|
Cash & Equivalents (Quarter)
|
1.21B | 1.53B | 1.67B | 1.98B | 1.81B | 2.74B | 1.85B | 2.12B | 2.37B | 2.98B |
|
Short-term Investments (Quarter)
|
0.09B | 0.02B | 0.24B | 0.14B | 0.15B | 0.11B | 0.02B | 0.02B | 0.03B | 0.25B |
|
Cash & Current Investments (Quarter)
|
1.30B | 1.55B | 1.91B | 2.11B | 1.96B | 2.84B | 1.88B | 2.14B | 2.40B | 3.23B |
|
Receivables - Net (Quarter)
|
1.61B | 1.83B | 2.58B | 2.59B | 0.01B | 0.16B | 3.66B | 3.13B | 3.51B | 3.83B |
|
Receivables - Other (Quarter)
|
0.02B | 0.03B | 0.04B | 0.04B | 0.13B | 0.49B | 0.52B | 0.50B | 0.09B | 0.08B |
|
Receivables (Quarter)
|
1.63B | 1.87B | 2.62B | 2.64B | 0.14B | 0.66B | 4.18B | 3.63B | 3.60B | 3.92B |
|
Raw Materials (Quarter)
|
0.34B | 0.42B | 0.76B | | | | | | | |
|
Work In Process (Quarter)
|
0.09B | 0.11B | 0.10B | | | | | | | |
|
Finished Goods (Quarter)
|
0.21B | 0.22B | 0.25B | | | | | | | |
|
Inventory (Quarter)
|
0.68B | 0.81B | 1.19B | 1.11B | 1.70B | 2.44B | 2.79B | 1.88B | 1.78B | 2.12B |
|
Current Assets (Quarter)
|
4.50B | 4.81B | 6.55B | 6.64B | 7.87B | 10.52B | 9.59B | 8.23B | 8.53B | 10.12B |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.93B | 0.19B | 0.60B | 0.40B | 5.58B | 5.49B | 2.59B | 0.43B | 9.68B | 13.59B |
|
Long-Term Investments (Quarter)
|
1.57B | 1.62B | 0.30B | 0.40B | 0.45B | 0.61B | 0.47B | 0.62B | 0.63B | 0.81B |
|
Goodwill (Quarter)
|
0.33B | 0.33B | 1.62B | 1.65B | 1.85B | 1.87B | 1.67B | 1.65B | 1.63B | 1.70B |
|
Intangibles (Quarter)
|
0.02B | 0.13B | 0.67B | 0.95B | 0.97B | 0.27B | 0.24B | 1.27B | 0.49B | 0.42B |
|
Goodwill & Intangibles (Quarter)
|
0.35B | 0.46B | 2.29B | 2.60B | 2.83B | 2.15B | 1.91B | 2.92B | 2.11B | 2.11B |
|
Long-Term Deferred Tax (Quarter)
|
0.14B | 0.13B | 0.17B | 0.15B | 0.19B | 0.19B | 0.20B | 0.20B | 0.22B | 0.25B |
|
Other Non-Current Assets (Quarter)
|
0.04B | 0.04B | 0.03B | 0.02B | 0.04B | 0.05B | 0.11B | 0.18B | 0.14B | 0.13B |
|
Non-Current Assets (Quarter)
|
6.78B | 7.27B | 10.80B | 11.67B | 12.65B | 13.71B | 13.00B | 12.76B | 14.43B | 18.57B |
|
Assets (Quarter)
|
0.03B | 12.09B | 0.07B | 0.03B | 0.06B | 0.08B | 22.59B | 20.99B | 22.96B | 28.70B |
|
Accounts Payables (Quarter)
|
1.13B | 1.38B | 1.85B | 1.84B | 2.57B | 3.04B | 2.52B | 2.21B | 2.42B | 2.86B |
|
Notes Payables (Quarter)
|
0.66B | 0.60B | 1.41B | 1.23B | 1.10B | 1.24B | 1.10B | 1.19B | 1.08B | 1.03B |
|
Payables (Quarter)
|
1.79B | 1.98B | 3.25B | 3.07B | 3.67B | 4.27B | 3.62B | 3.40B | 3.51B | 3.89B |
|
Short term Debt (Quarter)
|
0.66B | 0.27B | 0.35B | 1.23B | 0.08B | 0.16B | 1.10B | 0.13B | 0.12B | 1.03B |
|
Current Leases (Quarter)
|
| | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
0.22B | 0.25B | 0.22B | 0.16B | 0.23B | 0.59B | 0.59B | 0.30B | 0.28B | 0.46B |
|
Total Current Liabilities (Quarter)
|
3.37B | 3.60B | 5.15B | 5.07B | 6.13B | 7.82B | 7.32B | 7.11B | 7.26B | 8.02B |
|
Non-Current Debt (Quarter)
|
1.47B | 0.90B | 4.13B | 4.47B | 3.59B | 4.22B | 3.03B | 2.56B | 3.77B | 6.54B |
|
Pension (Quarter)
|
0.13B | 0.13B | 0.17B | 0.17B | 0.23B | 0.21B | 0.14B | 0.13B | 0.11B | 0.14B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.15B | 0.16B | 0.19B | 0.19B | 0.25B | 0.27B | 0.27B | 0.24B | 0.21B | 0.17B |
|
Operating Leases (Quarter)
|
| | 0.20B | 0.17B | 0.18B | 0.24B | 0.21B | 0.23B | 0.21B | 0.25B |
|
Other Non-Current Liabilities (Quarter)
|
0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.13B | 0.24B | 0.18B | 0.22B | 1.21B |
|
Total Non-Current Liabilities (Quarter)
|
2.65B | 1.80B | 5.08B | 6.25B | 6.25B | 6.76B | 5.27B | 3.98B | 5.09B | 8.79B |
|
Total Liabilities (Quarter)
|
6.02B | 5.40B | 10.23B | 11.32B | 12.38B | 14.58B | 12.59B | 11.09B | 12.36B | 16.80B |
|
Total Debt (Quarter)
|
2.13B | 1.18B | 4.48B | 5.69B | 3.67B | 4.38B | 4.13B | 2.69B | 3.89B | 7.56B |
|
Common Equity (Quarter)
|
5.25B | 6.25B | 6.54B | 6.55B | 7.59B | 9.13B | 9.41B | 9.26B | 9.92B | 11.04B |
|
Shareholder's Equity (Quarter)
|
5.25B | 6.25B | 6.54B | 6.55B | 7.59B | 9.13B | 9.41B | 9.26B | 9.92B | 11.04B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.03B | 12.09B | 0.07B | 0.03B | 0.06B | 0.08B | 22.59B | 20.99B | 22.96B | 28.70B |
|
Treasury Shares (Quarter)
|
0.23B | 0.24B | 0.06B | 0.06B | 0.07B | 0.27B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Retained Earnings (Quarter)
|
1.96B | 2.45B | 0.77B | 0.99B | 1.58B | 3.08B | 3.66B | 3.51B | 3.76B | 4.41B |