ASE Technology Holding Growth Metrics (2009-2025) | ASX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 49.78%45.39%44.02%36.45%10.77%9.64%15.43%34.77%5.24%8.44%0.76%-7.97%9.74%10.67%15.04%16.01%10.52%9.90%10.24%-99.71%22.58%12.94%11.59%-19.55%-4.11%0.84%-0.93%24.17%2.23%7.79%4.51%42,316.61%9.01%55.47%47.06%-99.44%39.94%-6.14%3.32%134.59%11.55%8.79%9.75%-5.09%13.76%16.93%17.77%147.62%15.09%11.04%4.10%5,984.30%-10.70%-9.78%-8.90%-7.14%-2.37%-3.60%-0.01%9.46%8.53%17.47%27.12%
Assets Growth (3y) 20.42%20.02%18.76%19.17%8.56%9.58%10.19%12.90%8.48%9.67%8.52%-85.44%14.13%11.16%12.28%-86.08%9.11%7.77%6.82%-85.76%6.31%7.08%4.93%651.08%2.24%19.11%15.05%43.14%15.97%16.30%16.67%76.96%19.39%16.66%18.58%-76.85%21.10%6.09%10.12%76.66%13.46%12.20%10.40%422.92%5.35%5.42%3.75%419.14%0.11%-1.15%-1.75%295.46%-1.83%0.72%5.01%
Assets Growth (5y) 16.19%16.02%16.27%-64.45%11.63%10.31%10.48%-68.02%8.45%8.48%7.16%-68.54%7.82%8.35%7.94%7.28%7.68%15.97%13.38%-63.12%12.89%12.37%11.92%40.81%10.78%11.53%11.54%45.54%14.63%14.88%15.47%67.09%17.38%15.57%15.38%13.31%12.79%3.65%4.84%215.27%4.95%4.20%4.15%170.69%4.38%5.82%7.26%
Assets (QoQ) 4.00%6.10%3.66%30.95%0.95%5.10%-1.79%6.31%-0.08%10.65%14.66%-16.98%2.96%2.82%4.73%-1.01%3.83%6.88%5.61%-5.69%3.25%7.21%-99.72%39,883.79%-4.88%5.94%-99.80%47,557.55%0.04%4.08%-99.75%39,137.11%5.48%0.91%1.56%0.84%50.43%-4.55%-99.62%25,239.55%0.90%5.08%-99.13%11,949.91%-1.60%6.00%-99.24%14,343.52%1.14%6.76%-98.41%6,613.13%-2.42%0.09%-7.20%-1.48%-1.40%1.05%-5.40%3.58%-2.64%4.82%3.55%2.71%5.37%13.43%
Capital Expenditures Growth (1y) 27.73%-107.70%-12.86%-0.16%
Capital Expenditures (QoQ) -44.71%
Cash & Equivalents Growth (1y) 45.95%27.02%3.55%-4.90%-19.59%-12.83%34.24%30.78%11.24%0.33%-33.69%-31.91%-29.19%29.42%85.85%125.72%99.80%58.12%-18.29%22.20%20.61%25.81%-125.99%-9.63%-20.88%-35.02%41.95%-29.33%-1.17%27.37%866.30%26.57%7.83%57.69%40.24%9.34%30.70%-22.55%8.83%18.06%27.59%10.09%-0.26%-8.34%7.14%-2.85%-2.10%51.20%14.76%30.99%-10.08%-32.31%-32.35%-21.72%15.49%14.20%17.12%5.37%11.53%11.99%-1.93%15.33%12.97%
Cash & Equivalents Growth (3y) 9.29%3.57%-2.68%-5.39%-14.12%4.22%18.27%26.20%16.32%27.10%0.23%23.38%19.50%37.06%-33.79%35.59%24.00%8.93%-28.53%-7.93%-1.93%1.36%4.96%-6.85%-5.53%9.28%101.97%-0.74%11.68%15.87%139.25%17.78%21.60%10.37%15.03%5.77%21.34%-6.08%2.04%17.84%16.19%11.89%-4.24%-2.11%-5.96%-0.13%0.55%5.34%-3.12%2.61%5.02%-4.69%-8.07%-1.65%13.32%
Cash & Equivalents Growth (5y) 13.06%17.85%6.95%18.49%8.83%17.63%-18.65%17.29%8.47%10.91%-16.56%3.70%5.94%16.34%11.92%17.39%15.23%21.02%5.79%1.55%5.86%4.93%12.03%0.85%7.05%2.16%54.39%1.14%13.75%10.72%68.09%17.76%17.20%11.34%6.03%3.90%6.76%-3.21%1.99%4.81%4.44%2.94%2.49%3.71%-0.91%3.90%5.08%
Cash & Equivalents (QoQ) -21.85%29.85%1.81%41.26%-31.98%5.85%-6.50%19.44%-26.26%63.00%-8.91%1.60%-33.49%7.73%-6.46%5.65%21.55%54.70%13.61%-6.48%-3.80%-20.06%69.91%-7.69%0.34%-116.52%690.74%-19.18%-17.59%-114.75%819.14%13.02%6.22%-11.23%18.78%-3.71%55.32%-21.05%-7.39%15.10%-7.96%10.93%0.46%24.39%-20.58%0.50%-7.68%45.40%-27.99%1.27%42.60%10.35%-17.80%-30.48%7.34%10.27%-4.88%2.57%6.14%13.09%-14.41%8.56%6.57%-0.96%0.65%6.34%
Cash from Investing Activities Growth (1y) -105.09%-10.27%-8.22%71.88%-1,276.54%-37.34%-887.86%38.93%88.11%-229.63%-11.88%-131.02%-25.13%27.64%-19.18%-10.68%-43.20%-72.82%127.14%-26.15%15.18%23.98%-460.85%24.10%21.28%17.20%48.45%-1.46%4.74%-50.02%-175.65%-131.39%-215.48%-120.95%
Cash from Investing Activities Growth (3y) -44.33%-45.94%-27.00%-48.52%-136.17%-16.01%40.27%-60.34%33.17%-47.75%-14.97%1.67%-5.29%-1.95%1.48%-2.84%20.37%0.96%14.00%1.89%-92.45%-21.23%-33.25%-40.01%
Cash from Investing Activities Growth (5y) -32.01%24.62%-20.00%-33.90%-66.77%-8.38%32.29%-21.01%7.61%-19.96%-2.65%-3.38%-10.65%-20.00%-23.50%-29.24%
Cash from Investing Activities (QoQ) -201.90%-62.32%46.02%58.88%-510.84%-915.31%94.61%-195.76%62.24%-97.71%-49.29%-0.38%22.03%-7.08%13.66%-65.33%27.59%-38.55%-4.19%125.96%-436.57%6.85%6.61%-23.25%29.21%3.38%1.78%23.26%-39.33%9.29%-54.68%-40.99%-16.96%-23.68%-8.33%
Cash from Operations Growth (1y) 24.14%29.45%-60.67%79.40%30.17%74.40%78.75%-25.52%69.49%-13.94%79.28%9.55%-4.78%25.56%-2.71%15.85%19.91%73.06%-21.47%15.16%35.24%4.15%1.58%7.52%-8.07%-47.48%-0.14%3.65%-25.86%14.30%130.15%-28.53%
Cash from Operations Growth (3y) -19.27%8.02%13.54%28.07%23.52%46.09%-1.86%24.61%23.20%11.06%13.48%15.58%31.29%-8.10%12.78%14.24%-1.81%-7.30%8.67%-2.68%-14.49%32.66%-7.30%
Cash from Operations Growth (5y) -3.30%3.50%-4.61%-0.75%14.32%27.78%27.71%19.99%3.19%19.19%0.46%6.80%10.25%1.03%6.32%12.27%1.22%
Cash from Operations (QoQ) -40.91%49.60%-36.60%-29.84%169.58%8.54%-15.05%-28.09%12.33%147.00%-56.86%49.80%-31.37%114.69%-43.12%16.07%-18.27%122.21%-17.90%-47.33%19.84%160.97%-36.78%-48.63%26.85%123.14%-63.88%-2.32%31.66%59.61%-44.31%96.67%-59.11%
Dividends Paid - Common Growth (1y) -18.60%6.51%1.55%14.78%14.22%-123.52%534.77%-52.16%-20.96%41.78%-10.57%
Dividends Paid - Common Growth (3y) -34.86%7.78%-23.32%-42.58%-60.24%115.10%-2.33%8.00%
Dividends Paid - Common Growth (5y) -18.29%11.04%-21.68%-28.12%-15.34%-21.51%
Dividends Paid - Common (QoQ) -2.28%-2.95%300.26%298.99%
EBITDA Margin Growth (1y) 2,211.00-3511.00-3792.00-37.00263.00469.002,414.00-3851.00-610.00-312.00-2558.00664.0042.00940.00246.00106.00377.00-1247.002,738.001,606.00-256.00-43.00-3286.00-1135.00-138.00170.00146.00154.00-50.00-150.00-65.00-137.00-121.00-153.00-179.00-166.00-406.00-181.00-65.00-2.00365.00327.0029.005.00290.00254.00481.00425.00203.00246.0033.00-66.00-528.00-594.00-516.00-379.00-25.00-48.00-23.00-45.0090.0034.001,463.00
