1463.00693.00-803.001,369.00-500.00435.0011.00-64.00473.003,848.00-3586.00-2447.001,399.00-520.00-3855.00634.004,121.00-231.00-294.00128.00-20411.0020,739.00459.00
EBIT (QoQ) 39.08%-6.54%49.90%-2.98%-56.69%-135.05%-224.57%12.28%-279.14%76.13%27.17%-196.13%85.05%68.80%-848.54%14.62%-8.63%-13.98%59.61%36.26%-350.49%29.32%8.20%83.31%138.04%-178.60%-677.78%383.64%102.32%-64.39%-48.10%90.30%-138.92%160.36%87.95%8.25%22.35%-0.97%-159.38%103.19%-3,909.68%189.25%-83.78%604.09%7.64%-4.32%109.27%268.48%-59.33%-168.91%119.37%-315.61%-944.68%23.58%115.26%-40.13%-96.81%1,203.85%-9,416.52%102.90%101.09%
EBT Growth (1y) 96.91%-42.73%-121.11%-147.21%-142.40%-487.28%-170.23%42.45%-95.06%92.15%92.17%-33.08%62.12%-173.22%-1,162.37%52.72%67.37%176.60%11.67%85.60%-4.96%-90.33%94.17%-398.39%391.91%392.45%1,278.93%195.86%65.95%-148.40%-70.91%-9.25%-74.81%363.06%-247.71%-128.05%-98.88%-176.78%165.17%164.72%5,727.78%187.66%44.81%975.82%876.36%254.77%-337.51%-90.17%-107.97%-393.32%-238.43%362.40%209.68%83.17%108.14%-2,743.76%1.12%-23.86%
EBT Growth (3y) -53.66%-29.55%-26.92%-33.17%-32.25%-41.45%-38.78%28.72%37.76%29.35%4.40%55.09%49.38%30.10%13.35%30.26%44.22%33.23%37.64%39.04%92.06%-30.66%30.06%85.04%47.67%84.40%-71.75%37.51%-83.25%-43.87%-34.57%-45.18%-45.13%55.64%11.71%25.00%85.68%33.66%-30.87%38.98%-261.73%-108.94%-138.93%69.73%-5.15%-55.39%-13.19%-141.10%-55.46%-37.71%
EBT Growth (5y) -17.09%-18.29%-20.10%-15.15%-16.08%-42.76%32.73%23.63%22.32%15.75%21.07%19.46%21.32%13.57%33.44%18.08%19.31%19.77%23.55%29.42%15.03%-19.78%17.00%22.75%22.87%33.37%46.64%29.90%21.76%24.91%-24.27%-29.50%-16.31%-79.09%-67.55%-2.36%-10.97%-26.03%21.22%-142.38%118.91%-13.72%
EBT Margin Growth (1y) 259.00-1125.00-2260.00-4813.00-3832.00-19168.00-4364.00-1458.00-7587.0016,034.004,822.00634.005,554.00103.00-3536.002,694.003,853.003,334.001,909.00749.00-81.00-1092.001,796.00-331.001,194.00211.001,135.001,170.001,408.00-615.00-695.00-50.00-1448.001,317.00-950.00-912.00-750.00-2003.001,037.00384.00442.001,566.00-7.00829.004,676.00922.00-1712.00-875.00-5396.00-6514.00-2457.00392.00600.004,065.004,042.00-20713.00128.00-493.00
EBT Margin Growth (3y) -11160.00-4259.00-1801.00-5637.00-5866.00-3031.00-3078.001,870.001,820.0019,471.003,195.004,077.009,326.002,345.00169.003,112.004,967.002,453.004,840.001,588.002,522.00-1495.002,237.00789.001,155.00913.00-509.00208.00-789.00-1301.00-608.00-578.00-1755.00880.0080.00301.004,368.00485.00-682.00338.00-277.00-4025.00-4176.00346.00-120.00-1526.00-127.00-21197.00-4667.00-2941.00
EBT Margin Growth (5y) -1753.00-822.00-3429.00-2194.00-2093.00-789.00627.002,288.002,933.0018,591.006,126.004,917.0011,929.001,942.00609.004,232.004,927.003,155.003,196.00626.00324.00-2182.002,324.00261.00847.00476.00520.001,422.004,329.001,187.00-2327.00-624.00-2475.00-4712.00-4089.00-182.00-427.00-1963.00903.00-19983.00451.00-453.00
EBT Margin (QoQ) 548.00-440.00507.00-356.00-836.00-1575.00-2047.00625.00-16172.0013,230.00859.00-5504.007,449.002,018.00-3329.00-584.001,999.00-1622.002,901.00575.001,479.00-3046.001,741.00-255.00468.00-158.00-386.001,270.00-515.00766.00-351.001,508.00-2538.00686.00294.00110.00227.00-1581.00332.00273.00-1027.001,459.00-321.00331.0097.00-114.00515.004,178.00-3657.00-2748.001,352.00-343.00-4775.001,308.004,201.00-134.00-1310.001,285.00-20554.0020,707.00-1930.00
EBT (QoQ) 45.55%-7.87%51.35%-2.98%-57.67%-133.96%-238.42%12.87%-286.68%76.30%27.93%-195.32%84.44%76.34%-1,124.19%15.94%-12.20%-9.34%54.15%41.99%363.41%-226.08%92.53%-322.90%124.26%-176.10%-538.43%347.70%-59.08%82.18%-48.09%328.83%-111.94%209.50%61.93%19.05%24.63%-161.48%69.25%104.77%-8,605.56%152.19%-69.46%329.92%27.93%-13.79%126.88%290.17%-53.51%-157.72%109.39%-416.28%-1,611.40%33.40%112.83%-24.98%-362.68%132.20%-4,266.45%102.87%-421.77%
Enterprise Value Growth (1y) 340.76%-85.50%-82.76%-79.43%-102.08%-191.83%-135.21%-109.65%833.57%328.94%429.88%2,432.41%298.62%138.10%102.95%44.57%28.59%-60.08%-18.53%-53.81%-56.40%17.90%-48.75%-40.57%41.73%202.10%215.84%87.35%-40.50%-68.58%-91.18%-52.31%-29.43%-33.70%486.12%-52.18%-24.78%4.38%-10.75%849.70%356.40%450.60%146.35%-11.07%-46.98%-45.28%-43.07%2.95%125.63%33.21%-31.19%-45.05%-41.59%-24.72%51.74%-12.83%-31.52%60.60%
Enterprise Value Growth (3y) -12.39%-32.69%-41.50%-22.64%-15.27%71.06%33.08%48.17%240.85%61.04%95.34%159.99%30.74%3.87%-5.37%-26.51%-7.38%12.45%9.66%-19.88%-28.36%3.82%-47.74%-19.02%-15.88%-14.31%17.74%-24.69%-31.90%-39.87%-22.74%29.38%34.31%56.19%134.45%59.25%22.10%46.51%7.77%105.64%76.09%58.92%-1.18%-20.46%-11.26%-18.13%-15.92%-20.99%-3.36%17.22%
Enterprise Value Growth (5y) 28.08%-21.94%-19.84%-20.93%-19.36%18.70%-0.32%-2.24%90.72%57.69%61.03%80.84%13.51%1.24%-25.08%-18.73%-19.71%-21.60%-7.38%-34.86%-27.87%-4.98%-5.68%19.25%15.36%29.32%29.12%29.26%-5.23%-8.11%-8.34%14.67%23.72%22.67%38.24%17.97%19.13%25.83%5.50%33.02%16.91%37.15%
