|
Gross Margin
|
4.91% | 13.34% | 19.58% | 25.41% | 20.15% | 24.95% | 25.61% | 25.19% | 22.98% | 11.93% | 22.93% | 22.52% | 19.23% | 27.25% | 60.72% | 23.18% | 26.44% | 12.90% | 65.04% | 7.29% | 18.94% | 25.61% | 20.66% | 21.41% | 19.04% | 16.47% | 17.82% | 17.56% | 18.36% | 19.57% | 19.39% | 19.93% | 17.99% | 18.35% | 18.74% | 17.61% | 15.99% | 16.22% | 17.08% | 16.39% | 12.81% | 15.39% | 16.25% | 17.11% | 16.59% | 17.49% | 16.01% | 15.65% | 18.32% | 19.54% | 20.43% | 19.02% | 19.72% | 21.43% | 20.13% | 19.22% | 14.77% | 15.95% | 16.16% | 16.04% | 15.68% | 16.44% | 16.51% | 16.41% | 16.80% | 17.04% | 17.13% | 19.52% |
|
EBT Margin
|
-12.29% | 1.63% | 6.48% | 15.11% | 10.77% | 15.41% | 16.45% | 64.32% | 15.46% | 7.25% | 13.96% | 2.30% | 8.25% | 11.49% | 12.40% | 43.97% | 10.09% | 7.15% | 33.70% | 3.94% | 7.86% | 13.38% | 10.13% | 12.50% | 8.52% | 7.69% | 24.55% | 8.33% | 8.62% | 9.71% | 9.44% | 12.52% | 5.78% | 17.25% | 10.58% | 9.38% | 5.81% | 15.29% | 7.54% | 6.34% | 2.97% | 4.88% | 6.57% | 7.40% | 5.38% | 8.26% | 7.32% | 8.47% | 9.36% | 10.51% | 12.26% | 21.59% | 11.54% | 13.17% | 12.52% | 11.39% | 6.01% | 7.42% | 7.95% | 7.70% | 5.88% | 7.21% | 7.70% | 7.05% | 6.62% | 6.14% | 8.29% | 10.26% |
|
EBIT Margin
|
-10.53% | 7.42% | 8.68% | 15.36% | 11.49% | 15.54% | 6.32% | 15.27% | 12.86% | 6.86% | 4.04% | 2.47% | 8.11% | 12.76% | 29.51% | 12.20% | 11.50% | 7.11% | 14.24% | 4.29% | 9.30% | 15.89% | 9.76% | 12.85% | 9.73% | 7.70% | 8.76% | 9.00% | 100.00% | 9.41% | 10.22% | 10.54% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.34% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 7.83% | 9.94% |
|
EBITDA Margin
|
-10.53% | 7.42% | 8.68% | 15.36% | 11.49% | 15.54% | 6.32% | 15.27% | 12.86% | 6.86% | 4.04% | 2.47% | 8.11% | 12.76% | 29.51% | 12.20% | 11.50% | 7.11% | 14.24% | 4.29% | 9.30% | 15.89% | 9.76% | 12.85% | 9.73% | 7.70% | 8.76% | 9.00% | 100.00% | 9.41% | 10.22% | 19.02% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.34% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 7.83% | 9.94% |
|
Operating Margin
|
-10.53% | 7.42% | 8.68% | 15.36% | 11.49% | 15.54% | 6.32% | 15.27% | 12.86% | 6.86% | 4.04% | 2.47% | 8.11% | 12.76% | 29.51% | 12.20% | 11.50% | 7.11% | 14.24% | 4.29% | 9.30% | 15.89% | 9.76% | 12.85% | 9.73% | 7.70% | 8.76% | 9.00% | 100.00% | 9.41% | 10.22% | 10.54% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.34% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 7.83% | 9.94% |
|
Net Margin
|
