|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 1.90B | 2.74B | 2.72B | 2.88B | 2.51B | 1.85B | 1.91B | 2.02B | 1.88B | 2.12B | 2.14B | 2.32B | 2.09B | 2.37B | 2.33B | 2.50B | 2.43B | 2.42B | 2.93B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.11B | 0.17B | 0.21B | 0.32B | 0.02B | 0.21B | 0.23B | 0.29B | 0.02B | 0.27B | 0.28B | 0.21B | 0.03B | 0.50B | 0.13B | 0.28B | 0.31B | 0.83B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.05B | 2.84B | 2.89B | 3.09B | 2.83B | 1.88B | 2.12B | 2.25B | 2.16B | 2.14B | 2.41B | 2.61B | 2.29B | 2.40B | 2.83B | 2.64B | 2.71B | 2.73B | 3.75B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 3.66B | 3.01B | 3.22B | 3.61B | 3.13B | 3.10B | 3.17B | 3.54B | 3.31B | 3.34B | 3.35B | 4.20B | 4.03B | 3.99B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | 0.52B | | | | 0.49B | | | | 0.09B | | | | 0.08B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 4.18B | 3.01B | 3.22B | 3.61B | 3.62B | 3.10B | 3.17B | 3.54B | 3.40B | 3.34B | 3.35B | 4.20B | 4.11B | 3.99B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41B | 7.09B | 9.81B | 2.45B | 5.00B | 7.50B | 9.71B | 1.98B | 3.97B | 6.02B | 8.08B | 1.89B | 3.79B | 5.94B | 8.11B | 2.08B | 2.39B | 2.67B | 2.79B | 2.82B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.80B | 24.23B | 3.08B | 3.23B | 3.34B | 2.79B | 2.82B | 2.53B | 2.43B | 1.88B | 2.02B | 1.97B | 2.14B | 1.78B | 1.82B | 1.85B | 2.21B | 2.24B | 2.41B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49B | 9.35B | 0.01B | 10.99B | 10.87B | 10.97B | 9.59B | 8.93B | 8.84B | 9.25B | 8.23B | 8.70B | 8.37B | 8.65B | 8.53B | 8.48B | 8.24B | 9.84B | 10.12B | 10.69B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49B | | | | 2.59B | | | | 0.43B | | | | 9.68B | | | | 13.59B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19B | | | | 0.47B | | | | 0.62B | | | | 0.63B | | | | 0.81B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | | | | 1.67B | | | | 1.65B | | | | 1.63B | | | | 1.70B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.78B | 0.27B | 2.69B | 2.53B | 2.43B | 0.24B | 2.37B | 2.33B | 2.23B | 1.27B | 2.20B | 2.11B | 2.10B | 0.49B | 2.04B | 2.13B | 2.19B | 2.09B | 2.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.78B | 2.15B | 2.69B | 2.53B | 2.43B | 1.91B | 2.37B | 2.33B | 2.23B | 2.92B | 2.20B | 2.11B | 2.10B | 2.11B | 2.04B | 2.13B | 2.19B | 3.79B | 2.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.20B | | | | 0.20B | | | | 0.22B | | | | 0.25B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.11B | | | | 0.18B | | | | 0.14B | | | | 0.13B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40B | 14.02B | 12.19B | 13.92B | 13.44B | 13.36B | 13.00B | 13.31B | 13.09B | 12.91B | 12.76B | 13.02B | 12.77B | 13.52B | 14.43B | 15.09B | 16.59B | 18.35B | 18.57B | 19.61B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89B | 23.37B | 0.08B | 24.91B | 24.31B | 24.33B | 22.58B | 22.24B | 21.93B | 22.16B | 20.97B | 21.72B | 21.14B | 22.16B | 22.95B | 23.57B | 24.84B | 28.19B | 28.69B | 30.30B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | | | | 2.52B | 2.09B | 2.19B | 2.50B | 2.21B | 2.12B | 2.19B | 2.56B | 2.42B | 2.26B | 2.29B | 3.03B | 2.86B | 2.75B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.32B | 1.24B | 1.79B | 2.07B | 2.57B | 1.10B | 1.49B | 1.23B | 2.20B | 1.19B | 1.81B | 1.58B | 1.76B | 1.08B | 1.69B | 1.31B | 2.01B | 1.40B | 1.57B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.32B | 4.27B | 1.79B | 2.07B | 2.57B | 3.62B | 3.58B | 3.42B | 4.70B | 3.40B | 3.93B | 3.78B | 4.32B | 3.51B | 3.95B | 3.60B | 5.03B | 4.26B | 4.32B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | 0.53B | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 1.10B | | | | 0.13B | | | | 0.12B | | | | 1.03B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | 0.59B | | | | 0.30B | | | | 0.28B | | | | 0.46B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54B | 6.92B | 7.82B | 8.97B | 9.21B | 9.03B | 7.32B | 7.72B | 7.36B | 7.63B | 7.11B | 7.30B | 7.12B | 7.30B | 7.26B | 8.15B | 8.08B | 8.68B | 7.88B | 9.32B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80B | 4.92B | 4.22B | 4.16B | 3.32B | 2.94B | 3.03B | 2.86B | 1.09B | 2.98B | 2.56B | 2.70B | 2.61B | 3.35B | 3.77B | 3.86B | 5.27B | 6.74B | 6.54B | 6.30B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.14B | | | | 0.13B | | | | 0.11B | | | | 0.14B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.05B | 0.52B | -0.02B | -0.04B | -0.07B | -0.10B | -0.01B | -0.02B | -0.04B | -0.06B | -0.01B | -0.02B | -0.04B | -0.04B | -0.01B | -0.01B | 0.75B | 0.85B | 0.97B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.27B | | | | 0.24B | | | | 0.21B | | | | 0.17B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | 0.21B | | | | 0.23B | | | | 0.21B | | | | 0.25B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.76B | 0.13B | 0.89B | 0.89B | 0.94B | 0.24B | 0.85B | 0.84B | 0.82B | 0.18B | 0.77B | 0.71B | 0.71B | 0.22B | 0.72B | 0.72B | 0.82B | 1.86B | 2.56B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 13.59B | 6.76B | 14.59B | 13.93B | 13.31B | 5.27B | 11.85B | 11.40B | 11.36B | 3.98B | 11.00B | 10.42B | 11.18B | 5.09B | 12.65B | 13.89B | 16.01B | 8.79B | 15.68B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.79B | 14.36B | 14.58B | 15.47B | 14.82B | 14.25B | 12.59B | 12.70B | 12.23B | 12.18B | 11.09B | 11.77B | 11.13B | 11.89B | 12.36B | 13.37B | 14.61B | 16.83B | 16.65B | 18.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80B | 4.92B | 4.38B | 4.16B | 3.32B | 2.94B | 4.13B | 2.86B | 1.09B | 2.98B | 2.69B | 2.70B | 2.61B | 3.35B | 3.89B | 3.86B | 5.27B | 6.74B | 7.56B | 6.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65B | | | | 9.41B | | | | 9.26B | | | | 9.92B | | | | 11.04B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55B | 8.45B | 9.13B | 8.89B | 8.97B | 9.51B | 9.41B | 8.91B | 9.09B | 9.34B | 9.26B | 9.27B | 9.36B | 9.60B | 9.92B | 9.48B | 9.54B | 10.60B | 11.19B | 11.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89B | 23.37B | 0.08B | 24.91B | 24.31B | 24.33B | 22.58B | 22.24B | 21.93B | 22.16B | 20.97B | 21.72B | 21.14B | 22.16B | 22.95B | 23.57B | 24.84B | 28.19B | 28.69B | 30.30B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | | | | 3.66B | | | | 3.51B | | | | 3.76B | | | | 4.41B | |