Enterprise Value (QoQ) 222.32%69.60%-4.75%-15.34%-89.39%101.55%13.69%-108.56%-368.26%22.73%68.84%750.71%46.14%11.34%120.29%11.21%-12.71%-5.10%56.93%-1.09%-72.90%93.67%-11.03%-6.63%-26.72%-15.81%3.17%122.67%56.21%-11.98%-38.80%-29.28%-17.53%-75.30%231.02%4.65%-22.52%118.36%-73.00%64.64%7.52%86.70%187.35%-20.88%29.71%-16.47%3.74%-52.83%33.87%-13.09%87.58%3.39%-20.97%-55.11%49.81%9.89%1.86%-9.51%-13.94%-13.67%138.89%
EPS (Basic) Growth (1y) 76.74%-46.67%-116.67%-168.35%-140.79%-565.62%-388.89%59.26%-309.68%87.92%81.82%-77.27%58.27%-83.33%-562.50%51.28%77.36%130.30%41.51%42.11%25.00%-120.00%143.10%0.00%377.78%2,750.00%229.30%272.73%32.00%-215.09%-136.36%-310.53%-57.58%111.48%12.50%-107.50%-107.14%-300.00%135.71%97.59%400.00%135.71%40.00%800.00%2,366.67%500.00%-385.71%64.29%-109.46%-383.33%-230.00%-69.57%142.86%95.29%103.03%-3,285.71%-66.67%300.00%
EPS (Basic) Growth (3y) -70.47%-32.00%-29.03%-35.61%-39.20%-44.72%-80.58%29.40%27.12%27.39%11.02%20.63%58.62%51.93%54.25%34.42%35.21%53.35%41.45%44.22%68.10%-100.83%19.79%-53.78%52.63%76.52%-44.99%-96.14%-26.83%-31.31%-51.56%-28.16%-55.04%27.69%34.58%32.95%74.19%62.43%-12.62%31.56%-91.29%-82.43%-147.71%76.52%0.00%-40.95%-34.14%-161.73%-76.18%-35.63%
EPS (Basic) Growth (5y) -17.91%-30.12%-20.82%-16.43%-16.20%-15.58%28.36%27.26%22.92%18.69%24.57%23.42%17.71%-27.65%-14.87%-0.51%17.76%17.21%23.38%-34.30%39.16%-27.73%16.67%28.89%18.47%35.10%-12.13%26.76%24.24%-10.76%-19.67%3.90%-17.21%-6.86%-32.77%16.81%-26.52%-20.79%16.47%-21.86%24.57%20.79%
EPS (Basic) (QoQ) 39.53%-10.00%46.30%-3.80%-57.89%-128.13%-500.00%42.59%-380.65%70.47%50.00%-477.27%85.83%55.56%-387.50%-35.90%37.74%-60.61%64.15%36.84%183.33%-410.00%64.52%18.18%77.78%768.08%-182.33%327.27%112.00%-16.98%-56.82%73.68%-284.85%73.77%-150.00%135.00%-50.00%-300.00%-492.86%98.80%-1,300.00%135.71%-140.00%250.00%66.67%40.00%100.00%428.57%-59.46%-166.67%215.00%-130.43%-1,114.29%22.35%110.61%-57.14%-233.33%150.00%-11,250.00%100.45%700.00%
EPS (Weighted Average and Diluted) Growth (1y) 76.19%-47.46%-117.31%-170.13%-141.89%-580.65%-388.89%59.26%-309.68%87.92%81.82%-77.27%58.27%-83.33%-562.50%51.28%77.36%130.30%41.51%42.11%25.00%-120.00%143.10%0.00%377.78%2,650.00%214.32%272.73%32.00%-219.61%-138.10%-310.53%-57.58%111.48%12.50%-107.50%-107.14%-300.00%135.71%97.59%400.00%135.71%40.00%800.00%2,333.33%480.00%-385.71%64.29%-109.59%-393.10%-230.00%-69.57%142.86%95.29%103.03%-3,285.71%-66.67%300.00%
EPS (Weighted Average and Diluted) Growth (3y) -71.27%-32.10%-29.14%-35.84%-39.53%-45.25%-80.58%29.40%27.12%27.39%11.02%20.63%58.62%51.93%54.25%34.42%35.21%52.48%40.82%44.22%68.10%-100.83%19.79%-53.78%52.63%76.52%-44.99%-96.14%-26.83%-31.51%-50.81%-28.16%-55.04%27.69%34.58%32.95%73.41%60.61%-12.62%31.56%-91.29%-82.43%-147.71%76.52%0.00%-40.95%-34.14%-161.73%-76.07%-34.90%
EPS (Weighted Average and Diluted) Growth (5y) -17.98%-29.88%-21.02%-16.47%-16.23%-15.60%28.36%27.26%22.92%18.56%24.19%23.42%17.71%-27.65%-14.87%-0.51%17.76%17.21%23.38%-34.30%39.16%-27.73%16.67%28.89%18.47%35.10%-12.13%26.76%23.90%-10.68%-19.88%3.90%-17.21%-6.86%-32.77%16.81%-26.52%-20.79%16.47%-21.86%24.57%20.79%
EPS (Weighted Average and Diluted) (QoQ) 40.48%-11.86%48.08%-3.90%-58.11%-129.03%-500.00%42.59%-380.65%70.47%50.00%-477.27%85.83%55.56%-387.50%-35.90%37.74%-60.61%64.15%36.84%183.33%-410.00%64.52%18.18%77.78%768.11%-182.32%327.27%104.00%-17.65%-54.76%73.68%-284.85%73.77%-150.00%135.00%-50.00%-300.00%-492.86%98.80%-1,300.00%135.71%-140.00%250.00%66.67%40.00%100.00%421.43%-60.27%-168.97%215.00%-130.43%-1,114.29%22.35%110.61%-57.14%-233.33%150.00%-11,250.00%100.45%700.00%
FCF Margin Growth (1y) -650.00-1746.00-5478.00-1018.002,993.00-2334.00-705.001,855.00-7421.00203.007,926.00-5081.00546.006,196.00-5912.002,854.003,090.00-6326.003,906.001,391.00-921.003,677.002,649.00884.004,200.00-4183.00-6204.00-964.00-1382.005,083.00436.002,641.00-2883.00179.002,095.00-3338.00-1448.00113.00-1185.00587.00-573.00976.00-758.003,870.002,008.00-2191.00-9.00-3531.00-336.002,959.00724.001,021.001,095.00-574.00477.00892.00475.00
FCF Margin Growth (3y) -5077.00-3877.001,743.00-4245.00-3881.004,065.001,309.00-373.00-3784.0074.005,920.00-837.002,715.003,547.00643.005,129.006,369.00-6832.00350.001,312.001,897.004,577.00-3120.002,561.00-65.001,079.00-3674.00-1661.00-5713.005,374.001,346.00-110.00-4903.001,267.00152.001,119.00-12.00-1102.00-1952.00926.001,100.001,744.00-42.001,360.002,767.00194.001,192.00-1618.001,234.00
FCF Margin Growth (5y) -1441.00-4006.00-263.000.00-1713.001,417.007,864.001,902.00-506.00-433.002,365.00-916.005,533.004,447.00-5126.006,806.002,104.00-1570.002,881.00615.00-2434.004,868.00-2210.00-190.00-2085.002,167.00-5617.002,796.00-4277.004,159.00579.00229.00-3231.002,035.00867.00-1391.00747.001,282.00-751.002,839.002,670.00