-12.88% | 2.95% | 7.61% | 20.22% | 8.98% | 7.80% | 17.45% | 63.70% | 12.87% | 5.77% | 16.33% | 3.93% | 9.50% | 10.25% | 14.74% | 312.34% | 357.41% | 161.07% | 307.19% | 85.84% | 235.24% | 166.48% | 73.07% | 0.02% | 229.39% | 203.07% | 210.69% | 11.60% | 0.00% | 237.14% | 206.31% | 12.88% | 247.69% | 252.69% | 7.32% | 226.99% | 297.45% | 231.68% | 183.40% | 178.05% | 233.81% | 219.64% | 171.41% | 173.21% | 209.15% | 186.34% | 9.56% | 9.70% | 11.41% | 12.60% | 14.67% | 24.82% | 13.81% | 15.97% | 15.19% | 13.42% | 7.37% | 8.82% | 9.82% | 9.23% | 7.31% | 8.60% | 8.98% | 8.20% | 7.99% | 7.18% | 9.84% | 12.09% |
|
FCF Margin
|
| | | | -0.91% | 59.63% | | | 44.12% | 39.40% | | | | | | | 50.18% | 25.90% | | | 31.34% | | | | 36.79% | | | -34.72% | | | | -37.21% | | 21.98% | 19.24% | 22.56% | 21.98% | 21.14% | 28.21% | 25.29% | 28.02% | 25.43% | 27.09% | 42.10% | 27.79% | 34.02% | 20.93% | 29.06% | 24.95% | 28.89% | 23.31% | 28.58% | 30.72% | 20.14% | 19.00% | 39.67% | 35.12% | 20.62% | 22.93% | 36.55% | 21.99% | 22.51% | 26.13% | 41.16% | 38.02% | 53.03% | 35.32% | 61.03% |
|
Inventory Average
|
0.08B | 0.14B | 0.17B | 0.06B | 0.17B | 0.41B | 0.61B | 0.36B | 0.37B | 0.83B | 0.88B | 0.76B | 0.79B | 0.46B | 0.52B | 0.51B | -0.04B | 0.56B | 1.15B | 0.54B | 0.20B | 0.88B | 1.34B | 0.56B | 0.23B | 1.12B | 0.61B | -0.13B | 0.68B | 1.36B | 0.70B | 0.35B | 1.02B | 1.39B | 1.32B | 1.02B | 0.99B | 1.28B | 1.47B | 1.36B | 1.33B | 1.49B | 1.53B | 1.33B | 1.39B | 1.68B | 1.92B | 1.93B | 2.05B | 2.55B | 2.76B | 2.62B | 2.76B | 3.16B | 3.28B | 3.06B | 2.80B | 2.68B | 2.48B | 2.15B | 1.95B | 1.99B | 2.05B | 2.02B | 1.86B | 1.84B | 2.03B | 2.23B |
|
Assets Average
|
4.50B | 4.48B | 4.71B | 4.94B | 3.12B | 1.23B | 4.11B | 6.92B | 7.07B | 7.29B | 7.67B | 8.65B | 8.46B | 7.78B | 8.01B | 8.31B | 8.46B | 8.58B | 9.04B | 9.60B | 9.58B | 9.46B | 9.95B | 5.16B | 5.72B | 11.13B | 11.17B | 5.76B | 5.48B | 10.94B | 11.16B | 5.71B | 5.60B | 11.49B | 11.85B | 11.99B | 12.14B | 15.26B | 17.92B | 8.78B | 8.56B | 17.13B | 17.65B | 9.12B | 9.59B | 18.87B | 19.28B | 10.00B | 10.90B | 21.77B | 22.63B | 11.87B | 12.64B | 24.61B | 24.32B | 12.51B | 11.47B | 22.09B | 22.05B | 21.56B | 21.34B | 21.43B | 21.65B | 22.56B | 23.26B | 24.20B | 26.50B | 28.43B |
|
Equity Average
|
| | | | | | | | | | | | | | | | 1.83B | | | | 2.09B | | | | 2.85B | | | | 4.99B | | | 4.97B | | | | 6.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.07B | 0.06B | 0.12B | 0.03B | 0.14B | 0.07B | 0.10B | 0.10B | 0.18B | 0.09B | 0.12B | -0.00B | 0.13B | 0.13B | 0.10B | 3.76B | 0.00B | 0.09B | 0.16B | 4.39B | 0.00B | 0.18B | 0.11B | 5.81B | 0.00B | 0.05B | 0.06B | 5.20B | 4.89B | 0.16B | 4.89B | 8.75B | 0.23B | 0.25B | 6.35B | 9.23B | 0.20B | 0.84B | 0.80B | 12.15B | 0.56B | 0.20B | 0.32B | 12.13B | | | | 12.22B | | | | 7.29B | | | | 14.84B | | | | 14.31B | | | | 15.93B | | | | |