EBITDA Margin Growth (3y) 1,864.00-3355.00-3936.00-3224.00-305.001,097.00101.00-3081.00-192.00-620.00426.002,377.00162.00-350.00-302.00577.00-18.00-1120.00-402.00625.00-444.00-23.00-3205.00-1118.00-309.00-133.00-98.00-148.00-577.00-484.00-308.00-304.00-162.00-7.00-215.00-162.00249.00400.00445.00429.00858.00828.00542.00364.00-35.00-93.00-2.00-20.00-350.00-396.00-507.00-490.00-463.00-608.00924.00
EBITDA Margin Growth (5y) 2,282.00-3662.00-952.00-1512.00-184.00-193.00-447.00-2610.00-586.00-492.00-2714.001,396.00-26.00-330.00-221.00595.00-188.00-1423.00-646.00323.00-971.00-357.00-3449.00-1285.00-350.0013.00-134.00-145.0078.0097.00201.00126.00331.00494.00299.00197.00-76.0053.00-38.00-16.00305.00186.003.00-59.0030.00-107.001,438.00
EBITDA Margin (QoQ) 5,528.00639.00-1567.00-2390.00-194.00359.002,188.00-2089.0012.002,303.00-4077.001,152.00310.0058.00-855.00529.001,208.00-637.00-995.00800.00-416.003,349.00-2127.00-1062.00-203.00106.0024.00-66.00106.0081.0032.00-269.005.00166.00-39.00-253.00-27.00141.00-26.00-494.00199.00257.0037.00-128.00161.00-42.0013.00158.00125.00185.00-42.00-65.00168.00-29.00-141.00-527.00103.0049.00-4.00-173.0079.0074.00-25.00-38.0023.001,504.00
EBIT Growth (1y) 427.83%-36.59%-1.89%30.35%9.90%-10.54%8.64%-147.73%-46.54%-23.21%-68.08%180.08%13.59%108.22%35.98%46.85%54.31%-21.94%225.94%54.59%58.51%-12.43%-66.47%-35.61%-28.23%3.94%17.94%21.57%5.25%-5.17%-0.49%-0.04%-12.31%5.01%17.00%8.80%-49.49%-26.45%-1.48%2.71%171.05%111.88%15.82%38.15%92.87%66.89%112.31%78.67%48.14%49.03%17.92%-10.55%-56.05%-56.30%-53.83%-41.14%-5.97%-9.14%-1.34%-6.53%23.57%18.63%24.08%
EBIT Growth (3y) 57.75%-24.20%-30.19%-20.72%-12.61%12.67%-22.17%-17.51%-2.14%7.67%12.26%56.30%40.59%12.49%14.11%13.49%20.64%-10.77%8.82%6.56%6.19%-4.79%-26.72%-7.85%-12.83%1.16%11.15%9.75%-22.46%-9.86%4.68%3.76%6.28%17.85%10.11%15.58%38.22%37.52%34.31%36.36%97.85%74.02%42.60%30.21%7.89%2.81%4.95%-2.02%-15.09%-16.05%-18.71%-21.05%-20.07%-22.20%-17.32%
EBIT Growth (5y) 39.99%-6.67%8.56%2.49%10.30%-0.45%-12.42%-10.99%1.29%2.58%-10.97%27.90%15.98%7.01%11.77%12.18%10.13%-6.68%8.45%5.64%-11.91%-7.79%-14.63%-2.65%-1.94%10.04%9.40%13.41%19.50%20.97%23.05%22.49%27.96%32.41%27.30%19.80%11.45%11.11%5.69%5.94%26.20%15.91%5.72%3.96%7.85%3.21%7.19%
EBIT Margin Growth (1y) 2,211.00-3511.00-3792.00-37.00263.00469.002,414.00-3851.00-610.00-312.00-2558.00664.0042.00940.00246.00106.00377.00-1247.002,738.001,606.00-256.00-43.00-3286.00-1135.00-138.00170.00146.00154.00-50.00-150.00-65.00-137.00-121.00-153.00-179.00-166.00-406.00-181.00-65.00-2.00365.00327.0029.005.00290.00254.00481.00425.00203.00246.0033.00-66.00-528.00-594.00-516.00-379.00-25.00-48.00-23.00-45.0090.0034.001,463.00
EBIT Margin Growth (3y) 1,864.00-3355.00-3936.00-3224.00-305.001,097.00101.00-3081.00-192.00-620.00426.002,377.00162.00-350.00-302.00577.00-18.00-1120.00-402.00625.00-444.00-23.00-3205.00-1118.00-309.00-133.00-98.00-148.00-577.00-484.00-308.00-304.00-162.00-7.00-215.00-162.00249.00400.00445.00429.00858.00828.00542.00364.00-35.00-93.00-2.00-20.00-350.00-396.00-507.00-490.00-463.00-608.00924.00
EBIT Margin Growth (5y) 2,282.00-3662.00-952.00-1512.00-184.00-193.00-447.00-2610.00-586.00-492.00-2714.001,396.00-26.00-330.00-221.00595.00-188.00-1423.00-646.00323.00-971.00-357.00-3449.00-1285.00-350.0013.00-134.00-145.0078.0097.00201.00126.00331.00494.00299.00197.00-76.0053.00-38.00-16.00305.00186.003.00-59.0030.00-107.001,438.00
EBIT Margin (QoQ) 5,528.00639.00-1567.00-2390.00-194.00359.002,188.00-2089.0012.002,303.00-4077.001,152.00310.0058.00-855.00529.001,208.00-637.00-995.00800.00-416.003,349.00-2127.00-1062.00-203.00106.0024.00-66.00106.0081.0032.00-269.005.00166.00-39.00-253.00-27.00141.00-26.00-494.00199.00257.0037.00-128.00161.00-42.0013.00158.00125.00185.00-42.00-65.00168.00-29.00-141.00-527.00103.0049.00-4.00-173.0079.0074.00-25.00-38.0023.001,504.00
EBIT (QoQ) 779.15%39.44%-26.57%-52.86%31.36%115.75%-2.43%-60.26%6.93%162.02%-142.86%144.51%53.60%8.91%7.55%-36.86%181.55%-28.87%16.14%-33.65%42.42%196.99%-44.92%-31.97%-21.32%13.70%5.79%-24.16%13.95%29.01%9.05%-34.35%2.67%35.38%9.54%-42.41%22.96%50.83%1.86%-73.26%79.06%102.03%6.19%-29.44%39.97%10.44%26.66%-1.49%21.11%40.50%6.59%-18.32%21.83%11.17%-19.15%-59.86%21.12%17.46%3.07%-35.88%17.04%27.54%-2.35%-15.23%12.37%33.40%
EBT Growth (1y) 354.16%1,591.75%65.35%51.17%32.23%-44.55%-29.13%261.27%-50.00%-24.76%146.70%-74.62%32.09%118.13%26.61%13.95%32.74%26.22%42.85%74.56%36.25%-46.85%-60.46%-42.65%-15.34%7.49%-10.96%56.19%-24.97%100.46%19.08%-13.99%4.25%15.41%2.61%-10.20%-33.66%-67.25%-6.43%19.99%103.74%109.06%24.03%57.05%128.86%60.43%115.86%203.44%49.47%50.91%17.28%-51.97%-56.53%-54.24%-50.26%-39.73%-3.95%-5.13%-1.32%-8.87%19.97%-3.97%22.25%
EBT Growth (3y) 54.39%91.82%42.45%11.50%-4.42%-3.09%30.32%1.47%-4.29%27.48%64.63%-20.37%33.68%13.53%-10.57%4.49%15.26%-10.33%-20.47%16.07%-4.70%4.62%-25.15%-8.32%-12.84%35.48%2.85%6.46%-19.64%-8.84%4.56%-2.50%12.11%-7.55%5.99%19.17%45.71%3.18%35.81%78.82%91.02%71.70%46.43%31.79%14.14%3.48%7.99%-4.23%-14.54%-13.15%-16.81%-35.86%-20.58%-25.29%-15.65%
EBT Growth (5y) 37.67%81.01%39.21%22.49%9.57%-9.40%4.57%0.91%0.22%3.43%9.45%-14.67%8.70%25.82%-5.38%8.92%3.67%10.78%-9.28%3.85%-9.75%-15.42%-16.64%-3.65%-2.19%11.23%4.77%17.85%19.33%20.50%25.08%34.59%36.97%13.85%24.69%19.79%14.98%-5.38%7.88%10.61%23.82%17.05%9.04%4.69%11.37%0.19%8.72%