FCF Margin (QoQ) -3138.003,082.00-3218.002,625.00-4234.00-650.001,242.006,636.00-9562.00978.003,802.00-2640.00-1937.008,701.00-9205.002,988.003,712.00-3407.00-440.003,224.00-5703.006,825.00-2955.00912.00-1105.005,797.00-4719.004,228.00-9489.003,776.00521.003,810.00-3024.00-871.002,726.00-1714.0038.001,044.00-2706.00176.001,598.00-253.00-935.00-984.003,147.00-1987.003,694.00-2846.00-1052.00195.00171.00350.002,243.00-2039.00468.00423.00573.00-988.00883.007.00
Free Cash Flow Growth (1y) -6.68%-33.97%-153.77%33.42%-46.96%28.96%54.34%95.58%-139.53%-51.44%252.55%-2,091.89%-131.43%124.61%-197.69%-100.76%148.28%-723.48%188.14%64.16%-126.59%66.64%250.33%77.38%3,883.48%-306.16%-123.24%-309.97%-72.15%94.58%28.08%197.75%-106.63%57.27%150.74%-187.62%-507.32%72.43%-147.48%-2.98%-117.35%2,700.00%-385.10%283.34%87.14%-211.78%-21.88%-152.73%-119.40%254.28%75.25%111.63%185.85%-35.37%122.74%514.91%54.23%
Free Cash Flow Growth (3y) -29.97%-12.96%-27.92%13.62%-35.45%31.32%12.04%-24.80%-23.84%-32.46%49.08%-150.77%33.28%20.00%44.49%45.40%89.98%-118.61%10.47%30.73%40.97%58.12%-37.25%42.71%11.27%54.51%-56.07%-51.99%-28.30%81.45%44.25%4.10%-42.19%71.71%-5.33%18.27%-19.29%-100.10%-68.77%0.14%15.04%260.47%-13.54%28.31%30.89%3.68%27.42%-27.76%69.91%
Free Cash Flow Growth (5y) -26.22%-17.21%-20.25%14.24%-15.58%11.24%32.61%30.90%34.75%-25.79%-1.35%-71.01%38.68%35.37%-20.15%21.54%38.27%-17.04%17.73%22.22%-25.62%61.32%-16.45%3.94%-55.94%21.74%-17.03%53.89%-15.23%28.59%-0.48%3.13%-17.58%48.75%18.82%-36.72%39.05%58.45%-30.86%22.08%22.97%
Free Cash Flow (QoQ) -148.61%370.41%-156.86%224.85%-169.79%-8.53%29.60%199.46%-193.48%30.24%93.19%-790.09%-258.15%170.27%-197.85%6.02%138.09%-378.87%-101.09%122.60%-591.89%139.43%-181.76%83.23%-517.21%514.05%-105.28%2,904.17%-166.26%76.31%6.86%290.48%-112.90%-214.16%226.61%-112.92%16.83%473.02%-318.63%10.46%96.22%-542.55%-374.17%-88.97%145.16%-219.89%279.22%-113.25%-292.53%-30.71%22.46%44.85%376.03%-120.97%136.43%307.14%107.78%-92.62%885.07%2.12%
Gross Margin Growth (1y) -23.00-506.00-736.00-2156.00-1657.00-9649.00-1439.001,145.00-4551.0010,829.001,597.00-743.004,349.00-3269.00-305.00559.00756.001,035.00-68.00-169.00358.00614.00200.00-121.00357.00641.00775.001,516.00297.00-33.00211.00-223.00195.00693.0067.00-137.00171.00-956.00229.00200.00455.00497.00-439.00145.00-1408.00100.00111.00-6.00618.00-2876.00-553.00-721.0074.003,057.00542.00-3531.001,021.00376.00
Gross Margin Growth (3y) -6232.00675.00-579.00-1754.00-1859.00-2089.00-147.00961.00554.008,595.001,225.00-353.005,463.00-1620.00-172.00269.001,471.002,291.00908.001,226.001,012.001,223.001,186.001,173.00849.001,301.001,052.001,157.00662.00-296.00506.00-159.00820.00234.00-143.00208.00-782.00-359.00-99.00338.00-335.00-2279.00-881.00-582.00-715.00281.0099.00-4259.001,714.00558.00
Gross Margin Growth (5y) -1126.00-1560.00-951.00-1364.00-745.00-439.00-14.00671.001,269.009,851.002,200.001,043.006,117.00-1012.00814.001,563.001,963.002,951.001,185.00867.001,377.00959.001,481.001,236.001,475.00842.00842.001,502.00-290.00301.00178.00-21.0031.00-2542.00-586.00-519.00-90.00-177.00-111.00-3914.00761.001,155.00
Gross Margin (QoQ) 230.00-238.00384.00-399.00-253.00-469.00-1035.00100.00-8245.007,740.001,549.00-5596.007,136.00-1492.00-791.00-504.00-482.001,473.0073.00-307.00-204.00370.00-29.00219.0053.00-44.00-350.00698.00337.0090.00391.00-522.007.00334.00-42.00-104.00506.00-293.00-245.00203.00-621.00892.00-274.00458.00-579.00-44.00310.00-1095.00929.00-33.00192.00-470.00-2565.002,290.0025.00325.00418.00-226.00-4048.004,878.00-227.00
Gross Profit Growth (1y) 65.79%14.67%-63.25%-83.61%-81.61%-133.89%-80.86%-39.40%-155.72%146.05%229.10%18.14%160.93%-18.90%-24.41%137.72%520.97%156.17%73.72%-12.89%-4.91%90.10%41.78%39.89%60.96%57.04%17.97%2.23%-34.31%-58.18%-9.44%-7.63%-22.91%4.48%-9.38%-32.41%-24.19%-42.08%-8.10%44.23%69.37%85.78%31.76%44.41%-41.46%36.28%-16.11%20.70%86.19%-77.74%-1.01%-37.26%-11.17%250.86%13.92%-103.85%-6.42%-10.09%
Gross Profit Growth (3y) -29.46%-43.65%-38.61%-51.05%-60.33%-49.79%-21.92%19.39%28.23%43.53%62.88%34.74%77.56%58.07%23.02%42.55%111.83%97.02%42.69%7.60%0.18%7.67%14.84%9.72%-6.59%-11.80%-1.07%-13.90%-27.32%-36.75%-8.97%-3.43%-0.34%3.98%3.14%12.08%-9.08%13.61%0.52%35.97%22.67%-17.40%3.04%3.03%-1.07%2.10%-1.84%-26.60%15.67%-11.12%
Gross Profit Growth (5y) -8.45%-17.95%-21.20%-24.65%-18.09%-9.23%3.23%15.71%26.40%37.17%48.53%28.46%42.15%21.00%14.74%22.29%36.93%27.29%18.98%-4.90%-10.09%-5.45%4.76%5.19%0.91%-5.89%3.23%5.86%-17.57%-8.52%-3.57%9.43%1.53%-19.36%-1.84%1.29%4.45%2.75%2.75%-15.56%8.94%12.19%