|
Asset Utilization Ratio
|
0.58 | 0.63 | 0.81 | 0.82 | 1.56 | 4.63 | 1.65 | 1.02 | 0.98 | 0.99 | 0.99 | 1.37 | 1.39 | 1.37 | 1.06 | 0.53 | 0.53 | 0.66 | 0.65 | 1.00 | 1.08 | 1.11 | 1.54 | 2.55 | 2.38 | 1.21 | 0.86 | 1.59 | 1.61 | 0.77 | 0.76 | 1.50 | 1.57 | 0.79 | 0.78 | 0.80 | 0.79 | 0.67 | 0.63 | 1.40 | 1.51 | 0.76 | 0.75 | 1.47 | 1.43 | 0.76 | 0.77 | 1.63 | 1.59 | 0.84 | 0.86 | 1.72 | 1.69 | 0.91 | 0.95 | 1.80 | 1.89 | 0.93 | 0.88 | 0.87 | 0.87 | 0.86 | 0.86 | 0.82 | 0.81 | 0.80 | 0.76 | 0.73 |
|
Interest Coverage Ratio
|
| | | | 12.58 | 25.80 | | | 11.31 | 11.05 | | | | -8.26 | | | 6.79 | -9.04 | | | -8.50 | | | | -10.80 | | | -2.37 | | | | 2.38 | | | | 16.97 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | -6.05 | | | | 33.13 | | | | -1.69 | | | | 0.45 | 0.34 | | | 0.46 | 0.26 | | | 0.37 | 0.17 | | | 0.27 | 0.21 | | 0.22 | 0.40 | | | 0.13 | 0.22 | | | | 0.85 | | | | 0.87 | | | | 0.62 | | | | 1.39 | | | | 0.44 | | | | 0.40 | | | | 0.49 | | | | |
|
Debt Ratio
|
0.38 | 0.36 | 0.31 | 0.00 | 0.12 | 0.06 | 0.28 | 0.01 | 0.23 | 0.19 | 0.23 | 0.00 | 0.22 | 0.20 | 0.20 | 0.19 | 0.00 | 0.19 | 0.21 | 0.20 | 0.00 | 0.09 | 0.11 | 74.74 | 0.00 | 0.10 | 0.10 | 60.12 | 0.10 | 0.08 | 0.09 | 74.61 | 0.10 | 0.09 | 0.07 | 0.12 | 0.06 | 0.08 | 0.08 | 82.21 | 0.25 | 0.22 | 0.22 | 36.06 | 0.24 | 0.21 | 0.21 | 31.31 | 0.20 | 0.17 | 0.21 | 5.93 | 0.17 | 0.14 | 0.12 | 5.96 | 0.13 | 0.05 | 0.13 | 0.18 | 0.12 | 0.12 | 0.15 | 0.21 | 0.16 | 0.21 | 0.24 | 0.23 |
|
Equity Ratio
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.43 | 0.00 | | | 0.42 | 0.00 | | | 199.89 | 0.00 | | | 223.89 | 0.44 | | 0.41 | 184.40 | | | 0.51 | 0.55 | | | | 97.17 | | | | 41.49 | | | | 50.67 | | | | 4.28 | | | | 13.56 | | | | 0.44 | | | | 0.43 | | | | |
|
Times Interest Earned
|
| | | | 12.58 | 25.80 | | | 11.31 | 11.05 | | | | -8.26 | | | 6.79 | -9.04 | | | -8.50 | | | | -10.80 | | | -2.37 | | | | 2.38 | | | | 16.97 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | | | | -0.85 | | | -0.79 | | | | -0.35 | | | | -0.33 | -0.22 | | | -0.33 | -0.20 | | | -0.51 | 0.73 | | | -0.84 | 0.85 | | | -1.07 | 1.29 | | | -0.54 | | | | -0.39 | |
|
Enterprise Value
|
