|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,541.32M | 5,414.98M | 6,223.55M | 5,166.77M | 5,469.28M | 6,219.83M | 5,665.01M | 4,310.54M | 4,444.12M | 4,873.59M | 5,050.82M | 4,232.13M | 4,341.24M | 4,964.99M | 5,027.46M | 4,510.57M | 4,893.13M | 5,638.45M | 5,739.72M | 5,495.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,653.85M | 4,308.59M | 5,039.77M | 4,147.99M | 4,297.01M | 4,967.73M | 4,576.21M | 3,673.66M | 3,735.12M | 4,085.94M | 4,240.55M | 3,568.61M | 3,627.57M | 4,145.50M | 4,202.34M | 3,752.70M | 4,059.37M | 4,672.55M | 4,619.10M | 4,392.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.47M | 1,106.39M | 1,183.78M | 1,018.78M | 1,172.27M | 1,252.10M | 1,088.80M | 636.88M | 709.00M | 787.65M | 810.27M | 663.52M | 713.66M | 819.49M | 825.11M | 757.88M | 833.76M | 965.91M | 1,120.62M | 1,102.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -181.62M | -197.49M | -205.63M | -191.87M | -197.55M | -206.49M | -221.95M | -183.50M | -202.78M | -213.67M | -218.60M | -210.61M | -219.97M | -230.69M | -237.83M | -230.75M | -259.80M | -277.89M | -289.06M | -291.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -234.50M | -246.66M | -272.25M | -250.34M | -272.27M | -264.69M | -235.46M | -199.96M | -199.29M | -213.45M | -220.05M | -214.63M | -214.81M | -233.11M | -239.93M | -232.69M | -243.11M | -246.45M | -260.86M | -256.58M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.73M | | | | 401.78M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.73M | | | | -401.78M | | | 0.00 | 0.00 | | 0.00 | | | 0.00 | | | 0.00 | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -416.11M | -444.15M | -477.88M | -442.21M | -469.82M | -471.17M | -457.40M | -383.46M | -402.07M | -427.12M | -438.65M | -425.24M | -434.78M | -463.80M | -477.76M | -463.44M | -502.91M | -524.35M | -549.92M | -548.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.36M | 662.24M | 705.90M | 576.57M | 702.45M | 780.93M | 631.39M | 253.41M | 306.94M | 360.54M | 371.62M | 238.27M | 278.88M | 355.69M | 347.35M | 294.44M | 330.85M | 441.56M | 570.70M | 554.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.36M | 662.24M | 705.90M | 576.57M | 702.45M | 780.93M | 631.39M | 253.41M | 306.94M | 360.54M | 371.62M | 238.27M | 278.88M | 355.69M | 347.35M | 294.44M | 330.85M | 441.56M | 570.70M | 554.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.36M | 2.37M | 18.89M | -39.50M | -44.35M | -92.92M | 88.22M | 17.95M | -38.74M | -66.07M | 117.35M | -102.58M | -43.96M | 58.52M | -86.35M | -51.00M | 385.77M | -126.77M | -96.53M | -70.41M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 1.73M | 637.74M | 19.68M | 18.07M | -2.24M | 13.99M | 5.76M | 22.80M | 26.78M | 17.36M | 10.68M | 33.93M | 26.51M | 7.13M | 4.23M | -30.45M | 25.92M | 18.39M | 21.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 477.44M | 663.97M | 1,343.63M | 596.26M | 720.52M | 778.69M | 645.38M | 259.18M | 329.73M | 387.32M | 388.98M | 248.95M | 312.81M | 382.21M | 354.48M | 298.67M | 300.40M | 467.48M | 589.09M | 575.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.74M | -130.46M | -201.24M | -117.30M | -152.69M | -166.39M | -114.82M | -58.52M | -62.42M | -91.36M | -77.41M | -60.33M | -60.36M | -63.63M | -57.69M | -61.56M | -51.15M | -87.47M | -104.78M | -115.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.18M | 794.43M | 1,544.87M | 713.55M | 873.20M | 945.08M | 760.20M | 317.70M | 392.15M | 478.68M | 466.39M | 309.28M | 373.18M | 445.84M | 412.17M | 360.23M | 351.56M | 554.95M | 693.87M | 690.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.18M | 794.43M | 1,544.87M | 713.55M | 873.20M | 945.08M | 760.20M | 317.70M | 392.15M | 478.68M | 466.39M | 309.28M | 373.18M | 445.84M | 412.17M | 360.23M | 351.56M | 554.95M | 693.87M | 690.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.18M | 794.43M | 1,544.87M | 713.55M | 873.20M | 945.08M | 760.20M | 317.70M | 392.15M | 478.68M | 466.39M | 309.28M | 373.18M | 445.84M | 412.17M | 360.23M | 351.56M | 554.95M | 693.87M | 690.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.18M | 794.43M | 1,544.87M | 713.55M | 873.20M | 945.08M | 760.20M | 317.70M | 392.15M | 478.68M | 466.39M | 309.28M | 373.18M | 445.84M | 412.17M | 360.23M | 351.56M | 554.95M | 693.87M | 690.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.18M | 794.43M | 1,544.87M | 713.55M | 873.20M | 945.08M | 760.20M | 317.70M | 392.15M | 478.68M | 466.39M | 309.28M | 373.18M | 445.84M | 412.17M | 360.23M | 351.56M | 554.95M | 693.87M | 690.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97 | | | | 5.57 | | | | 3.45 | | | | 0.30 | | | | 4.95 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | | | | 1.71M | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.94M | | | | 136.49M | | | | 135.12M | | | | 1,367.99M | | | | 140.05M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 518.22 | | | | 445.11 | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.36M | 662.24M | 705.90M | 576.57M | 702.45M | 780.93M | 631.39M | 253.41M | 306.94M | 360.54M | 371.62M | 238.27M | 278.88M | 355.69M | 347.35M | 294.44M | 330.85M | 441.56M | 570.70M | 554.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.84% | -19.65% | -14.98% | -19.67% | -21.19% | -21.37% | -17.79% | -22.58% | -18.93% | -23.59% | -19.90% | -24.23% | -19.30% | -16.65% | -16.27% | -20.61% | -17.03% | -18.71% | -17.79% | -19.97% |