Gross Profit (QoQ) 12.06%11.02%26.06%5.72%-22.49%-64.43%-43.79%18.68%-242.80%120.09%78.01%-209.13%218.01%43.56%-36.10%-43.72%57.08%33.80%100.96%47.02%-35.20%-9.26%0.77%60.49%29.54%-32.33%-0.57%84.66%26.38%-49.16%-13.84%18.66%-19.54%10.09%-12.12%-0.97%9.04%-4.51%-34.45%11.07%-16.69%51.51%2.88%30.42%-8.61%7.46%12.75%-47.13%112.76%-33.86%62.23%-18.45%-74.57%194.17%2.82%15.47%0.46%-4.49%-103.47%2,909.85%-3.48%
Interest Coverage Ratio Growth (1y) 96.63%169.35%235.04%100.39%207.33%-75,407.96%1,918.38%103,020.88%
Interest Coverage Ratio (QoQ) 100.19%-315.61%-1,073.80%31.30%115.49%8.09%-96.63%18,898.90%-10,969.27%102.90%72.37%
Net Cash Flow Growth (1y) -23.40%-256.70%-158.56%30.94%-47.46%56.20%54.68%95.75%-144.27%-51.25%289.57%-2,082.88%-95.48%121.07%-31.08%-90.69%158.04%-314.84%114.06%62.43%-120.10%-17.54%65.45%102.71%6,856.04%-261.84%-122.35%-3,078.72%-76.89%93.71%22.93%175.54%-105.97%54.44%-286.22%-234.85%-432.06%86.67%50.30%3.89%-103.91%-471.15%11.69%848.60%97.89%-813.13%-516.94%-112.34%-1,176.85%235.95%85.13%102.65%-94.49%-22.70%104.40%2,838.81%183.45%
Net Cash Flow Growth (3y) -29.63%-33.20%-20.47%13.80%-34.90%28.86%37.37%-20.93%-20.51%11.87%68.65%-150.08%38.90%18.97%34.64%26.40%114.60%-123.32%-40.80%32.83%46.41%35.56%-31.71%37.67%2.30%53.02%-38.65%-218.60%-27.52%84.36%-13.94%0.71%-38.35%29.73%-19.23%113.28%38.79%-90.87%-39.38%3.89%18.05%317.75%6.77%26.50%19.34%126.34%26.84%-54.22%183.24%
Net Cash Flow Growth (5y) -27.37%-1.35%-5.79%14.43%-15.47%18.83%32.58%15.08%46.82%-23.83%-0.67%-66.02%40.94%34.44%-19.34%19.50%35.83%-17.73%-34.22%20.95%-24.55%56.13%-20.56%4.62%-58.86%39.81%-18.04%193.63%-14.91%27.57%-51.80%1.99%-16.81%44.53%-9.24%-49.86%-41.61%56.23%15.07%21.89%23.67%
Net Cash Flow (QoQ) -124.07%510.73%-161.60%225.80%-212.08%32.57%27.36%195.69%-193.44%30.24%93.19%-897.30%-219.24%187.44%-178.41%10.69%134.40%186.03%-316.98%127.18%-227.35%385.00%-138.08%85.46%-644.55%501.17%-99.38%36,195.74%-139.88%75.22%16.94%381.54%-110.86%-203.50%181.41%-122.27%17.20%-2,472.82%71.58%12.13%97.92%-9,490.38%45.04%-86.43%94.19%-1,382.83%565.92%-100.53%-2,411.11%-901.84%90.68%45.54%367.37%-209.60%101.66%-4,102.99%206.26%-93.75%1,006.18%13.66%
Net Income Growth (1y) 82.15%-36.36%-128.79%-176.40%-157.66%-735.99%-197.01%54.21%-211.13%86.85%78.16%-73.68%59.32%-69.61%-423.18%48.99%70.13%155.34%8.78%14.77%10.27%-136.73%92.54%12.17%305.72%247.17%1,531.02%202.01%-100.28%-818.22%-155.15%-474.69%14,525.00%97.65%74.62%-67.76%-106.24%-1,000.54%205.11%97.70%584.72%132.89%36.91%851.95%2,828.94%528.08%-386.73%66.44%-110.05%-437.17%-242.57%-69.73%138.46%81.65%103.32%-3,382.47%-73.42%-44.13%
Net Income Growth (3y) -74.00%-36.30%-29.80%-37.64%-39.76%-50.64%-50.27%25.97%27.69%28.53%-1.39%8.94%52.23%29.88%29.11%27.45%36.64%31.98%43.81%40.33%82.68%-80.52%16.17%-49.73%41.54%37.17%-26.06%-85.78%-26.52%-56.79%-47.21%-28.95%257.33%27.75%33.24%31.80%106.91%191.36%-60.39%31.76%-142.52%-90.97%-149.05%79.56%4.21%-80.55%-31.17%-164.67%-78.26%-42.47%
Net Income Growth (5y) -19.11%-12.96%-23.65%-17.76%-17.03%-18.01%25.40%21.21%21.96%15.63%25.50%21.76%77.09%-29.52%-22.96%-7.86%17.33%44.98%32.86%-36.85%45.80%-24.59%16.62%33.58%17.64%23.71%37.32%25.45%29.19%30.81%-20.85%12.55%-164.06%-12.45%-29.11%16.50%-19.30%-69.68%19.81%-23.35%28.17%-12.99%
Net Income (QoQ) 4.31%23.47%50.14%-5.80%-63.56%-155.85%-298.47%28.90%-301.97%73.92%38.57%-383.07%83.01%56.69%-388.63%-13.15%29.17%-33.59%52.36%33.75%231.25%-320.20%55.49%30.25%46.27%55.26%-423.80%263.37%-61.56%335.07%-62.66%-100.45%-97,937.50%66.59%-153.70%117.36%-115.94%-261.41%-1,576.84%99.35%-2,712.50%134.52%-136.62%236.33%90.83%43.69%101.15%431.01%-59.08%-165.60%216.76%-132.05%-1,273.32%33.35%110.32%-59.28%-755.19%112.06%-10,305.13%100.33%-3,652.38%
Net Income towards Common Stockholders Growth (1y) -86.95%-185.06%-237.86%-240.37%-1,633.99%-414.54%19.89%68.33%-64.56%89.78%92.24%1.32%68.95%-15.92%-1,185.51%15.60%49.34%205.25%30.43%67.35%94.57%-55.78%146.00%171.41%5,171.56%11.89%169.79%174.19%-100.14%-818.22%-155.15%-474.69%14,525.00%97.65%74.62%-67.76%-106.24%-1,000.54%205.11%97.70%584.72%132.89%36.91%851.95%2,828.94%528.08%-386.73%66.44%-110.05%-437.17%-242.57%-69.73%138.46%81.65%103.32%-3,382.47%-73.42%-44.13%
Net Income towards Common Stockholders Growth (3y) -74.30%-34.76%-27.77%-34.60%-114.27%15.20%7.19%35.87%36.27%28.56%11.45%35.22%79.56%36.43%82.86%30.00%50.28%36.10%42.00%38.20%84.15%-77.09%11.87%-94.31%132.62%-29.83%-33.47%-167.94%-26.27%-56.79%-47.21%-28.95%257.33%27.75%33.24%31.80%106.91%191.36%-60.39%31.76%-142.52%-90.97%-149.05%79.56%4.21%-80.55%-31.17%-164.67%-78.26%-42.47%
Net Income towards Common Stockholders Growth (5y) -20.29%-11.40%-22.57%-16.23%-17.24%17.96%17.67%15.57%22.09%15.57%23.40%20.42%77.13%-34.09%-43.67%-15.12%18.03%38.53%34.47%-32.07%48.61%-23.88%16.89%22.34%39.07%-7.36%-11.48%24.37%13.08%30.81%-20.85%12.55%-164.06%-12.45%-29.11%16.50%-19.30%-69.68%19.81%-23.35%28.17%-12.99%