-0.82B | -0.87B | -0.99B | -0.75B | -1.19B | -0.79B | -0.92B | -0.67B | -0.97B | -0.70B | -1.14B | -0.08B | -1.04B | -0.89B | -0.79B | -0.96B | -0.74B | -1.04B | -1.47B | -0.69B | -1.61B | -1.52B | -1.24B | -2.08B | -1.73B | -1.91B | -0.16B | -1.83B | -1.52B | -1.26B | 0.08B | -1.31B | -1.50B | -1.55B | -1.16B | -1.70B | -1.93B | -2.12B | -2.49B | -1.91B | -2.04B | -2.27B | -1.98B | -2.15B | -2.19B | -2.67B | -2.29B | -2.02B | -2.03B | -2.82B | -2.08B | -2.87B | -2.91B | -3.13B | -2.83B | -2.07B | -2.12B | -2.25B | -2.16B | -2.24B | -2.41B | -2.61B | -2.29B | -2.51B | -2.85B | -2.50B | -2.71B | -2.77B |
|
Return on Sales
|
-0.13% | 0.03% | 0.07% | 0.21% | 0.10% | 0.16% | 0.17% | 0.66% | 0.18% | 0.09% | 0.16% | 0.04% | 0.09% | 0.10% | 0.14% | 0.46% | 0.08% | 0.09% | 0.39% | 0.06% | 0.07% | 0.15% | 0.12% | 0.14% | 0.10% | 0.10% | 0.26% | 0.10% | 0.11% | 0.12% | 0.11% | 0.14% | 0.07% | 0.22% | 0.12% | 0.11% | 0.08% | 0.17% | 0.09% | 0.08% | 0.03% | 0.07% | 0.08% | 0.09% | 0.07% | 0.10% | 0.09% | 0.10% | 0.11% | 0.13% | 0.15% | 0.25% | 0.14% | 0.16% | 0.15% | 0.13% | 0.07% | 0.09% | 0.10% | 0.09% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.10% | 0.12% |
|
Return on Capital Employed
|
0.06% | 0.05% | 0.06% | 0.06% | 0.20% | 1.40% | 0.37% | 0.11% | 0.16% | 0.13% | 0.12% | 0.06% | 0.08% | 0.09% | 0.13% | 0.13% | 0.09% | 0.14% | 0.11% | 0.11% | 0.08% | 0.16% | 0.22% | 1.39% | 0.27% | 0.19% | 0.13% | 0.41% | 1.18% | 0.35% | 0.34% | 1.11% | 0.35% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.07% | 0.24% | 0.22% | 0.06% | 0.06% | 0.19% | 0.23% | 0.08% | 0.08% | 0.31% | 0.28% | 0.10% | 0.12% | 0.20% | 0.66% | 0.17% | 0.18% | 0.52% | 0.63% | 0.13% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Invested Capital
|
6.23% | 3.35% | 1.78% | 3.09% | 2.74% | 2.00% | 1.91% | 2.98% | 2.73% | 1.45% | 1.38% | 2.80% | 2.41% | 1.18% | 1.79% | 0.34% | 0.39% | 3.58% | 1.43% | 0.33% | 0.39% | 4.26% | 3.03% | 0.54% | 0.62% | 6.35% | 2.43% | 0.33% | 0.57% | 1.09% | 1.16% | 0.45% | 0.21% | 1.65% | 0.28% | 0.13% | 0.20% | 0.80% | 0.56% | 0.15% | 0.13% | 0.39% | 0.43% | 0.13% | 0.17% | 1.55% | 3.07% | 0.22% | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.04% | 0.02% | 0.02% | 0.06% | 0.14% | 0.59% | 0.26% | 0.24% | 0.24% | 0.22% | 0.21% | 0.13% | 0.12% | 0.12% | 0.07% | 0.11% | 0.11% | 0.11% | 0.15% | 0.11% | 0.12% | 0.14% | 0.15% | 0.31% | 0.30% | 0.14% | 0.13% | 0.22% | 0.23% | 0.12% | 0.08% | 0.18% | 0.17% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.07% | 0.14% | 0.14% | 0.05% | 0.05% | 0.10% | 0.11% | 0.06% | 0.07% | 0.14% | 0.16% | 0.09% | 0.10% | 0.29% | 0.29% | 0.16% | 0.17% | 0.26% | 0.25% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | 0.49% | | | | 0.53% | | | | 0.60% | | | | 0.25% | | | 0.21% | | | | 0.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |