|
Gross Margin
|
4.91% | 25.13% | 25.40% | 25.41% | 20.30% | 24.95% | 9.77% | 25.19% | 22.98% | 45.35% | 67.36% | 22.52% | 19.23% | 22.31% | 22.74% | 21.96% | 26.44% | 24.03% | 25.51% | 24.45% | 30.16% | 14.40% | 73.28% | 31.38% | 19.04% | 16.47% | 17.82% | 17.56% | 18.36% | 19.57% | 19.39% | 19.93% | 17.99% | 18.35% | 18.74% | 17.61% | 15.99% | 16.22% | 17.08% | 16.39% | 12.81% | 15.39% | 16.25% | 17.11% | 16.59% | 17.49% | 16.01% | 15.65% | 18.32% | 19.54% | 20.43% | 19.80% | 19.72% | 21.43% | 20.13% | 19.22% | 14.77% | 15.95% | 16.16% | 16.04% | 15.68% | 16.44% | 16.51% | 16.41% | 16.80% | 17.04% | 47.68% |
|
EBT Margin
|
-12.29% | 2.68% | 15.30% | 15.11% | 10.47% | 15.41% | 6.67% | 17.34% | 15.46% | 14.20% | 12.29% | 12.77% | 8.25% | 10.88% | 29.95% | 3.83% | 10.09% | 20.96% | 33.70% | 3.94% | 12.51% | 13.38% | 43.18% | 21.13% | 8.52% | 7.69% | 10.72% | 8.33% | 8.62% | 9.71% | 9.44% | 12.52% | 5.78% | 17.25% | 10.58% | 9.38% | 5.81% | 15.29% | 7.54% | 6.34% | 2.97% | 4.88% | 6.57% | 7.40% | 5.38% | 8.26% | 7.32% | 8.47% | 9.36% | 10.51% | 12.26% | 22.47% | 11.54% | 13.17% | 12.52% | 11.39% | 6.01% | 7.42% | 7.95% | 7.70% | 5.88% | 7.21% | 7.70% | 7.05% | 6.62% | 6.14% | 23.08% |
|
EBIT Margin
|
-10.53% | 44.75% | 51.14% | 35.47% | 11.57% | 9.63% | 13.22% | 35.10% | 14.21% | 14.33% | 37.36% | -3.42% | 8.11% | 11.20% | 11.78% | 3.23% | 8.52% | 20.61% | 14.24% | 4.29% | 12.29% | 8.13% | 41.62% | 20.35% | 9.73% | 7.70% | 8.76% | 9.00% | 8.35% | 9.41% | 10.22% | 10.54% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.81% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 21.80% |
|
EBITDA Margin
|
-10.53% | 44.75% | 51.14% | 35.47% | 11.57% | 9.63% | 13.22% | 35.10% | 14.21% | 14.33% | 37.36% | -3.42% | 8.11% | 11.20% | 11.78% | 3.23% | 8.52% | 20.61% | 14.24% | 4.29% | 12.29% | 8.13% | 41.62% | 20.35% | 9.73% | 7.70% | 8.76% | 9.00% | 8.35% | 9.41% | 10.22% | 10.54% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.81% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 21.80% |
|
Operating Margin
|
-10.53% | 44.75% | 51.14% | 35.47% | 11.57% | 9.63% | 13.22% | 35.10% | 14.21% | 14.33% | 37.36% | -3.42% | 8.11% | 11.20% | 11.78% | 3.23% | 8.52% | 20.61% | 14.24% | 4.29% | 12.29% | 8.13% | 41.62% | 20.35% | 9.73% | 7.70% | 8.76% | 9.00% | 8.35% | 9.41% | 10.22% | 10.54% | 7.85% | 7.90% | 9.57% | 9.18% | 6.64% | 6.38% | 7.78% | 7.52% | 2.58% | 4.57% | 7.13% | 7.50% | 6.23% | 7.84% | 7.42% | 7.55% | 9.13% | 10.38% | 12.23% | 11.81% | 11.16% | 12.84% | 12.56% | 11.15% | 5.88% | 6.91% | 7.40% | 7.36% | 5.63% | 6.42% | 7.16% | 6.91% | 6.53% | 6.76% | 21.80% |
|
Net Margin
|
-12.88% | 5.09% | 17.96% | 16.09% | 11.89% | 17.27% | 7.67% | 16.72% | 18.05% | 19.58% | 19.27% | 7.10% | 9.50% | 1.87% | 34.14% | 2.54% | 13.90% | 25.32% | 39.37% | 5.77% | 10.39% | 14.26% | 48.71% | 24.39% | 9.84% | 9.96% | 12.21% | 10.30% | 10.73% | 12.15% | 14.99% | 18.15% | 7.11% | 22.11% | 12.38% | 10.67% | 8.00% | 16.79% | 8.99% | 7.52% | 3.42% | 6.67% | 7.84% | 8.93% | 6.59% | 9.79% | 8.78% | 9.70% | 11.41% | 12.60% | 14.67% | 25.84% | 13.81% | 15.97% | 15.19% | 13.42% | 7.37% | 8.82% | 9.82% | 9.23% | 7.31% | 8.60% | 8.98% | 8.20% | 7.99% | 7.18% | 27.40% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | 50.18% | 21.29% | | | 49.90% | | | | 36.79% | | | -72.77% | | | | -61.07% | | 24.37% | 12.87% | -36.24% | 13.44% | 7.36% | 16.05% | 16.53% | 18.03% | 12.81% | 11.13% | 27.22% | 13.81% | 18.60% | 10.95% | 18.89% | 13.18% | 14.36% | 9.85% | 19.81% | 18.82% | 9.37% | 9.87% | 28.28% | 23.50% | 11.71% | 13.54% | 29.16% | 12.57% | 11.97% | 13.78% | 21.72% | 13.48% | 24.44% | 24.15% |
|
Inventory Average
|
0.12B | 0.14B | 0.17B | 0.16B | 0.27B | 0.41B | 0.61B | 0.61B | 0.63B | 0.83B | 0.88B | 0.75B | 0.78B | 1.02B | 1.09B | 0.81B | 0.27B | 0.56B | 1.15B | 1.20B | 0.60B | 0.63B | 1.34B | 1.52B | 1.65B | 1.59B | 1.57B | 1.58B | 1.44B | 1.36B | 1.44B | 1.09B | 1.02B | 1.39B | 1.32B | 1.02B | 0.99B | 1.28B | 1.47B | 1.36B | 1.33B | 1.49B | 1.53B | 1.33B | 1.39B | 1.68B | 1.92B | 1.93B | 2.05B | 2.55B | 2.76B | 2.62B | 2.76B | 3.16B | 3.28B | 3.06B | 2.80B | 2.68B | 2.48B | 2.15B | 1.95B | 1.99B | 2.05B | 1.96B | 1.80B | 1.84B | 2.03B |
|
Assets Average
|
4.51B | 4.48B | 4.71B | 4.94B | 5.80B | 6.61B | 6.81B | 6.92B | 7.07B | 7.29B | 7.67B | 8.65B | 8.46B | 7.78B | 8.01B | 8.31B | 8.46B | 8.58B | 9.04B | 9.60B | 9.58B | 9.46B | 9.95B | 5.16B | 5.72B | 11.13B | 11.17B | 5.76B | 5.48B | 10.94B | 11.16B | 5.71B | 5.60B | 11.49B | 11.85B | 11.99B | 12.14B | 15.26B | 17.92B | 8.78B | 8.56B | 17.13B | 17.65B | 9.12B | 9.59B | 18.87B | 19.28B | 10.00B | 10.90B | 21.77B | 22.63B | 11.87B | 12.64B | 24.61B | 24.32B | 23.45B | 22.41B | 22.09B | 22.05B | 21.56B | 21.34B | 21.43B | 21.65B | 22.56B | 23.26B | 24.20B | 26.50B |
|
Equity Average
|
4.51B | 4.48B | 4.71B | 4.94B | 5.80B | 6.61B | 6.81B | 6.92B | 7.07B | 7.29B | 7.67B | 8.65B | 8.46B | 7.78B | 8.01B | 8.31B | 8.46B | 8.58B | 9.04B | 9.61B | 9.59B | 9.46B | 9.95B | 8.00B | 8.55B | 11.13B | 11.17B | 8.32B | 8.04B | 10.94B | 11.16B | 8.32B | 8.22B | 11.49B | 11.85B | 9.29B | 9.44B | 15.26B | 17.92B | 12.02B | 11.80B | 17.13B | 17.65B | 12.32B | 12.79B | 18.87B | 19.28B | 13.72B | 14.62B | 21.77B | 22.63B | 16.25B | 17.02B | 24.61B | 24.32B | 16.87B | 15.83B | 22.09B | 22.05B | 15.71B | 15.49B | 21.43B | 21.65B | 16.04B | 16.74B | 24.20B | 26.50B |
|
Invested Capital
|
4.46B | 4.63B | 4.97B | 5.05B | 6.63B | 6.71B | 7.08B | 6.96B | 7.47B | 7.37B | 8.18B | 9.38B | 7.80B | 7.52B | 8.22B | 9.66B | 8.40B | 8.74B | 9.50B | 10.89B | 9.31B | 9.63B | 10.30B | 6.37B | 11.41B | 10.85B | 11.57B | 6.45B | 11.38B | 11.64B | 11.39B | 9.00B | 11.67B | 12.30B | 12.98B | 9.23B | 12.19B | 18.33B | 17.50B | 12.15B | 20.69B | 20.82B | 21.74B | 12.13B | 23.50B | 22.59B | 24.01B | 12.22B | 26.08B | 25.69B | 28.30B | 14.83B | 29.08B | 27.63B | 15.16B | 14.95B | 25.10B | 24.87B | 25.14B | 14.31B | 24.41B | 23.76B | 17.10B | 15.93B | 27.43B | 30.11B | 34.91B |
|
Asset Utilization Ratio
|
0.58 | 0.54 | 0.50 | 0.53 | 0.58 | 0.70 | 0.99 | 1.02 | 0.98 | 0.85 | 0.57 | 0.99 | 1.00 | 1.09 | 1.06 | 0.92 | 0.92 | 0.92 | 0.89 | 0.89 | 0.90 | 1.04 | 1.00 | 1.28 | 1.36 | 0.68 | 0.76 | 1.59 | 1.61 | 0.77 | 0.76 | 1.50 | 1.57 | 0.79 | 0.78 | 0.80 | 0.79 | 0.67 | 0.63 | 1.40 | 1.51 | 0.76 | 0.75 | 1.47 | 1.43 | 0.76 | 0.77 | 1.63 | 1.59 | 0.84 | 0.86 | 1.70 | 1.67 | 0.90 | 0.94 | 0.96 | 0.97 | 0.93 | 0.88 | 0.87 | 0.87 | 0.86 | 0.86 | 0.82 | 0.81 | 0.80 | 0.62 |
|
Interest Coverage Ratio
|
3.24 | -27.48 | -11.96 | -36.43 | 12.58 | -10.03 | -44.14 | -10.05 | -16.37 | -16.62 | -43.16 | 3.71 | -6.69 | -4.76 | -9.67 | -8.34 | 5.03 | -14.99 | -3.47 | -10.48 | 7.16 | -11.67 | -33.27 | -16.33 | -11.96 | -11.48 | -12.97 | -12.64 | -9.88 | -11.07 | -15.56 | -18.03 | -12.01 | -14.30 | -20.19 | -24.23 | -12.09 | -6.58 | -8.62 | -9.29 | -2.37 | -4.56 | -9.68 | -9.73 | -6.79 | -10.93 | -13.85 | -19.00 | -19.07 | -23.15 | -32.79 | -35.47 | -28.17 | -29.35 | -24.52 | -18.09 | -7.15 | -8.56 | -9.15 | -9.07 | -6.75 | -7.78 | -8.88 | -8.57 | -7.70 | -8.47 | -9.24 |
|
Debt to Equity
|
0.38 | 0.36 | 0.31 | 0.00 | 0.27 | 0.25 | 0.28 | 0.27 | 0.23 | 0.19 | 0.23 | 0.02 | 0.22 | 0.20 | 0.20 | 0.19 | 0.00 | 0.19 | 0.21 | 0.20 | 0.00 | 0.07 | 0.10 | 0.37 | 0.10 | 0.09 | 0.10 | 0.23 | 0.13 | 0.13 | 0.10 | 0.40 | 0.13 | 0.12 | 0.06 | 0.22 | 0.05 | 0.03 | 0.03 | 0.85 | 0.07 | 0.06 | 0.07 | 0.87 | 0.08 | 0.07 | 0.08 | 0.62 | 0.08 | 0.08 | 0.07 | 0.60 | 0.06 | 0.06 | 0.05 | 0.44 | 0.06 | 0.05 | 0.03 | 0.40 | 0.05 | 0.03 | 0.02 | 0.49 | 0.05 | 0.04 | 0.03 |
|
Debt Ratio
|
0.38 | 0.36 | 0.31 | 0.00 | 0.27 | 0.25 | 0.28 | 0.27 | 0.23 | 0.19 | 0.23 | 0.02 | 0.22 | 0.20 | 0.20 | 0.19 | 0.00 | 0.19 | 0.21 | 0.20 | 0.00 | 0.07 | 0.10 | 74.74 | 0.10 | 0.09 | 0.10 | 51.85 | 0.13 | 0.13 | 0.10 | 74.61 | 0.13 | 0.12 | 0.06 | 0.12 | 0.05 | 0.03 | 0.03 | 82.21 | 0.07 | 0.06 | 0.07 | 36.06 | 0.08 | 0.07 | 0.08 | 31.31 | 0.08 | 0.08 | 0.07 | 14.69 | 0.06 | 0.06 | 0.05 | 0.18 | 0.06 | 0.05 | 0.03 | 0.18 | 0.05 | 0.03 | 0.02 | 0.21 | 0.05 | 0.04 | 0.03 |
|
Equity Ratio
|
1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 199.89 | 1.00 | 1.00 | 1.00 | 223.89 | 1.00 | 1.00 | 1.00 | 184.40 | 1.00 | 1.00 | 1.00 | 0.55 | 1.00 | 1.00 | 1.00 | 97.17 | 1.00 | 1.00 | 1.00 | 41.49 | 1.00 | 1.00 | 1.00 | 50.67 | 1.00 | 1.00 | 1.00 | 24.60 | 1.00 | 1.00 | 1.00 | 0.42 | 1.00 | 1.00 | 1.00 | 0.44 | 1.00 | 1.00 | 1.00 | 0.43 | 1.00 | 1.00 | 1.00 |
|
Times Interest Earned
|
3.24 | -27.48 | -11.96 | -36.43 | 12.58 | -10.03 | -44.14 | -10.05 | -16.37 | -16.62 | -43.16 | 3.71 | -6.69 | -4.76 | -9.67 | -8.34 | 5.03 | -14.99 | -3.47 | -10.48 | 7.16 | -11.67 | -33.27 | -16.33 | -11.96 | -11.48 | -12.97 | -12.64 | -9.88 | -11.07 | -15.56 | -18.03 | -12.01 | -14.30 | -20.19 | -24.23 | -12.09 | -6.58 | -8.62 | -9.29 | -2.37 | -4.56 | -9.68 | -9.73 | -6.79 | -10.93 | -13.85 | -19.00 | -19.07 | -23.15 | -32.79 | -35.47 | -28.17 | -29.35 | -24.52 | -18.09 | -7.15 | -8.56 | -9.15 | -9.07 | -6.75 | -7.78 | -8.88 | -8.57 | -7.70 | -8.47 | -9.24 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56 | | | | -0.52 | | | -1.18 | | | | -0.61 | | | | -0.81 | -0.34 | | | -0.63 | -0.30 | | | -1.22 | 1.10 | | | -1.61 | | | | -1.81 | 1.62 | | | -1.02 | | | | -1.57 |
|
Enterprise Value
|
-0.78B | -0.61B | -0.80B | -0.84B | -1.19B | -0.78B | -0.82B | -0.81B | -0.96B | -0.68B | -1.11B | 1.89B | -1.02B | -0.68B | -0.73B | 1.81B | -0.58B | -0.88B | -1.36B | 1.10B | -0.65B | -1.39B | -1.11B | -0.74B | -0.63B | -1.75B | 0.29B | 3.02B | -1.38B | -1.14B | 0.17B | 2.68B | -1.37B | 3.56B | 3.62B | 3.44B | 4.87B | 2.18B | 1.64B | 1.37B | 2.01B | 1.64B | 1.89B | 2.69B | 0.78B | 2.39B | 2.00B | 4.35B | 4.07B | 5.11B | 4.91B | 3.95B | 3.23B | 2.02B | 2.62B | 4.59B | 4.92B | 4.81B | 4.46B | 5.84B | 7.05B | 7.98B | 6.35B | 6.92B | 5.39B | 6.75B | 7.10B |
|
Market Capitalization
|
| | | | | | | | | | | 2.93B | | | | 2.89B | | | | 4.48B | | | | 4.77B | | | | 4.46B | | | | 3.99B | | 5.01B | 4.91B | 5.15B | 6.34B | 4.47B | 3.44B | 3.28B | 3.93B | 3.41B | 3.85B | 4.81B | 3.24B | 4.34B | 3.96B | 6.32B | 6.70B | 7.00B | 6.83B | 6.80B | 6.25B | 4.51B | 4.35B | 6.66B | 6.96B | 6.76B | 6.46B | 8.09B | 9.44B | 10.03B | 8.57B | 9.55B | 7.73B | 9.11B | 9.61B |
|
Return on Sales
|
0.06% | 0.04% | 0.05% | 0.10% | 0.13% | 0.16% | 0.12% | 0.12% | 0.13% | 0.13% | 0.19% | 0.16% | 0.15% | 0.14% | 0.16% | 0.11% | 0.11% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.15% | 0.23% | 0.21% | 0.20% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.17% | 0.17% | 0.18% | 0.18% | 0.15% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% |
|
Return on Capital Employed
|
0.06% | 0.11% | 0.19% | 0.24% | 0.29% | 0.22% | 0.21% | 0.22% | 0.23% | 0.23% | 0.22% | 0.06% | 0.08% | 0.09% | 0.03% | 0.09% | 0.06% | 0.11% | 0.12% | 0.12% | 0.08% | 0.12% | 0.18% | 0.48% | 0.62% | 0.18% | 0.12% | 0.41% | 0.35% | 0.10% | 0.11% | 0.36% | 0.35% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.07% | 0.24% | 0.22% | 0.06% | 0.06% | 0.19% | 0.23% | 0.08% | 0.08% | 0.31% | 0.28% | 0.10% | 0.12% | 0.55% | 0.66% | 0.17% | 0.18% | 0.17% | 0.16% | 0.13% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
0.04% | 0.02% | 0.02% | 0.05% | 0.08% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.16% | 0.15% | 0.16% | 0.17% | 0.10% | 0.10% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.15% | 0.30% | 0.29% | 0.14% | 0.10% | 0.17% | 0.17% | 0.09% | 0.08% | 0.18% | 0.17% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.07% | 0.14% | 0.14% | 0.05% | 0.05% | 0.10% | 0.11% | 0.06% | 0.07% | 0.14% | 0.16% | 0.09% | 0.10% | 0.29% | 0.29% | 0.16% | 0.17% | 0.14% | 0.13% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% |
|
Return on Equity
|
0.04% | 0.02% | 0.02% | 0.05% | 0.08% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.16% | 0.15% | 0.16% | 0.17% | 0.10% | 0.10% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.15% | 0.19% | 0.19% | 0.14% | 0.10% | 0.12% | 0.12% | 0.09% | 0.08% | 0.12% | 0.12% | 0.11% | 0.11% | 0.13% | 0.13% | 0.08% | 0.07% | 0.10% | 0.10% | 0.05% | 0.05% | 0.08% | 0.08% | 0.06% | 0.07% | 0.11% | 0.12% | 0.09% | 0.10% | 0.21% | 0.21% | 0.16% | 0.17% | 0.20% | 0.18% | 0.11% | 0.09% | 0.11% | 0.11% | 0.08% | 0.07% | 0.10% | 0.10% | 0.06% | 0.06% |