Net Income towards Common Stockholders (QoQ) 4.31%23.47%50.14%-93.25%-779.64%-100.12%-52.88%26.22%-127.97%68.84%39.56%-283.34%85.84%76.34%-668.22%-20.62%47.13%-162.37%49.56%27.60%209.86%-273.45%76.33%87.97%995.41%80.43%-63.26%754.40%-80.25%335.07%-62.66%-100.45%-97,937.50%66.59%-153.70%117.36%-115.94%-261.41%-1,576.84%99.35%-2,712.50%134.52%-136.62%236.33%90.83%43.69%101.15%431.01%-59.08%-165.60%216.76%-132.05%-1,273.32%33.35%110.32%-59.28%-755.19%112.06%-10,305.13%100.33%-3,652.38%
Net Margin Growth (1y) -829.00-1465.00-3712.00-6102.00-3265.00-15593.00-3109.00774.00-9090.0013,555.005,602.001,519.007,969.001,554.00-4149.001,442.003,814.001,841.002,704.00740.00469.00-553.002,339.00599.001,190.00-30.001,148.00644.00-1160.00-3598.00-2880.00-4062.00552.003,307.00807.00-4490.00-597.00-1251.00710.007,582.00198.001,616.00-27.00828.004,969.001,021.00-1634.00263.00-5454.00-6385.00-2499.00-580.00482.004,017.003,900.00-20818.00-94.00-807.00
Net Margin Growth (3y) -13184.00-3503.00-1219.00-3809.00-4386.00-483.00-1655.003,735.002,692.0016,950.004,158.003,701.0012,251.002,842.00894.002,782.005,473.001,258.006,191.001,983.00499.00-4181.00606.00-2819.00582.00-321.00-926.00-7908.00-1205.00-1542.00-1363.00-970.00154.003,672.001,490.003,920.004,571.001,386.00-951.008,673.00-287.00-3748.00-4161.00511.00-3.00-1347.00-234.00-21135.00-5067.00-3174.00
Net Margin Growth (5y) -1402.00-108.00-2664.00-1627.00-103.00805.003,388.005,075.004,352.0016,367.007,644.004,945.0012,281.00-786.00-838.00-636.004,865.00967.004,117.00-6568.00455.00-2125.002,123.00274.00184.0043.00-243.00502.003,963.001,095.00-3025.00122.00-331.00-1692.00-2644.003,603.00-402.00-982.00449.00-12725.00101.00-537.00
Net Margin (QoQ) -10.0039.00294.00-1153.00-645.00-2209.00-2095.001,684.00-12973.0010,275.001,787.00-8180.009,672.002,323.00-2296.00-1730.003,258.00-3381.003,295.00641.001,285.00-2517.001,331.00370.00263.00374.00-408.00961.00-958.001,552.00-912.00-843.00-3396.002,270.00-2093.003,771.00-641.00-230.00-7390.007,664.00-1295.001,731.00-518.00280.00123.0088.00337.004,422.00-3826.00-2567.002,235.00-1296.00-4756.001,318.004,153.00-234.00-1221.001,201.00-20564.0020,490.00-1934.00
Operating Income Growth (1y) 89.06%-41.13%-122.08%-147.80%-143.22%-478.35%-157.70%42.17%-95.22%92.30%89.94%-31.00%62.23%-174.48%-902.72%57.30%68.12%-32.20%18.03%-86.31%51.22%104.12%95.42%61.19%759.63%3,408.30%1,689.44%206.07%-28.83%-113.69%-76.79%-15.96%-52.19%250.27%146.54%-177.88%-97.71%-171.45%-35.61%117.59%3,783.87%209.74%17.65%1,417.54%694.19%200.08%-316.13%-80.00%-111.70%-400.59%-233.36%162.62%172.92%100.22%103.79%-2,417.17%12.13%6,976.92%
Operating Income Growth (3y) -53.19%-29.49%-27.18%-33.18%-32.36%-40.93%-37.49%31.35%38.29%34.64%6.14%-1.39%61.13%29.06%27.79%32.41%44.64%57.55%37.45%40.39%62.49%41.73%29.45%32.87%61.91%93.26%123.03%11.45%-80.16%-29.01%-28.31%-51.35%-24.75%47.03%23.15%27.64%92.00%33.00%-53.79%36.33%-236.48%-114.71%-118.81%99.76%-12.16%-72.83%-35.10%-141.99%-54.26%-22.08%
Operating Income Growth (5y) -17.00%-21.26%-19.83%-18.00%-15.43%-46.57%37.21%25.22%22.48%19.17%21.08%19.42%17.88%6.41%27.65%17.87%18.63%19.07%18.55%12.87%15.16%26.64%17.80%15.41%31.95%41.43%54.80%30.97%19.21%-13.51%-24.04%-18.96%-19.10%-60.43%-72.91%1.78%-9.59%-56.41%-27.02%-100.61%96.79%28.90%
Operating Income (QoQ) 39.08%-6.54%49.90%-2.98%-56.69%-135.05%-224.57%12.28%-279.14%76.13%27.17%-196.13%85.05%68.80%-848.54%14.62%-8.63%-13.98%59.61%36.26%-350.49%29.32%8.20%83.31%138.04%-178.60%-677.78%383.64%102.32%-64.39%-48.10%90.30%-138.92%160.36%87.95%8.25%22.35%-0.97%-159.38%103.19%-3,909.68%189.25%-83.78%604.09%7.64%-4.32%109.27%268.48%-59.33%-168.91%119.37%-315.61%-944.68%23.58%115.26%-40.13%-96.81%1,203.85%-9,416.52%102.90%101.09%
Operating Margin Growth (1y) 198.00-1089.00-2301.00-4819.00-3851.00-19065.00-4333.00-1488.00-7696.0015,974.004,755.00698.005,645.0091.00-3543.002,768.003,904.00150.002,087.00-807.00128.002,025.001,718.001,179.001,012.001,415.001,117.001,128.00152.00-1946.00-769.00-98.00-340.001,296.00505.00-1277.00-623.00-1602.00-205.00759.00501.001,315.00-118.00855.004,268.00671.00-1712.00-786.00-5154.00-5423.00-2342.00380.00669.004,230.003,724.00-20807.00163.00917.00
Operating Margin Growth (3y) -11348.00-4180.00-1879.00-5609.00-5902.00-3000.00-3121.001,978.001,852.0016,215.003,299.002,659.009,676.002,266.00262.003,140.005,044.003,591.004,922.001,501.001,292.001,495.002,066.002,209.00824.00765.00853.00-247.00-811.00-2252.00-469.00-617.00-462.001,009.00183.00337.004,146.00384.00-2034.00828.00-384.00-3436.00-4171.00450.00-216.00-522.00-330.00-21213.00-4322.00-276.00
Operating Margin Growth (5y) -1800.00-3939.00-3335.00-3648.00-1871.00-825.00684.002,350.002,992.0019,656.006,134.004,967.0010,840.001,736.00609.004,170.004,855.002,941.004,658.00125.00329.001,188.002,366.001,691.00702.00478.00530.001,367.003,958.00-266.00-2298.00-547.00-1347.00-3743.00-3871.00-69.00-338.00-809.00-652.00-19599.00448.001,710.00
Operating Margin (QoQ) 476.00-413.00489.00-354.00-811.00-1624.00-2029.00615.00-16026.0013,108.00815.00-5593.007,644.001,889.00-3242.00-647.002,091.00-1745.003,069.00489.00-1663.00191.00176.001,424.00235.00-116.00-363.001,256.00638.00-414.00-352.00280.00-1460.00763.00319.0038.00176.00-28.00-1463.00693.00-803.001,369.00-500.00435.0011.00-64.00473.003,848.00-3586.00-2447.001,399.00-520.00-3855.00634.004,121.00-231.00-294.00128.00-20411.0020,739.00459.00
Profit After Tax Growth (1y) 88.29%-43.09%-117.55%-167.57%-140.63%-558.89%-378.77%58.81%-308.13%88.08%81.07%-79.30%56.56%-92.93%-554.28%38.12%69.49%141.57%22.71%35.42%24.63%-121.13%98.68%5.27%371.88%2,667.37%12,273.58%299.65%51.48%-222.36%-136.76%-298.77%-58.89%110.97%18.55%-107.52%-103.52%-306.21%137.22%97.90%612.50%132.89%38.66%898.78%2,670.19%528.08%-375.23%63.05%-110.05%-387.23%-241.03%-69.73%142.65%95.54%103.33%-3,379.59%-75.80%299.25%
Profit After Tax Growth (3y) -72.38%-32.22%-29.25%-35.70%-39.60%-45.11%-81.01%22.97%18.52%27.97%1.44%10.52%53.60%44.66%59.43%27.66%37.95%62.04%48.00%47.69%72.18%-105.17%16.09%-55.49%54.57%75.93%-231.57%-101.94%-26.45%-31.55%-51.88%-27.79%-58.00%27.54%34.26%32.93%70.93%62.10%-12.41%31.50%-142.52%-81.04%-146.71%81.14%5.88%-41.03%-32.11%-162.99%-78.19%-36.56%
Profit After Tax Growth (5y) -19.27%-24.23%-22.90%-17.07%-16.71%-15.92%42.94%22.50%25.46%20.29%28.75%27.39%19.25%-39.71%-24.47%-8.48%19.03%18.15%17.95%-38.18%46.24%-28.48%16.86%30.33%18.18%34.10%83.51%27.61%25.47%-10.58%-19.39%2.48%-17.15%-6.06%-31.59%16.78%-26.54%-20.55%16.67%-22.16%28.27%20.37%
Profit After Tax (QoQ) 39.40%-7.61%50.58%-2.91%-57.87%-128.49%-479.79%41.62%-375.92%70.28%50.12%-478.44%86.10%52.79%-372.42%-40.15%38.27%-60.09%55.32%30.89%184.10%-397.63%62.67%19.35%76.43%81.40%-2,579.25%331.48%122.60%-11.82%-56.06%75.63%-279.82%73.51%-137.56%136.33%-52.03%-296.74%-505.28%99.38%-2,712.50%135.51%-134.21%250.00%80.49%49.70%97.09%420.20%-59.08%-165.60%216.76%-132.05%-1,069.91%22.11%110.37%-54.85%-222.37%158.21%-10,296.15%100.33%907.55%
Property, Plant & Equipment (Net) Growth (1y) 32.40%-10.88%-2.31%1.71%-11.39%-6.89%-10.66%-10.89%-8.50%-9.57%-11.87%-6.12%91.49%98.69%82.13%66.46%-16.27%-20.18%-10.14%-10.47%-11.14%-5.74%-1.05%2.27%7.12%8.18%-33.45%3.27%-36.70%-36.93%-2.78%-37.45%-0.79%1.44%17.40%18.34%19.06%15.03%17.41%15.19%11.83%-51.17%-53.48%-53.14%-35.00%56.00%47.97%44.99%8.42%35.16%20.13%18.42%10.16%-15.51%-12.19%
Property, Plant & Equipment (Net) Growth (3y) 4.94%-9.13%-8.38%-5.24%15.79%18.71%12.76%11.67%13.63%12.77%12.98%11.84%12.52%14.34%17.43%15.08%-7.28%-6.63%-16.05%-1.85%-15.54%-13.68%-13.82%-12.91%-12.38%-11.54%-8.76%-8.57%-9.24%-9.71%10.25%-5.18%9.72%-17.10%-13.77%-13.88%-4.71%-4.31%-6.85%-7.85%-7.63%0.98%-6.13%-7.00%-8.09%21.23%16.00%
Property, Plant & Equipment (Net) Growth (5y) 13.15%3.54%4.71%4.86%2.93%4.71%4.98%4.98%6.91%7.90%-1.03%8.12%-0.69%0.40%0.94%-0.31%-12.93%-12.23%-7.55%-6.89%-6.58%-5.58%-2.47%-2.08%-2.18%-17.22%-16.13%-16.23%-11.48%-10.93%-1.60%-10.35%-1.42%3.74%2.65%1.86%0.66%0.01%-3.14%
Property, Plant & Equipment (Net) (QoQ) -5.67%-4.90%7.79%-7.83%3.40%-0.98%-6.10%-3.14%-0.80%-1.24%-3.58%-4.28%-3.32%5.21%96.68%-0.68%-11.38%-3.84%-1.07%-5.31%-0.24%-4.20%-1.81%0.44%4.72%-0.98%2.85%1.44%-35.58%53.66%-36.96%1.08%-0.71%-1.15%0.00%3.35%14.92%-0.36%0.61%-0.15%17.29%-2.24%-2.33%-56.40%11.75%-1.54%35.48%4.65%6.00%-3.53%1.32%30.46%-5.78%-4.90%-5.75%0.06%-2.09%
Return on Assets Growth (1y) -30.00-32.00-24.00-28.00-1.007.003.0020.005.00-3.006.004.0010.0014.008.004.00-2.001.002.005.008.008.009.005.00-2.00-10.00-19.00-17.00-6.001.003.000.00-7.00-7.008.0011.0015.0014.005.0012.0012.009.007.00-8.00-23.00-27.00-30.00-21.002.0016.00-14.00-21.00-30.00
Return on Assets Growth (3y) -26.00-28.00-15.00-3.0015.0019.0018.0028.0013.0013.0016.0013.0016.0023.0019.0013.004.00-1.00-8.00-8.000.00-1.00-6.00-12.00-15.00-16.00-8.00-6.002.007.0016.0023.0020.0015.0020.0014.003.00-4.00-18.00-17.00-10.00-2.00-37.00-50.00-52.00
Return on Assets Growth (5y) -17.00-12.00-5.005.0021.0028.0029.0037.0019.0011.007.001.009.0014.003.00-3.00-8.00-7.003.004.008.005.007.0011.0012.007.005.00-2.00-10.00-10.00-7.00-6.00-2.004.00-24.00-27.00-25.00
Return on Assets (QoQ) -2.00-7.00-7.00-14.00-4.001.00-10.0013.003.00-3.007.00-2.00-4.006.004.004.000.000.000.00-2.003.000.003.001.003.002.00-2.00-5.00-5.00-7.000.006.001.00-5.00-2.00-2.001.0011.000.002.000.002.008.002.00-3.000.00-8.00-13.00-6.00-3.001.0010.008.00-33.00-6.001.00
Return on Capital Employed Growth (1y) -63.00-63.00-47.00-44.003.0020.0015.0035.009.00-12.001.003.007.0020.005.00-4.006.009.0016.0021.0022.0016.0017.009.00-7.00-7.00-10.00-10.000.002.000.000.00-6.00-7.00-4.00-1.004.005.006.0013.0012.008.004.00-14.00-29.00-32.00-32.00-20.007.0023.00-15.00-25.00-34.00
Return on Capital Employed Growth (3y) -51.00-55.00-32.00-7.0019.0027.0021.0034.0021.0017.0022.0020.0034.0045.0038.0026.0021.0018.0022.0019.0014.0011.006.00-1.00-13.00-12.00-14.00-11.00-2.000.003.0012.0011.006.006.00-2.00-13.00-19.00-22.00-21.00-10.00-1.00-43.00-59.00-56.00
Return on Capital Employed Growth (5y) -38.00-26.00-11.0010.0046.0053.0053.0063.0036.0025.0028.0019.0027.0040.0028.0016.0014.0013.0019.0019.0013.009.009.0011.003.001.00-4.00-12.00-19.00-24.00-25.00-22.00-12.00-3.00-40.00-47.00-40.00
Return on Capital Employed (QoQ) -8.00-13.00-14.00-27.00-8.003.00-12.0020.009.00-3.008.00-5.00-12.0010.0011.00-2.001.00-4.001.008.004.002.006.009.00-1.003.00-2.00-7.00-2.000.00-1.003.001.00-2.00-1.00-3.00-1.001.001.002.000.002.008.002.00-4.00-2.00-10.00-14.00-7.00-1.002.0013.009.00-39.00-9.005.00
Return on Equity Growth (1y) -47.00-50.00-36.00-42.00-3.009.004.0029.007.00-8.004.003.0016.0026.0018.009.00-4.002.002.009.0015.0014.0017.007.00-4.00-17.00-30.00-26.00-8.002.007.004.00-7.00-8.0011.0013.0019.0017.007.0017.0016.0012.0011.00-12.00-34.00-39.00-44.00-31.003.0024.00-21.00-39.00-54.00
Return on Equity Growth (3y) -43.00-48.00-28.00-9.0020.0028.0026.0041.0019.0021.0024.0021.0028.0043.0037.0025.008.00-1.00-11.00-10.003.000.00-6.00-15.00-19.00-23.00-12.00-9.003.0012.0024.0034.0027.0021.0028.0018.001.00-10.00-27.00-26.00-15.00-3.00-55.00-82.00-85.00
Return on Equity Growth (5y) -31.00-20.00-8.008.0031.0044.0045.0057.0031.0018.0011.002.0016.0028.0014.003.00-8.00-6.007.007.0015.009.0011.0015.0016.007.005.00-4.00-14.00-16.00-10.00-9.00-3.006.00-38.00-52.00-50.00
Return on Equity (QoQ) -5.00-11.00-10.00-21.00-8.002.00-15.0017.005.00-3.0010.00-5.00-10.009.009.008.000.000.000.00-4.006.000.006.002.005.003.00-3.00-9.00-8.00-10.001.009.002.00-5.00-2.00-2.002.0013.001.003.000.003.0011.003.00-4.001.00-11.00-19.00-10.00-4.002.0014.0012.00-49.00-16.00-1.00
Return on Invested Capital Growth (1y) -47.00-50.00-36.0010.00-3.00-6.00-8.00-10.00-1.000.00-3.0015.0010.00-30.00-35.00
Return on Invested Capital Growth (3y) 26.00-2.00-1.002.0014.0013.0010.00
Return on Invested Capital Growth (5y) 35.0045.0045.0060.0015.0010.004.00-17.00-25.00
Return on Invested Capital (QoQ) -5.00-11.00-8.002.00-15.006.002.003.00-1.00-7.00-1.000.00-2.002.000.00-3.000.003.0010.002.00-4.00-9.00
Return on Sales Growth (1y) -9.00-17.00-43.00-53.00-53.00-86.00-29.000.007.0063.0037.0012.0021.0016.0019.0028.0019.007.00-1.002.002.005.008.008.0010.006.00-2.00-13.00-25.00-24.00-8.001.004.001.00-11.00-12.0012.0015.0023.0022.006.0016.0015.0012.0010.00-11.00-29.00-32.00-36.00-24.002.0017.00-15.00-20.00-34.00
Return on Sales Growth (3y) -55.00-39.00-34.00-41.00-26.00-6.0027.0040.0047.0087.0055.0042.0042.0029.0026.0038.0031.0019.005.00-4.00-13.00-13.00-3.00-4.00-11.00-17.00-22.00-24.00-9.00-7.003.0011.0022.0032.0026.0021.0028.0020.008.002.00-19.00-19.00-12.00-3.00-41.00-55.00-61.00
Return on Sales Growth (5y) -15.00-16.00-16.00-11.00-4.007.0035.0050.0059.0098.0061.0037.0027.0011.0016.0026.0010.00-4.00-15.00-15.003.004.009.005.007.0014.0015.009.007.00-3.00-12.00-9.00-4.00-3.00-1.007.00-23.00-24.00-23.00
Return on Sales (QoQ) 0.00-1.00-2.00-6.00-8.00-27.00-12.00-6.00-41.0030.0017.000.0016.004.00-8.009.0012.006.001.000.000.00-2.004.000.003.001.003.003.00-1.00-7.00-8.00-9.000.008.002.00-7.00-3.00-4.001.0018.001.003.000.002.0010.002.00-3.000.00-11.00-16.00-5.00-3.001.0011.0010.00-36.00-4.00-4.00
Revenue Growth (1y) 66.86%31.83%-53.96%-64.79%-66.19%-81.72%-62.16%-62.36%-57.21%-36.73%57.87%56.65%-11.62%186.24%-16.08%90.87%335.43%42.26%78.07%-7.37%-16.68%50.40%31.99%46.53%43.24%28.93%-6.93%-35.91%-39.82%-57.79%-14.35%-2.28%-26.93%-12.59%-10.91%-29.92%-27.50%-25.23%-13.13%36.86%51.70%61.36%47.22%39.24%-13.58%32.76%-18.54%20.88%53.98%-14.26%15.60%-23.65%-12.98%-12.98%-2.15%-38.74%-26.89%-17.71%
Revenue Growth (3y) -37.73%-46.57%-34.97%-40.79%-49.62%-30.82%-20.56%4.02%18.09%37.09%33.12%40.43%47.46%82.96%25.41%37.34%73.21%40.24%29.81%-4.54%-10.44%-6.46%1.71%-2.82%-14.28%-21.94%-10.78%-24.00%-31.68%-34.90%-12.81%-2.14%-7.03%1.79%4.45%10.12%-1.68%17.00%1.38%32.07%26.39%22.47%11.50%8.72%5.01%-0.31%-2.69%-17.31%-0.68%-15.00%
Revenue Growth (5y) -1.46%-9.09%-16.29%-18.16%-14.24%-6.66%3.33%8.84%14.47%37.95%23.71%21.07%22.55%27.22%9.47%10.16%17.98%0.35%10.79%-9.84%-17.57%-11.76%-4.03%-2.52%-7.08%-10.51%-1.91%-3.51%-16.01%-9.98%-4.48%9.55%1.35%3.72%1.42%4.27%4.96%3.63%3.34%1.50%5.13%5.64%