EBT Margin Growth (1y) 2,275.001,272.00-863.00223.00499.00-121.00562.00-457.00-721.00-332.001,766.00-894.00184.001,009.00375.0012.00243.00-759.00948.001,719.00-400.00-569.00-3247.00-1280.0010.00202.00-128.00420.00-284.00754.00114.00-314.003.00-196.00-303.00-304.00-285.00-1041.00-98.00105.00241.00338.0075.00107.00398.00226.00494.001,400.00218.00266.0026.00-1108.00-553.00-575.00-457.00-369.00-13.00-21.00-25.00-65.0074.00-107.001,538.00
EBT Margin Growth (3y) 2,054.00820.001,465.00-1128.00-38.00556.002,703.00-1339.00-295.00-82.003,089.00836.0026.00-319.00-1923.00450.00-147.00-1125.00-2426.00858.00-674.00387.00-3261.00-1175.00-270.00760.00-317.00-198.00-565.00-484.00-287.00-513.00-40.00-900.00-326.00-92.00355.00-478.00472.001,613.00857.00830.00595.00400.0063.00-84.0063.00-76.00-348.00-331.00-456.00-1542.00-492.00-703.001,056.00
EBT Margin Growth (5y) 2,480.001,069.002,788.00602.00-195.00-772.00405.00-901.00-684.00-449.00-285.00-25.00-247.00637.00-1937.00556.00-427.00-567.00-2616.00240.00-955.00-850.00-3662.00-1373.00-314.0057.00-340.0014.0074.0080.00282.00995.00576.00-408.00194.00201.0020.00-787.0040.00136.00292.00233.00113.00-35.00124.00-212.001,576.00
EBT Margin (QoQ) 1,497.001,262.00-20.00-464.00494.00-874.001,067.00-188.00-126.00-191.0048.00-452.00263.001,907.00-2612.00626.001,088.001,274.00-2976.00857.0086.002,981.00-2205.00-1262.00-83.00303.00-239.0029.00110.00-27.00309.00-675.001,147.00-667.00-120.00-357.00948.00-775.00-120.00-338.00191.00169.0083.00-202.00288.00-94.00115.0089.00116.00175.001,021.00-1093.00163.00-65.00-113.00-538.00141.0053.00-25.00-182.00132.0049.00-65.00-43.00-48.001,694.00
EBT (QoQ) 134.89%596.17%4.52%0.11%132.24%-31.96%-4.44%-12.44%-2.61%-13.03%387.16%-87.88%46.57%185.14%-49.88%-36.94%142.03%65.50%-54.89%-26.54%130.13%87.31%-44.87%-42.66%-10.24%39.37%-20.05%-15.35%13.96%15.45%40.25%-59.34%204.48%-31.42%1.30%-50.72%237.07%-39.03%-11.34%-63.59%66.39%74.22%13.69%-38.18%70.74%3.36%43.96%-9.91%19.69%39.07%102.36%-55.62%20.84%8.07%-17.12%-59.84%27.22%17.46%0.43%-36.00%25.65%22.18%-7.26%-15.74%0.58%55.54%
Enterprise Value Growth (1y) -51.70%-27.02%-3.55%3.82%19.34%12.83%-34.24%333.88%-6.69%-0.33%33.69%-4.69%42.99%-29.42%-85.85%-39.09%-12.17%-58.12%18.29%-167.66%3.80%-25.81%125.99%506.03%-119.45%35.02%-41.95%-11.29%1.17%412.59%2,054.07%28.49%456.38%-38.66%-54.83%-60.30%-58.79%-24.87%15.46%97.06%-61.05%45.42%5.71%61.58%420.43%114.01%145.98%-9.22%-20.60%-60.41%-46.55%16.21%52.27%137.99%70.06%27.17%43.34%65.89%42.17%18.38%-23.57%-15.47%11.86%
Enterprise Value Growth (3y) -9.29%-3.57%2.68%60.62%21.13%-4.22%-18.27%49.74%11.96%-27.10%-0.23%-33.75%14.95%-37.06%33.79%18.72%-33.29%-8.93%28.53%34.57%-27.78%65.77%73.80%87.84%113.48%48.06%78.08%-23.23%51.12%50.97%123.96%0.17%37.01%-12.49%-18.01%8.12%-5.82%32.73%44.26%42.45%17.19%7.20%11.60%19.46%84.62%26.33%30.76%10.29%20.12%16.05%8.92%20.50%18.60%49.44%39.32%
Enterprise Value Growth (5y) 3.55%-17.85%-6.95%2.44%11.94%-17.63%18.65%41.79%-7.57%-10.91%16.56%7.19%-5.94%48.53%47.31%13.79%59.55%34.97%26.19%4.45%38.32%26.02%29.87%41.24%26.51%27.44%47.12%7.58%37.65%45.33%96.38%8.07%34.27%-10.70%-6.24%5.92%0.20%17.11%22.23%33.70%28.56%37.21%27.43%20.74%47.13%23.10%28.88%
Enterprise Value (QoQ) 21.85%-29.85%-5.80%-41.29%34.56%-5.85%1.72%-18.48%29.28%-63.00%271.23%-154.05%33.49%-7.73%346.13%-132.33%-50.97%-54.70%180.66%-159.54%-112.81%20.06%33.20%15.34%-178.32%116.52%943.43%-145.75%17.59%114.75%1,494.50%-150.97%360.66%1.68%-4.89%41.38%-55.14%-25.13%-16.40%46.76%-18.20%15.05%42.68%-71.00%205.43%-16.37%118.10%-6.58%25.60%-3.88%-19.51%-18.29%-37.38%29.78%75.00%7.07%-2.13%-7.26%30.87%20.67%13.27%-20.52%8.97%-22.09%25.27%5.17%
EPS (Basic) Growth (1y) -69.73%118.22%37.70%-39.10%81.81%-32.76%-10.08%-5.00%-14.91%-43.77%-58.79%-5.18%23.52%115.80%80.93%24.31%48.07%126.81%61.43%114.32%204.46%44.81%52.37%18.71%-50.98%-55.06%-54.88%-48.57%-37.64%-1.03%-6.04%-8.91%-13.99%13.33%-6.17%26.06%
EPS (Basic) Growth (3y) -3.11%22.31%15.09%-9.37%1.32%-10.93%-12.48%3.84%15.88%40.14%6.37%36.19%77.25%92.09%64.49%46.79%30.26%13.86%3.54%9.38%-2.36%-13.64%-13.55%-17.76%-35.94%-20.42%-26.46%-16.10%
EPS (Basic) Growth (5y) 0.14%17.47%-2.70%-4.79%13.73%26.08%10.52%23.29%18.36%12.36%-3.71%9.05%11.23%25.81%13.54%8.18%3.46%10.61%-0.43%8.48%
EPS (Basic) (QoQ) -37.38%-1.50%-45.80%169.00%-33.84%-11.78%-64.18%97.16%52.21%14.92%-37.42%65.30%4.58%36.89%-4.15%17.65%38.84%94.46%-54.41%23.79%8.17%-19.70%-58.21%24.30%23.30%-2.64%-33.68%18.01%19.54%-8.07%-12.60%-2.30%60.59%
EPS (Weighted Average and Diluted) Growth (1y) -46.81%145.15%21.92%-27.56%-0.21%7.08%22.08%79.15%-26.08%269.18%60.80%22.91%100.87%-1.67%7.18%-2.94%-40.38%-57.41%-4.77%19.98%109.67%73.12%16.61%39.02%108.84%48.99%100.40%192.48%46.85%59.76%29.57%-44.00%-51.58%-52.71%-46.85%-38.12%-0.12%-0.67%-6.00%-11.27%20.76%-10.40%14.68%
EPS (Weighted Average and Diluted) Growth (3y) -98.40%-97.33%29.37%16.53%16.84%14.01%57.24%28.14%28.81%-3.98%15.63%17.96%12.70%35.92%-10.17%5.98%17.42%37.69%3.18%30.56%69.60%85.96%60.32%44.67%31.56%14.09%4.03%11.34%0.45%-10.78%-9.13%-13.49%-32.50%-16.41%-25.06%-16.94%
EPS (Weighted Average and Diluted) Growth (5y) -89.58%-88.91%36.67%13.55%13.19%13.12%23.44%18.50%28.94%31.13%31.87%30.85%42.23%50.42%11.53%25.32%21.53%13.17%-3.66%8.91%11.07%25.47%14.12%8.63%4.57%12.36%0.04%8.27%
EPS (Weighted Average and Diluted) (QoQ) 161.80%324.39%12,122,609.39%-37.89%6.14%25.84%-12.67%-14.45%13.89%43.47%28.15%-64.70%468.79%-37.51%-2.05%-42.31%178.44%-31.88%-11.30%-64.56%98.89%52.31%11.76%-38.07%64.22%2.60%33.22%-6.96%17.16%38.00%94.43%-53.28%27.45%11.92%-15.96%-59.61%24.48%25.78%-2.15%-34.81%23.79%19.04%-7.64%-11.28%-8.15%52.35%
FCF Margin Growth (1y) -27.00-1312.001,169.002,484.00-1701.00318.005,277.00459.00545.00-493.001,069.00-421.00579.00-18.00-833.00-63.00-424.00-110.0092.00564.00-500.003.00847.00468.00234.00367.0088.00-1093.0026.0024.00-744.0091.001,247.001,037.00
FCF Margin Growth (3y) -2335.008,930.008,830.00-577.00-193.005,513.00-26.00700.00-621.00328.0080.00-344.00-126.00106.00969.00-689.00260.001,027.00-61.00-239.00393.00191.00-534.001,507.001,428.00
FCF Margin Growth (5y) -3674.00-1393.00-3188.00-2298.009,166.008,089.00-1500.00-300.006,452.001,006.00435.00-251.001,263.00-546.00-84.00265.00-550.00-33.00584.001,320.00
FCF Margin (QoQ) -2888.00-1149.00-4911.004,968.00-608.00869.0048.00149.00-522.00-168.001,610.00-1341.00479.00-765.00794.00-571.00118.00-452.00997.00-99.00-946.0050.001,841.00-478.00-1179.00184.001,562.00-1659.00-60.00181.00794.00-824.001,096.00-29.00
FCF Payout Ratio Growth (1y) 6.59%47.89%-32.19%22.21%9.91%-92.95%462.59%-32.13%-12.51%43.83%-54.70%
FCF Payout Ratio Growth (3y) 13.51%18.77%-25.66%-25.64%-42.08%94.29%5.83%0.75%
FCF Payout Ratio Growth (5y) 11.45%32.69%-6.44%-24.15%-4.62%-20.04%
FCF Payout Ratio (QoQ) 58.59%52.04%190.12%189.18%
Free Cash Flow Growth (1y) 6.42%47.60%12.86%31.86%-60.67%79.40%160.57%74.40%78.75%-25.52%69.49%-13.94%79.28%9.55%-4.78%25.56%-2.71%15.85%19.91%73.06%-21.47%15.16%35.24%4.15%1.58%7.52%-8.07%-47.48%-0.14%3.65%-25.86%14.30%130.15%-28.53%
Free Cash Flow Growth (3y) -29.23%33.13%39.24%8.02%13.54%43.86%23.52%46.09%-1.86%24.61%23.20%11.06%13.48%15.58%31.29%-8.10%12.78%14.24%-1.81%-7.30%8.67%-2.68%-14.49%32.66%-7.30%
Free Cash Flow Growth (5y) -11.05%-4.59%-1.82%-11.86%20.87%22.85%-0.75%14.32%29.09%27.71%19.99%3.19%19.19%0.46%6.80%10.25%1.03%6.32%12.27%1.22%
Free Cash Flow (QoQ) -50.58%-40.91%-421.49%129.50%-29.84%169.58%8.54%-15.05%-28.09%12.33%147.00%-56.86%49.80%-31.37%114.69%-43.12%16.07%-18.27%122.21%-17.90%-47.33%19.84%160.97%-36.78%-48.63%26.85%123.14%-63.88%-2.32%31.66%59.61%-44.31%96.67%-59.11%
Gross Margin Growth (1y) 1,539.00-18.00-1563.00-23.00268.002,040.005,759.00-267.00-375.00-2304.00-4462.00-56.00721.00172.00277.00249.00372.00-964.004,777.00693.00-1111.00207.00-5546.00-1382.00-69.00310.00157.00237.00-36.00-122.00-64.00-232.00-200.00-213.00-166.00-123.00-318.00-83.00-83.0072.00378.00209.00-25.00-146.00172.00205.00442.00415.00140.00189.00-30.00-58.00-494.00-548.00-397.00-318.0090.0049.0034.0037.00112.0060.003,118.00
Gross Margin Growth (3y) 1,431.00-281.00-266.00-345.00614.00-92.001,574.00-74.00718.00-3095.00592.00886.00-18.00-584.00-492.00-440.00-808.00-446.00-612.00-452.00-1216.00395.00-5454.00-1377.00-305.00-25.00-74.00-118.00-554.00-418.00-313.00-283.00-140.00-86.00-274.00-196.00233.00332.00335.00341.00691.00604.00388.00211.00-182.00-154.0015.0039.00-264.00-310.00-393.00-338.00-292.00-439.002,755.00
Gross Margin Growth (5y) 2,525.00-1073.004,788.00597.00-126.00-848.00805.00-762.00-462.00-2578.00-4798.00-258.00-123.00-396.00-400.00-435.00-1045.00-781.00-843.00-806.00-1734.00100.00-5703.00-1427.00-245.00102.00-182.00-191.00-4.00-3.00104.00-14.00172.00308.00139.00161.00-122.00-27.00-92.00-34.00287.00104.0025.00-70.0021.00-45.003,168.00
Gross Margin (QoQ) 2,022.0028.001.00-512.00465.00-1518.001,541.00-221.002,237.002,201.00-4485.00-329.00309.0043.00-78.00448.00-241.00148.00-106.00571.00-1576.005,889.00-4190.00-1234.00-257.00135.00-26.0079.00122.00-19.0055.00-194.0036.0039.00-113.00-162.0023.0086.00-70.00-357.00258.0086.0085.00-51.0089.00-148.00-36.00267.00122.0089.00-64.00-8.00172.00-130.00-91.00-444.00118.0021.00-12.00-36.0076.007.00-9.0039.0024.003,064.00
Gross Profit Growth (1y) 1,132.92%192.40%45.98%30.55%1.34%9.35%165.04%338.52%-21.60%-51.68%-65.82%-17.37%48.59%21.91%26.20%23.02%22.04%18.51%220.26%-58.17%26.43%5.75%-61.25%-18.54%-19.34%1.15%9.98%17.84%9.69%5.80%2.74%1.47%-7.92%15.12%31.11%23.52%4.19%-2.55%2.26%7.46%45.47%40.26%9.64%25.52%45.23%40.78%64.42%44.62%30.46%32.09%13.17%-8.02%-37.49%-39.52%-37.09%-25.58%4.18%0.66%4.04%1.83%14.22%16.83%17.81%
Gross Profit Growth (3y) 113.96%15.61%9.76%67.87%5.69%-13.63%4.56%64.58%12.44%-11.29%11.37%-24.80%31.86%15.18%16.13%-25.16%7.56%8.23%10.92%-26.22%3.80%4.21%-24.07%-0.87%-6.60%7.20%14.00%13.88%1.72%5.88%11.27%10.44%11.75%16.31%13.70%18.55%30.08%24.38%22.62%24.95%40.21%37.65%26.83%18.63%5.80%3.99%5.39%-0.34%-5.28%-7.01%-9.52%-11.34%-9.39%-10.74%-8.30%
Gross Profit Growth (5y) 77.79%17.42%39.82%19.47%12.74%-4.19%7.24%8.72%7.71%-5.67%-10.06%-16.41%15.19%10.33%12.09%-12.90%4.68%9.08%12.95%-12.83%1.42%4.89%-10.11%5.27%4.31%10.98%10.68%14.78%17.33%18.57%19.95%19.58%21.47%23.95%22.29%17.25%12.42%8.98%5.59%5.95%12.41%9.69%5.95%4.82%7.11%5.75%7.49%
Gross Profit (QoQ) 717.79%23.35%5.92%15.40%93.95%-38.42%-5.28%-10.43%109.29%49.26%56.72%-83.99%29.01%5.57%278.90%-71.20%5.84%9.28%269.34%-71.43%2.78%195.32%-51.76%-13.66%-14.03%8.20%1.43%-14.52%7.81%17.66%8.67%-20.43%4.00%14.26%7.32%-27.79%30.02%30.12%1.11%-39.09%21.60%36.55%6.25%-17.54%17.24%6.74%21.64%-4.60%13.65%24.67%6.99%-13.94%15.07%6.81%-13.04%-41.51%11.33%11.09%2.87%-18.11%7.56%14.83%0.69%-8.15%10.01%15.79%
Interest Coverage Ratio Growth (1y) 287.88%63.51%-269.17%72.42%-230.11%-65.76%2.22%136.96%59.10%71.38%77.61%-324.73%175.09%-215.08%64.14%-25.54%42.36%22.15%-859.98%-55.86%-267.14%1.58%61.02%22.58%17.42%3.61%-19.93%-42.60%-21.59%-29.17%-29.81%-34.43%-0.65%54.00%57.30%61.67%80.37%30.71%-12.30%-4.72%-186.03%-139.81%-43.04%-95.31%-180.87%-111.83%-136.73%-86.72%-47.72%-26.78%25.22%49.00%74.61%70.85%62.69%49.84%5.55%9.08%2.86%5.55%-14.00%-8.91%-4.05%
Interest Coverage Ratio Growth (3y) -59.58%44.27%6.85%38.82%-26.34%-14.33%57.18%-1.40%34.57%11.13%8.31%-85.64%-21.34%-34.15%-10.30%-14.85%-58.27%9.61%-64.95%-19.83%-54.37%-7.01%15.33%-14.07%-0.35%16.95%12.73%9.76%37.83%25.61%14.62%18.59%17.32%8.57%11.81%7.79%-16.41%-52.12%-56.09%-56.31%-128.10%-86.05%-36.30%-22.98%-1.75%7.84%12.92%21.83%29.25%30.48%35.29%37.71%35.10%33.91%27.76%
Interest Coverage Ratio Growth (5y) 17.15%15.75%-22.71%14.83%-24.16%-2.75%21.72%-4.70%9.61%7.81%18.46%-46.96%-12.40%-24.62%-15.88%-23.77%-34.52%15.19%-19.99%2.38%-18.45%17.14%21.88%9.84%10.71%0.98%-1.32%-8.49%-14.06%-15.90%-16.08%-14.50%-18.59%-15.47%-3.96%5.68%9.97%-5.40%-1.19%0.46%-23.26%-11.29%1.71%2.50%-2.55%4.97%7.77%
Interest Coverage Ratio (QoQ) -947.26%56.49%-204.66%134.54%-179.70%-340.20%77.24%-62.94%-1.55%-159.66%108.60%-280.31%28.95%-103.20%13.68%160.25%-398.12%76.87%-202.21%168.32%-263.04%-185.16%50.93%26.74%4.00%-12.95%2.55%21.85%-12.06%-40.53%-15.88%33.37%-19.04%-41.23%-20.00%50.11%45.59%-31.08%-7.73%74.44%-92.01%-112.44%-0.45%30.19%-60.98%-26.72%-37.16%-0.39%-21.41%-41.61%-8.19%20.58%-4.20%16.48%26.21%60.47%-19.64%-6.89%0.78%25.57%-15.18%-14.20%3.53%10.17%-10.04%-9.10%
Net Cash Flow Growth (1y) -152.93%10.11%24.14%29.45%-68.60%155.11%150.45%-97.41%-156.87%315.47%-116.52%165.38%128.53%114.23%-263.81%-114.31%-636.97%77.39%-45.48%182.94%449.28%-83.81%38.33%-3,317.13%-57.53%12.02%77.40%89.58%6.92%-78.01%-260.72%366.48%-86.34%-210.89%239.27%-146.40%
Net Cash Flow Growth (3y) 9.15%71.56%-29.56%19.15%27.84%-51.90%43.04%-42.13%116.79%-42.18%27.60%94.44%-14.94%-48.34%-79.87%99.71%-31.48%41.25%-40.63%53.06%-65.83%20.48%107.51%-60.41%-31.49%46.37%49.49%
Net Cash Flow Growth (5y) 15.88%-17.93%-13.41%-4.23%4.13%29.75%-27.36%-37.59%5.27%28.37%-16.24%23.60%34.67%-31.43%-21.63%1.19%3.08%-15.76%24.73%-28.02%
Net Cash Flow (QoQ) -319.97%-273.55%-158.67%244.51%-137.33%891.30%-146.25%58.37%241.43%-160.66%283.05%-81.83%961.98%-203.01%92.80%-581.49%450.83%-184.49%104.11%2,769.79%-83.74%-421.79%-114.20%137.88%-57.10%-164.94%1.24%488.64%-91.18%-1,165.18%172.96%-80.07%-171.61%1,437.77%-124.30%
Net Income Growth (1y) 371.45%832.24%58.31%52.63%36.39%-33.40%-3.02%270.04%-49.47%-32.39%86.70%-69.19%-14.12%119.26%30.30%19.15%47.75%12.63%37.93%37.79%89.64%-35.41%-59.88%-39.88%-8.76%3.75%-11.14%47.30%-25.86%105.44%18.72%-13.54%16.59%-1.11%7.37%-6.43%-44.38%-59.23%-6.20%22.19%116.22%81.27%24.55%49.07%127.90%62.20%115.35%204.46%46.71%52.61%18.96%-50.79%-55.48%-55.09%-49.35%-38.65%-2.65%-4.84%-6.86%-11.63%16.48%-5.79%24.41%
Net Income Growth (3y) 57.01%61.31%42.05%20.28%-16.04%-0.42%33.12%10.74%-13.77%18.63%49.71%-20.33%34.01%16.84%-10.33%-0.44%36.74%-8.95%-21.07%6.86%8.66%11.25%-24.92%-8.52%-7.61%28.22%4.24%6.02%-21.66%-6.09%6.14%-0.38%11.93%-9.93%7.85%19.45%39.95%6.23%36.01%77.01%93.36%64.94%47.22%30.71%14.18%3.59%9.07%-2.77%-14.01%-13.28%-17.51%-35.62%-20.37%-26.16%-16.27%
Net Income Growth (5y) 34.33%59.63%38.80%23.36%10.65%-6.40%5.48%2.39%2.10%2.27%3.65%-14.84%10.24%27.73%-5.32%4.68%17.18%8.93%-8.92%-0.26%-3.61%-11.11%-15.68%-2.63%-1.05%9.27%5.76%16.77%18.83%19.48%26.25%35.02%36.21%12.59%26.30%20.62%12.35%-3.85%8.68%10.86%25.66%13.91%8.52%3.90%11.04%-0.07%8.50%
Net Income (QoQ) 167.66%298.80%0.92%-0.32%132.38%-32.28%-2.70%-10.93%13.48%-1.39%271.27%-87.84%51.84%172.31%-38.74%-66.09%287.65%61.82%-43.98%-57.95%195.51%98.18%-44.04%-42.13%0.65%23.10%-16.15%-12.17%14.44%5.44%39.00%-55.80%217.14%-39.07%1.22%-40.39%169.00%-33.84%-11.78%-64.57%97.16%52.21%14.92%-37.31%65.30%4.58%37.54%-4.15%17.65%38.84%94.46%-53.81%22.37%8.23%-19.56%-58.21%23.44%22.06%-2.57%-33.69%20.66%19.47%-7.55%-12.60%-2.41%57.78%
Net Income towards Common Stockholders Growth (1y) 375.59%899.81%61.97%36.84%35.86%-31.77%-3.36%108.25%-50.68%-90.63%79.34%-69.73%58.02%1,433.31%29.75%151.54%-20.02%11.41%37.93%37.70%89.64%-35.41%-60.04%-38.53%-8.76%3.75%24.05%82.95%-25.86%105.44%-12.24%-32.47%16.59%-1.11%4.48%-6.43%-44.38%-59.23%-6.20%22.19%116.22%81.27%24.55%49.07%127.90%62.20%115.35%204.46%46.71%52.61%18.96%-50.79%-55.48%-55.09%-49.35%-38.65%-2.65%-4.84%-6.86%-11.63%16.48%-5.79%24.41%
Net Income towards Common Stockholders Growth (3y) 56.68%-13.85%41.07%-4.81%1.92%-0.65%31.01%16.61%-14.58%16.99%47.51%1.59%33.83%122.62%-10.58%28.65%11.44%-9.28%-11.90%15.69%8.66%11.25%-24.23%-8.76%-7.61%28.22%4.38%4.95%-21.66%-6.09%-4.90%-8.26%11.93%-9.93%6.87%19.45%39.95%6.23%36.01%77.01%93.36%64.94%47.22%30.71%14.18%3.59%9.07%-2.77%-14.01%-13.28%-17.51%-35.62%-20.37%-26.16%-16.27%
Net Income towards Common Stockholders Growth (5y) 34.08%61.31%38.11%24.47%9.94%-6.74%4.39%6.06%1.52%1.42%9.73%3.35%10.15%88.05%-4.88%21.34%3.65%8.69%-8.92%-0.43%-3.61%-11.11%-15.68%-2.78%-1.05%9.27%5.85%16.06%18.83%19.48%18.19%28.51%36.21%12.59%25.61%20.62%12.35%-3.85%8.68%10.86%25.66%13.91%8.52%3.90%11.04%-0.07%8.50%
Net Income towards Common Stockholders (QoQ) 163.14%330.86%-5.14%6.79%129.06%-30.20%-19.86%6.03%15.04%-1.14%72.69%-74.89%-78.14%1,791.63%-70.85%31.07%112.16%60.07%-43.49%-58.32%195.51%98.18%-43.59%-42.60%0.65%22.60%-13.21%-14.79%14.44%46.59%27.99%-65.47%217.14%-37.38%-1.50%-40.39%169.00%-33.84%-11.78%-64.57%97.16%52.21%14.92%-37.31%65.30%4.58%37.54%-4.15%17.65%38.84%94.46%-53.81%22.37%8.23%-19.56%-58.21%23.44%22.06%-2.57%-33.69%20.66%19.47%-7.55%-12.60%-2.41%57.78%
Net Margin Growth (1y) 2,477.001,218.00-1029.0062.00616.00232.001,160.00-962.00-855.00-1772.001,487.00-456.00439.002,345.00523.00324.00-351.00-1106.00934.001,862.00-55.00-430.00-3649.00-1409.0089.00218.00277.00785.00-362.00996.00-261.00-748.0089.00-532.00-339.00-315.00-458.00-1013.00-114.00141.00316.00312.0093.0077.00482.00281.00590.001,613.00240.00337.0052.00-1242.00-644.00-714.00-537.00-419.00-6.00-23.00-84.00-104.0068.00-141.001,842.00
Net Margin Growth (3y) 2,238.00-322.001,618.00-1356.00200.00805.003,170.00-1094.00-766.00-533.002,944.001,729.0034.00809.00-2192.00776.00-317.00-1317.00-2438.001,238.00-328.00785.00-3633.00-1372.00-184.00683.00-323.00-278.00-731.00-548.00-714.00-922.00-52.00-1232.00-360.00-97.00341.00-419.00568.001,831.001,039.00930.00735.00449.0078.00-96.00105.00-47.00-410.00-400.00-569.00-1764.00-582.00-878.001,220.00
Net Margin Growth (5y) 2,326.00917.003,074.00830.00-206.00-730.00455.00-642.00-732.00-744.00-428.001,105.00-239.002,024.00-2176.00814.00-590.00-853.00-3038.00175.00-697.00-759.00-4086.00-1546.00-325.00-18.00-344.00-60.0068.0045.00-32.00769.00670.00-614.00282.00275.00-63.00-797.0083.00171.00389.00193.00114.00-73.00140.00-260.001,862.00
Net Margin (QoQ) 1,796.001,287.00-187.00-420.00537.00-960.00905.00134.00153.00-32.00-1217.00240.00-763.003,227.00-3160.001,136.001,142.001,405.00-3360.00462.00387.003,445.00-2432.00-1455.0012.00225.00-191.0043.00142.00284.00316.00-1104.001,500.00-973.00-170.00-268.00879.00-780.00-147.00-410.00324.00118.00109.00-234.00320.00-101.0093.00171.00119.00207.001,116.00-1203.00216.00-77.00-178.00-605.00145.00100.00-59.00-193.00129.0038.00-78.00-21.00-80.002,021.00
Operating Income Growth (1y) 427.83%-36.59%-1.89%30.35%9.90%-10.54%8.64%-147.73%-46.54%-23.21%-68.08%180.08%13.59%108.22%35.98%46.85%54.31%-21.94%225.94%54.59%58.51%-12.43%-66.47%-35.61%-28.23%3.94%17.94%21.57%5.25%-5.17%-0.49%-0.04%-12.31%5.01%17.00%8.80%-49.49%-26.45%-1.48%2.71%171.05%111.88%15.82%38.15%92.87%66.89%112.31%78.67%48.14%49.03%17.92%-10.55%-56.05%-56.30%-53.83%-41.14%-5.97%-9.14%-1.34%-6.53%23.57%18.63%24.08%
Operating Income Growth (3y) 57.75%-24.20%-30.19%-20.72%-12.61%12.67%-22.17%-17.51%-2.14%7.67%12.26%56.30%40.59%12.49%14.11%13.49%20.64%-10.77%8.82%6.56%6.19%-4.79%-26.72%-7.85%-12.83%1.16%11.15%9.75%-22.46%-9.86%4.68%3.76%6.28%17.85%10.11%15.58%38.22%37.52%34.31%36.36%97.85%74.02%42.60%30.21%7.89%2.81%4.95%-2.02%-15.09%-16.05%-18.71%-21.05%-20.07%-22.20%-17.32%
Operating Income Growth (5y) 39.99%-6.67%8.56%2.49%10.30%-0.45%-12.42%-10.99%1.29%2.58%-10.97%27.90%15.98%7.01%11.77%12.18%10.13%-6.68%8.45%5.64%-11.91%-7.79%-14.63%-2.65%-1.94%10.04%9.40%13.41%19.50%20.97%23.05%22.49%27.96%32.41%27.30%19.80%11.45%11.11%5.69%5.94%26.20%15.91%5.72%3.96%7.85%3.21%7.19%
Operating Income (QoQ) 779.15%39.44%-26.57%-52.86%31.36%115.75%-2.43%-60.26%6.93%162.02%-142.86%144.51%53.60%8.91%7.55%-36.86%181.55%-28.87%16.14%-33.65%42.42%196.99%-44.92%-31.97%-21.32%13.70%5.79%-24.16%13.95%29.01%9.05%-34.35%2.67%35.38%9.54%-42.41%22.96%50.83%1.86%-73.26%79.06%102.03%6.19%-29.44%39.97%10.44%26.66%-1.49%21.11%40.50%6.59%-18.32%21.83%11.17%-19.15%-59.86%21.12%17.46%3.07%-35.88%17.04%27.54%-2.35%-15.23%12.37%33.40%
Operating Margin Growth (1y) 2,211.00-3511.00-3792.00-37.00263.00469.002,414.00-3851.00-610.00-312.00-2558.00664.0042.00940.00246.00106.00377.00-1247.002,738.001,606.00-256.00-43.00-3286.00-1135.00-138.00170.00146.00154.00-50.00-150.00-65.00-137.00-121.00-153.00-179.00-166.00-406.00-181.00-65.00-2.00365.00327.0029.005.00290.00254.00481.00425.00203.00246.0033.00-66.00-528.00-594.00-516.00-379.00-25.00-48.00-23.00-45.0090.0034.001,463.00
Operating Margin Growth (3y) 1,864.00-3355.00-3936.00-3224.00-305.001,097.00101.00-3081.00-192.00-620.00426.002,377.00162.00-350.00-302.00577.00-18.00-1120.00-402.00625.00-444.00-23.00-3205.00-1118.00-309.00-133.00-98.00-148.00-577.00-484.00-308.00-304.00-162.00-7.00-215.00-162.00249.00400.00445.00429.00858.00828.00542.00364.00-35.00-93.00-2.00-20.00-350.00-396.00-507.00-490.00-463.00-608.00924.00
Operating Margin Growth (5y) 2,282.00-3662.00-952.00-1512.00-184.00-193.00-447.00-2610.00-586.00-492.00-2714.001,396.00-26.00-330.00-221.00595.00-188.00-1423.00-646.00323.00-971.00-357.00-3449.00-1285.00-350.0013.00-134.00-145.0078.0097.00201.00126.00331.00494.00299.00197.00-76.0053.00-38.00-16.00305.00186.003.00-59.0030.00-107.001,438.00
Operating Margin (QoQ) 5,528.00639.00-1567.00-2390.00-194.00359.002,188.00-2089.0012.002,303.00-4077.001,152.00310.0058.00-855.00529.001,208.00-637.00-995.00800.00-416.003,349.00-2127.00-1062.00-203.00106.0024.00-66.00106.0081.0032.00-269.005.00166.00-39.00-253.00-27.00141.00-26.00-494.00199.00257.0037.00-128.00161.00-42.0013.00158.00125.00185.00-42.00-65.00168.00-29.00-141.00-527.00103.0049.00-4.00-173.0079.0074.00-25.00-38.0023.001,504.00
Profit After Tax Growth (1y) 330.57%397.59%333.93%464.70%27.45%4.89%-71.69%-81.97%-49.05%-59.09%-3.16%311.81%9.99%91.81%206.27%-60.05%50.85%-17.70%50.29%60.72%37.78%-30.68%-62.74%-49.38%-24.65%12.46%-12.54%71.89%-30.87%95.18%20.56%-17.22%-13.05%48.62%-2.45%-14.73%-7.33%-77.56%-9.85%18.56%95.64%168.62%24.36%68.27%133.08%59.09%122.45%215.30%52.70%47.35%13.03%-54.86%-58.52%-53.69%-51.83%-41.18%-5.84%-4.61%8.79%-2.33%27.51%1.39%20.40%
Profit After Tax Growth (3y) 51.79%28.77%5.96%61.25%-10.62%-6.28%-5.66%-33.31%-5.45%-13.56%64.58%38.28%31.73%3.05%19.70%-31.25%16.13%-13.75%-21.18%11.82%-10.47%15.02%-26.76%-10.36%-23.21%48.31%0.94%6.66%-17.72%-13.33%1.97%-5.76%16.38%-3.59%3.03%19.37%61.67%-1.38%35.61%84.60%90.95%84.66%46.23%33.80%13.86%2.78%6.60%-5.75%-15.83%-13.33%-16.01%-36.23%-20.74%-23.49%-14.23%
Profit After Tax Growth (5y) 35.00%27.51%40.50%21.91%8.22%-14.03%-14.01%-24.75%-2.58%-12.83%7.75%18.13%3.55%19.15%12.58%-14.29%-1.20%13.23%-10.45%-0.26%-10.38%-12.69%-19.15%-6.15%-3.87%14.49%2.89%19.34%20.49%22.71%24.01%34.73%41.19%16.00%22.42%19.35%21.76%-8.13%6.31%10.80%22.15%22.71%10.38%6.59%12.13%0.98%9.67%
Profit After Tax (QoQ) 209.56%92.43%9.87%-0.46%136.43%67.81%42.99%-77.54%94.60%-54.71%-8.92%-36.53%56.26%7.20%287.31%-83.05%172.51%71.17%-49.48%-35.99%48.67%212.58%-45.97%-45.12%-25.21%68.03%-26.61%-18.31%11.63%30.67%44.25%-67.15%215.19%-19.28%-0.96%-65.49%438.77%-47.02%-13.43%-62.50%30.49%112.78%13.86%-38.12%79.17%-1.49%54.06%-14.28%22.29%37.74%118.37%-58.49%18.01%5.66%-12.79%-61.86%31.76%9.91%6.48%-38.94%33.49%25.36%-4.41%-20.29%6.15%48.87%
Property, Plant & Equipment (Net) Growth (1y) 422.65%16.35%797.83%-99.91%442,107.23%3.62%0.01%1.49%13.38%172.60%22.38%9.21%-5.24%-10.82%-14.89%-7.72%-3.92%4.21%-0.23%-109.95%-113.29%7.28%-104.20%-27.41%-62.24%41.28%-52.16%-13.12%-27.08%8.99%-57.09%-54.70%-15.45%14.34%-10.73%-14.89%-30.85%2.91%-22.62%-1.09%10.15%-0.88%18.55%24.10%22.43%-62.28%20.37%5.26%-10.40%16.23%2,711.60%-65.56%-184.88%
Property, Plant & Equipment (Net) Growth (3y) 142.75%255.29%119.59%58.09%237.81%7.70%2,220.22%36.06%1.37%0.75%1.06%36.33%1.29%-28.06%-28.48%-0.10%-26.74%-28.40%-30.20%16.46%-27.32%-28.93%-31.50%18.21%-28.07%-30.64%-33.52%20.75%-38.33%-26.21%-24.28%8.65%-28.73%-21.57%-10.72%5.26%-3.41%4.12%3.03%-27.27%7.35%10.09%8.37%-24.26%166.55%-5.99%-34.62%
Property, Plant & Equipment (Net) Growth (5y) 105.62%122.79%63.04%57.22%109.29%4.71%550.07%23.01%-15.37%-16.32%-17.32%30.88%-15.62%-16.48%-17.60%8.95%-15.83%-17.13%-18.17%14.51%-16.12%-17.66%-19.27%14.22%-16.40%-20.96%-22.85%12.42%-21.46%-9.06%-5.99%-13.67%-6.71%-5.26%-3.05%-12.55%90.36%-6.69%-23.46%
Property, Plant & Equipment (Net) (QoQ) 127.24%-637.25%-90.18%3,122.32%-0.70%2.88%-0.44%1.87%-4.16%4.41%11.22%144.94%-56.97%-6.83%-3.49%130.51%-58.94%1.02%0.48%150.03%-60.69%-110.07%-34.21%2,119.05%-101.54%-205.25%-70.90%1,858.25%-101.66%-126.93%-92.00%1,607.96%-102.39%-123.48%-43.28%1,593.51%-102.32%-131.86%-63.19%1,274.54%-102.76%-91.14%-45.04%1,395.78%-102.27%-78.13%-48.22%730.12%-104.79%-111.93%-72.72%763.41%7.55%-113.43%-197.20%
Return on Assets Growth (1y) 4.009.009.007.005.000.00-1.003.002.004.007.00-6.00-5.00-4.00-5.002.003.001.002.0018.0016.001.00-5.00-13.00-12.00-5.00-2.001.000.002.002.00-8.00-7.00-3.00-4.004.003.00-3.00-2.00-4.00-3.001.002.004.005.003.004.0014.0013.007.006.00-15.00-16.00-5.00-8.00-6.00-5.00-3.00-1.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 12.0013.0015.005.002.001.001.000.000.002.004.0014.0014.00-2.00-7.006.007.00-3.00-4.006.005.00-3.00-4.00-20.00-19.00-6.00-3.00-3.00-4.00-4.00-3.00-8.00-7.00-4.00-4.004.005.001.003.0014.0015.0011.0012.004.002.005.002.00-7.00-8.00-1.00-3.00-22.00-22.00-9.00-10.00
Return on Assets Growth (5y) 9.0011.0012.0025.0021.003.00-2.004.004.00-2.00-2.002.002.00-5.00-7.000.000.00-4.00-5.002.001.00-8.00-10.00-20.00-18.00-7.00-3.00-2.00-1.000.002.0011.0011.005.006.004.003.003.002.00-7.00-6.002.002.00-3.00-4.000.000.00
Return on Assets (QoQ) -1.000.003.002.003.001.001.000.00-2.00-1.005.00-1.000.002.00-7.000.002.001.000.000.001.001.0016.00-1.00-15.00-4.007.000.00-9.000.0010.00-1.00-7.000.00-1.000.00-2.00-1.007.00-1.00-8.000.005.001.00-5.000.008.001.00-7.002.0018.000.00-13.001.00-3.00-1.00-2.00-2.00-1.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 23.0011.002.00-2.00-6.001.001.00-15.00-15.00-14.00-19.003.00-2.003.009.003.002.001.007.0035.0054.006.00-6.00-6.00-27.00-8.00-2.00-6.00-1.000.00-1.00-26.00-26.00-2.00-2.0014.0014.00-3.00-1.00-5.001.002.002.0012.005.002.004.0024.0038.007.006.00-38.00-50.00-4.00-7.00-8.00-7.00-5.00-2.00-1.00-1.000.00-1.00
Return on Capital Employed Growth (3y) 2.00-2.00-16.00-15.00-23.00-11.00-10.00-10.00-15.00-10.00-4.0041.0054.0010.009.0032.0029.00-1.00-1.0023.0026.00-2.00-8.00-38.00-53.00-9.00-5.00-17.00-13.00-4.00-4.00-17.00-11.00-3.00-2.0021.0019.001.005.0031.0043.0011.0012.00-2.00-7.005.003.00-22.00-19.00-2.00-4.00-47.00-57.00-9.00-10.00
Return on Capital Employed Growth (5y) 2.001.00-1.0024.0034.00-4.00-9.0019.0012.00-12.00-11.0029.0027.002.007.001.003.00-2.00-4.0012.0014.00-6.00-12.00-29.00-39.00-10.00-4.00-10.00-7.000.002.0019.0031.006.008.007.007.004.003.00-15.00-13.002.002.00-11.00-15.000.000.00
Return on Capital Employed (QoQ) 5.008.005.005.00-7.00-1.001.001.000.00-1.00-16.002.001.00-6.006.00-3.006.000.001.00-4.004.006.0029.0015.00-44.00-6.0029.00-6.00-25.000.0025.00-1.00-24.00-1.000.00-1.000.00-2.0017.00-2.00-16.000.0012.004.00-15.000.0023.00-3.00-18.002.0043.0011.00-49.001.00-1.00-1.00-3.00-3.00-2.000.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) 4.009.009.007.005.000.00-1.003.002.004.007.00-6.00-5.00-4.00-5.002.003.001.002.007.007.001.00-5.00-8.00-8.00-5.00-2.001.000.002.002.001.001.00-3.00-4.00-3.00-3.00-3.00-2.00-3.00-2.001.002.003.004.003.004.0010.0010.007.006.00-1.00-3.00-5.00-8.00-9.00-8.00-3.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (3y) 12.0013.0015.005.002.001.001.000.000.002.004.004.004.00-2.00-7.001.002.00-3.00-4.000.00-1.00-3.00-4.00-6.00-6.00-6.00-3.00-1.00-2.00-4.00-3.00-5.00-4.00-4.00-4.00-3.00-2.001.003.0011.0011.0011.0012.0012.0010.005.002.000.00-1.00-1.00-3.00-11.00-12.00-9.00-10.00
Return on Equity Growth (5y) 9.0011.0012.0014.0012.003.00-2.00-1.00-1.00-2.00-2.00-3.00-3.00-5.00-7.003.003.00-4.00-5.00-2.00-3.00-8.00-10.00-12.00-11.00-7.00-3.00-1.000.000.002.009.009.005.006.006.005.003.002.000.001.002.002.002.001.000.000.00
Return on Equity (QoQ) -1.000.003.002.003.001.001.000.00-2.00-1.005.00-1.000.002.00-7.000.002.001.000.000.001.001.005.000.00-6.00-4.002.000.00-3.000.004.000.00-1.000.002.000.00-5.00-1.003.000.00-5.000.003.001.00-2.000.004.001.00-3.002.0010.000.00-5.001.003.00-1.00-7.00-2.002.000.00-3.000.002.000.00-3.000.00
Return on Sales Growth (1y) 7.0011.007.003.000.00-2.007.004.002.001.00-2.00-5.00-4.00-1.00-2.003.003.000.000.0010.007.007.00-1.00-13.00-11.00-9.00-2.002.000.002.003.001.002.00-1.00-3.00-3.00-4.00-5.00-5.00-3.00-1.002.002.002.002.002.004.008.007.007.006.00-2.00-4.00-6.00-8.00-6.00-5.00-3.00-2.00-1.000.00-1.002.00
Return on Sales Growth (3y) 9.0010.0012.001.00-2.00-3.002.001.001.000.00-4.007.006.006.00-3.00-1.000.00-2.00-3.00-2.00-3.001.00-1.00-11.00-8.00-8.00-2.000.00-2.00-4.00-4.00-5.00-4.00-5.00-5.00-4.00-3.00-2.001.007.008.0011.0011.008.006.003.002.000.00-1.00-2.00-4.00-9.00-9.00-10.00-8.00
Return on Sales Growth (5y) 8.009.0010.0014.008.005.001.00-2.00-3.00-2.00-8.00-4.00-4.00-1.00-3.002.002.00-1.00-3.00-4.00-5.00-6.00-8.00-16.00-14.00-12.00-5.00-2.00-1.00-1.001.005.006.004.004.002.000.000.00-1.00-1.000.002.002.001.001.000.002.00
Return on Sales (QoQ) -2.000.005.003.003.00-4.001.001.000.005.00-3.00-1.00-1.002.00-5.000.002.001.000.000.00-1.002.009.00-2.00-1.00-7.00-3.000.001.000.001.00-1.002.000.00-1.000.00-1.00-1.00-1.00-1.00-2.000.000.001.001.000.000.001.001.002.005.000.001.000.00-3.00-1.00-2.00-2.00-1.000.000.000.000.000.000.002.00
Revenue Growth (1y) 198.32%194.50%279.42%31.73%-10.48%-39.84%-61.54%390.47%-6.31%-1.79%1.23%-15.27%8.05%13.19%12.51%10.49%7.00%97.82%11.49%-67.41%100.22%-7.56%59.33%45.56%-16.33%-14.89%1.10%3.83%11.90%12.86%6.27%14.83%3.62%30.21%43.86%32.77%30.04%2.70%7.47%2.92%12.31%23.46%11.34%37.22%31.55%25.99%28.81%14.33%21.21%20.43%14.86%-5.26%-16.57%-18.74%-21.64%-10.84%-1.82%-2.32%1.88%-0.46%6.58%12.71%-59.22%
Revenue Growth (3y) 35.76%20.28%13.89%76.24%-3.23%-12.55%-24.06%66.21%2.70%30.04%8.29%-32.68%32.28%27.45%25.96%-19.37%21.48%15.89%21.55%-21.03%23.30%-3.88%19.62%20.17%-1.00%7.74%15.62%16.55%14.67%14.71%18.00%16.21%14.81%18.19%19.85%23.31%24.32%16.90%15.51%17.32%21.44%23.27%18.10%14.12%9.98%7.23%5.05%-1.16%-0.24%-1.49%-2.85%-5.62%-4.43%-3.64%-31.21%
Revenue Growth (5y) 23.67%31.26%13.13%14.54%14.19%4.11%-4.90%16.85%12.66%11.59%15.39%-14.34%16.73%14.73%16.51%-8.97%15.76%17.99%22.38%-5.57%20.36%3.50%21.49%18.85%7.22%9.66%13.09%17.46%17.37%18.61%18.70%19.74%19.27%20.16%20.56%15.22%14.21%9.35%6.76%6.40%7.96%8.26%5.63%5.69%6.84%6.30%-13.59%
Revenue (QoQ) 59.85%22.01%5.88%44.47%57.80%57.19%-63.24%-1.82%6.04%0.48%368.84%-81.24%11.15%3.58%292.41%-76.08%16.44%2.95%285.40%-76.84%115.28%-41.98%12.66%42.29%-0.60%0.00%2.92%-18.21%1.10%18.79%5.69%-11.85%1.98%11.85%14.21%-20.46%28.14%23.58%5.41%-22.10%1.20%29.32%0.95%-14.99%11.25%16.62%24.42%-18.50%6.54%19.24%10.43%-13.59%5.85%13.72%-8.92%-23.91%3.10%9.66%3.64%-16.21%2.58%14.37%1.26%-10.28%8.48%-58.62%
Share-based Compensation Growth (1y) 16.82%
Shareholder's Equity Growth (1y) 49.78%45.39%44.02%36.45%10.77%9.64%15.43%34.77%5.24%8.44%0.76%-7.97%9.74%10.67%15.04%16.05%10.52%9.90%10.24%-42.22%22.58%12.94%11.59%-9.89%-4.11%0.84%-0.93%2.26%2.23%7.79%4.51%27.24%9.01%55.47%47.06%-2.17%39.94%-6.14%3.32%0.17%11.55%8.79%9.75%15.89%13.76%16.93%17.77%20.22%15.09%11.04%4.10%3.08%-10.70%-9.78%-8.90%-1.56%-2.37%-3.60%-0.01%7.05%8.53%17.47%27.12%
Shareholder's Equity Growth (3y) 20.42%20.02%18.76%19.17%8.56%9.58%10.19%12.91%8.48%9.67%8.52%-14.86%14.13%11.16%12.28%-15.46%9.11%7.77%6.82%-18.95%6.31%7.08%4.93%5.45%2.24%19.11%15.05%8.38%15.97%16.30%16.67%7.63%19.39%16.66%18.58%4.33%21.10%6.09%10.12%11.75%13.46%12.20%10.40%12.82%5.35%5.42%3.75%6.85%0.11%-1.15%-1.75%2.80%-1.83%0.72%5.01%
Shareholder's Equity Growth (5y) 16.19%16.02%16.27%2.56%11.63%10.31%10.48%-5.61%8.45%8.48%7.16%-10.68%7.82%8.35%7.94%-4.70%7.68%15.97%13.38%-7.90%12.89%12.37%11.92%2.82%10.78%11.53%11.54%8.12%14.63%14.88%15.47%11.68%17.38%15.57%15.38%7.07%12.79%3.65%4.84%7.21%4.95%4.20%4.15%8.64%4.38%5.82%7.26%
Shareholder's Equity (QoQ) 4.00%6.10%3.66%30.95%0.95%5.10%-1.79%6.31%-0.08%10.65%14.66%-16.98%2.96%2.82%4.72%-1.01%3.83%6.88%5.64%-5.72%3.25%7.21%-44.64%100.02%-4.88%5.94%-55.30%112.86%0.04%4.08%-53.86%112.79%5.48%0.91%-43.82%82.30%50.43%-4.55%-62.63%160.76%0.90%5.08%-63.77%190.40%-1.60%6.00%-61.74%185.08%1.14%6.76%-60.95%172.92%-2.42%0.09%-61.33%136.41%-1.40%1.05%-58.21%134.46%-2.64%4.82%-55.26%137.71%5.37%13.43%
Tax Rate Growth (1y) -843.00
Total Debt Growth (1y) 8.95%1.46%29.91%13,121.29%-6.87%-17.73%-2.29%-92.24%-1.78%17.38%-15.25%1,059.37%-99.97%1.55%22.10%17.79%50.81%-55.99%-47.59%10.28%152,183.62%39.08%17.32%-44.19%31.30%45.99%-4.38%78.66%-2.73%-6.87%-33.24%-29.53%-58.70%-57.94%-27.43%269.39%91.36%88.70%115.67%2.89%28.95%22.05%40.50%-17.59%20.81%31.80%3.72%16.19%-16.14%-19.56%-23.32%-24.17%-11.79%-21.78%-44.21%-9.39%-21.22%-37.66%-29.00%29.63%26.42%41.22%59.17%
Total Debt Growth (3y) -0.11%-0.68%2.46%392.10%-93.57%-0.65%0.37%1.96%-92.45%-19.35%-18.45%146.95%-12.66%-14.66%-9.11%-10.16%1,344.72%-3.68%-16.23%3.22%1,148.25%23.66%-9.19%-11.10%-19.20%-17.00%-22.63%66.92%-8.40%-9.58%1.47%38.87%0.63%-1.05%30.04%46.31%43.92%44.79%46.48%-0.50%9.32%8.97%3.77%-10.12%-3.68%-6.05%-23.73%-7.23%-16.47%-26.80%-32.78%-3.78%-4.23%-11.69%-14.25%
Total Debt Growth (5y) -78.72%-15.23%-7.20%173.92%-9.43%-9.71%-9.07%-8.19%-2.99%1.27%-9.46%71.92%-3.17%-3.31%-13.68%-1.81%313.67%-18.94%-22.21%23.41%333.84%8.46%3.23%21.71%5.41%5.66%7.02%31.57%3.67%3.52%8.77%20.73%0.64%0.53%11.83%22.51%17.14%13.81%6.10%-7.51%-1.91%-8.80%-15.04%-3.13%-2.30%-6.10%-12.89%
Total Debt (QoQ) -0.91%-9.65%-100.94%12,980.17%-7.72%15.69%-5.30%-7.88%-18.49%37.40%-92.48%1,065.80%-2.59%-0.79%2.91%-99.97%340,836.57%19.28%-0.72%-99.96%99,389.61%42.04%108.91%-48.42%-9.14%19.83%-0.62%21.34%1.03%-21.52%85.70%-33.93%-3.27%-43.75%96.03%-61.28%-1.48%-2.94%897.79%-79.94%-2.85%10.93%376.00%-74.86%-8.05%27.71%179.19%-63.15%0.31%0.50%212.76%-73.40%-3.79%-4.19%209.31%-69.06%-14.68%-31.66%402.36%-73.10%-32.48%-22.17%817.23%-73.77%-24.58%-12.28%