Revenue (QoQ) 5.44%18.27%14.04%17.33%-16.70%-58.70%-12.79%12.68%-54.96%-14.51%-13.24%28.09%-33.40%113.31%-13.91%-27.73%115.69%-37.46%95.81%64.86%-29.53%-21.72%1.85%48.30%27.19%-31.30%13.07%44.97%14.48%-50.41%-22.13%36.13%-19.71%0.63%-11.16%1.79%-3.95%2.57%-30.12%5.30%-0.94%19.17%10.10%16.73%5.37%8.72%4.13%-27.55%61.87%-33.29%54.51%-7.72%-9.87%-10.06%2.06%5.17%-9.86%1.13%-36.11%25.53%1.46%
Share-based Compensation Growth (1y) 61.30%24.33%18.70%23.03%13.75%-6.88%-25.80%255.02%-62.32%-59.35%-39.38%-85.21%20.75%31.82%70.56%28.70%55.21%47.41%8.93%35.14%-2.68%-6.73%-18.03%0.00%13.10%-5.96%-33.33%-50.00%-18.29%-33.33%0.00%-50.00%-62.69%-50.00%-50.00%0.00%-74.00%0.00%-51.00%0.00%376.92%3.00%104.08%0.00%15.32%94.17%100.00%100.00%439.86%58.50%50.00%150.00%-57.25%5.05%0.00%-40.00%-30.61%
Share-based Compensation Growth (3y) -11.58%-22.22%-18.88%-13.55%-19.71%-20.69%-8.46%-12.24%-10.95%-7.56%4.04%-36.40%22.18%21.92%15.05%20.26%19.54%8.95%-15.88%-12.25%-3.48%-16.38%-18.24%-37.00%-29.88%-32.07%-30.66%-37.00%-57.04%-30.66%-37.43%-20.63%-22.66%-19.84%-20.63%0.00%12.66%25.99%25.99%25.99%209.66%46.90%82.94%71.00%38.58%47.87%44.22%44.22%16.99%
Share-based Compensation Growth (5y) 5.32%-1.77%-0.16%2.36%-4.81%-7.26%-7.29%-1.80%-4.91%-7.08%-9.25%-33.65%11.01%2.59%0.30%-15.34%-12.23%-15.49%-21.52%-19.51%-38.60%-21.80%-33.11%-24.21%-15.63%-20.24%-19.73%-24.21%-15.30%-7.79%0.00%0.00%23.57%9.65%8.45%37.97%26.97%27.20%24.57%24.57%54.52%
Share-based Compensation (QoQ) 62.61%-1.34%-3.52%4.21%25.34%-5.81%0.00%-3.65%2.61%-24.94%378.46%-89.77%10.69%11.93%16.75%-16.52%20.83%44.83%-11.90%0.68%14.77%7.02%9.29%-27.50%10.00%-5.96%33.33%-18.00%-8.54%-33.33%0.00%34.00%-25.37%0.00%-50.00%0.00%0.00%0.00%0.00%-74.00%284.62%-51.00%104.08%24.00%-16.94%-2.91%0.00%43.00%39.86%0.00%0.00%286.00%-58.94%-5.36%66.67%-34.00%0.91%-9.91%0.00%-23.67%
Shareholder's Equity Growth (1y) 45.21%-11.89%-31.29%-30.62%-32.04%-37.03%-20.52%-17.58%-16.61%-11.59%-19.78%-26.03%11.11%20.13%35.57%37.93%-5.56%-6.43%-10.06%-3.13%-3.48%5.66%38.48%48.81%56.53%50.35%2.88%-8.67%-17.70%-18.65%-6.06%-1.53%-3.00%-5.00%-6.78%-6.66%1.56%1.57%5.05%1.56%2.06%13.27%14.87%14.12%17.78%4.32%-10.17%-17.27%-19.35%-17.21%-6.80%3.54%-36.91%-36.71%-35.18%
Shareholder's Equity Growth (3y) -7.44%-21.14%-24.05%-24.93%-14.29%-12.55%-4.74%-5.61%-4.35%-0.21%-0.74%-0.39%0.43%5.90%19.08%25.75%12.58%14.13%8.62%9.60%7.53%8.93%10.20%10.20%7.71%5.13%-3.42%-5.67%-6.75%-7.75%-2.74%-2.27%0.18%3.01%4.00%2.66%6.88%6.27%2.72%-1.39%-1.03%-0.73%-1.29%-0.75%-15.69%-18.24%-18.43%
Shareholder's Equity Growth (5y) -2.92%-11.23%-11.79%-10.78%-10.51%-7.94%1.49%3.92%5.74%9.56%6.86%6.08%5.47%7.75%10.29%12.32%2.64%2.82%2.33%3.88%4.14%4.51%5.56%4.87%5.31%5.98%1.69%-0.55%-0.51%-1.49%-1.04%-2.50%-0.92%-1.15%-1.19%-1.51%-9.08%-8.86%-8.12%
Shareholder's Equity (QoQ) 0.68%-3.85%-2.62%-6.53%-21.49%-2.91%-4.61%-13.41%-0.90%0.69%-3.50%-8.19%-10.08%-7.15%44.96%-0.74%1.48%-5.53%-0.74%-1.65%-2.46%1.75%-1.10%7.66%27.83%9.33%4.03%3.41%-12.53%-2.95%-6.25%2.22%1.01%1.73%-7.65%0.11%-0.89%1.86%0.49%0.12%2.51%-1.53%0.99%11.11%3.96%-2.17%4.22%-1.59%-10.48%-9.90%1.60%1.02%0.78%0.10%-38.10%1.34%3.22%
Tax Rate Growth (1y) 468.00-498.00-2180.00-3679.00-2080.00-3194.00-810.001,968.002,358.00-416.002,974.00-366.002,258.00477.00-6653.00-3823.00-1714.003,253.00
Tax Rate Growth (3y) -3524.002,028.001,525.00-2786.004,513.00-5283.00196.00-4399.00-3861.00-1086.004,150.008,820.00
Tax Rate Growth (5y) -1664.00434.001,195.003,027.00498.003,573.00-2557.00-1813.00-4023.00-601.001,168.00
Tax Rate (QoQ) 1,770.00-1523.0048.00173.00804.00-3205.00-1451.001,772.00-311.00-821.001,327.00450.001,011.00-1202.00-676.00-4542.001,949.00656.00-1636.00-3309.00938.00-2647.001,195.00-1199.003,717.00
Total Debt Growth (1y) 394.40%9.55%11.15%9.22%0.59%0.47%1.93%-16.97%-15.08%-15.37%-20.38%-30.64%-3.89%-33.41%-32.86%-5.82%-33.95%-6.23%-6.54%-6.69%-6.75%-6.94%-7.13%-7.34%-7.57%-7.80%-93.18%-93.18%-97.23%155.04%3,262.57%3,168.20%7,693.08%-63.28%-62.24%-97.29%-97.40%-94.45%-94.36%1.38%
Total Debt Growth (3y) 61.64%-2.34%-3.38%-14.32%-6.36%-17.27%-18.32%-18.45%-18.61%-19.15%-20.65%-15.21%-16.03%-16.55%-16.48%-6.62%-17.12%-6.99%-61.02%-61.09%-71.22%29.83%28.69%27.32%25.83%-4.77%-4.66%-60.76%-61.75%-62.69%-10.56%-3.48%
Total Debt Growth (5y) 21.80%-10.27%-10.76%-11.18%-12.75%-13.15%-13.91%-14.05%-14.21%-14.63%-49.87%-47.87%-56.75%6.44%5.98%12.65%4.18%-5.50%-5.54%-44.58%-45.47%-46.32%-46.13%-43.66%
Total Debt (QoQ) 353.20%1.01%0.60%7.36%0.42%2.49%-1.14%-1.13%0.30%3.98%-19.47%1.12%-0.05%-2.18%-29.85%40.12%-30.75%-1.36%-1.60%-1.73%-1.69%-1.70%-1.75%-1.80%-1.89%-1.90%-1.96%-2.04%-2.13%-92.74%-2.10%-60.24%8,924.62%-4.27%-4.84%-5.20%-57.48%-1.56%-93.16%-9.31%-9.13%0.00%23.01%