|
Revenue
|
0.39B | 1.04B | 1.82B | 0.82B | 1.19B | 1.86B | 2.92B | 1.07B | 1.05B | 2.19B | 3.30B | 5.27B | 0.99B | 1.10B | 1.14B | 1.18B | 1.07B | 2.32B | 1.28B | 4.93B | 1.82B | 2.46B | 6.08B | 2.81B | 2.29B | 2.27B | 2.27B | 2.34B | 1.91B | 1.93B | 2.30B | 2.43B | 2.14B | 2.18B | 2.44B | 2.79B | 2.22B | 2.84B | 3.51B | 3.70B | 2.89B | 2.92B | 3.78B | 3.81B | 3.24B | 3.60B | 4.20B | 5.23B | 4.26B | 4.54B | 5.41B | 6.22B | 5.17B | 5.47B | 6.22B | 5.67B | 4.31B | 4.44B | 4.87B | 5.05B | 4.23B | 4.34B | 4.96B | 5.03B | 4.51B | 4.89B | 5.64B | 5.74B |
|
Cost of Revenue
|
0.38B | 0.88B | 0.57B | 2.09B | 0.94B | 1.39B | 0.78B | 0.80B | 0.81B | 1.68B | 2.54B | 1.04B | 0.80B | 1.25B | 2.52B | 0.91B | 1.36B | 0.94B | 0.95B | 3.73B | 1.47B | 1.83B | 4.83B | 2.21B | 1.85B | 1.90B | 1.87B | 1.93B | 1.56B | 1.56B | 1.85B | 1.94B | 1.76B | 1.78B | 1.98B | 2.30B | 1.86B | 2.38B | 2.91B | 3.10B | 2.52B | 2.47B | 3.16B | 3.16B | 2.70B | 2.97B | 3.53B | 4.41B | 3.48B | 3.65B | 4.31B | 5.04B | 4.15B | 4.30B | 4.97B | 4.58B | 3.67B | 3.74B | 4.09B | 4.24B | 3.57B | 3.63B | 4.15B | 4.20B | 3.75B | 4.06B | 4.67B | 4.62B |
|
Gross Profit
|
0.02B | 0.14B | 0.36B | 0.21B | 0.24B | 0.46B | 0.75B | 0.27B | 0.24B | 0.26B | 0.76B | 1.19B | 0.19B | 0.30B | 0.69B | 0.27B | 0.28B | 0.30B | 0.83B | 0.36B | 0.34B | 0.63B | 1.26B | 0.60B | 0.44B | 0.37B | 0.41B | 0.41B | 0.35B | 0.38B | 0.45B | 0.48B | 0.39B | 0.40B | 0.46B | 0.49B | 0.35B | 0.46B | 0.60B | 0.61B | 0.37B | 0.45B | 0.61B | 0.65B | 0.54B | 0.63B | 0.67B | 0.82B | 0.78B | 0.89B | 1.11B | 1.18B | 1.02B | 1.17B | 1.25B | 1.09B | 0.64B | 0.71B | 0.79B | 0.81B | 0.66B | 0.71B | 0.82B | 0.83B | 0.76B | 0.83B | 0.97B | 1.12B |
|
Research & Development
|
-0.02B | -0.02B | -0.03B | -0.11B | 0.04B | -0.07B | -0.04B | -0.15B | -0.04B | -0.09B | -0.14B | -0.06B | -0.04B | 0.07B | -0.15B | -0.21B | 0.07B | -0.06B | -0.18B | -0.25B | 0.08B | -0.17B | -0.25B | -0.10B | -0.09B | -0.09B | -0.09B | -0.09B | -0.08B | -0.08B | -0.09B | -0.10B | -0.09B | -0.10B | -0.10B | -0.10B | -0.09B | -0.12B | -0.14B | -0.14B | -0.13B | -0.15B | -0.16B | -0.16B | -0.15B | -0.16B | -0.17B | -0.17B | -0.17B | -0.18B | -0.20B | -0.21B | -0.19B | -0.20B | -0.21B | -0.22B | -0.18B | -0.20B | -0.21B | -0.22B | -0.21B | -0.22B | -0.23B | -0.24B | -0.23B | -0.26B | -0.28B | -0.29B |
|
Selling, General & Administrative
|
-0.04B | -0.08B | -0.04B | -0.05B | 0.05B | -0.06B | -0.06B | -0.24B | -0.06B | -0.07B | -0.20B | -0.33B | -0.07B | 0.07B | -0.20B | -0.28B | 0.07B | -0.07B | -0.22B | -0.08B | 0.07B | -0.16B | -0.25B | -0.14B | -0.12B | -0.11B | -0.12B | -0.11B | -0.11B | -0.11B | -0.12B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.11B | -0.16B | -0.19B | -0.19B | -0.17B | -0.17B | -0.19B | -0.20B | -0.18B | -0.19B | -0.19B | -0.25B | -0.22B | -0.23B | -0.25B | -0.27B | -0.25B | -0.27B | -0.26B | -0.24B | -0.20B | -0.20B | -0.21B | -0.22B | -0.21B | -0.21B | -0.23B | -0.24B | -0.23B | -0.24B | -0.25B | -0.26B |
|
Other Operating Expenses
|
| 0.04B | -0.13B | -0.12B | 0.02B | 0.03B | | 0.00 | | -0.07B | 0.22B | 0.24B | | 0.02B | 0.00 | | 0.02B | -0.12B | 0.25B | -0.22B | 0.03B | 0.03B | 0.05B | | | | | | | | | | | | 0.00 | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | | | 0.00 | | | 0.00 | | 0.00 | | | | | | | | 0.00 | |
|
Operating Expenses
|
-0.06B | -0.06B | -0.20B | -0.28B | 0.10B | -0.09B | -0.10B | -0.40B | -0.11B | -0.22B | -0.12B | -0.15B | -0.11B | 0.16B | -0.35B | -0.49B | 0.16B | -0.26B | -0.14B | -0.55B | 0.18B | -0.29B | -0.45B | -0.24B | -0.21B | -0.20B | -0.21B | -0.20B | -0.19B | -0.20B | -0.21B | -0.23B | -0.22B | -0.23B | -0.22B | -0.24B | -0.21B | -0.28B | -0.33B | -0.33B | -0.30B | -0.32B | -0.34B | -0.37B | -0.34B | -0.35B | -0.36B | -0.42B | -0.39B | -0.42B | -0.44B | -0.48B | -0.44B | -0.47B | -0.47B | -0.46B | -0.38B | -0.40B | -0.43B | -0.44B | -0.43B | -0.43B | -0.46B | -0.48B | -0.46B | -0.50B | -0.52B | -0.55B |
|
Operating Income
|
-0.04B | 0.08B | 0.16B | 0.13B | 0.14B | 0.29B | 0.18B | 0.16B | 0.14B | 0.15B | 0.13B | 0.13B | 0.08B | 0.14B | 0.34B | 0.14B | 0.12B | 0.16B | 0.18B | 0.21B | 0.17B | 0.39B | 0.59B | 0.36B | 0.22B | 0.18B | 0.20B | 0.21B | 1.91B | 0.18B | 0.23B | 0.26B | 0.17B | 0.17B | 0.23B | 0.26B | 0.15B | 0.18B | 0.27B | 0.28B | 0.07B | 0.13B | 0.27B | 0.29B | 0.20B | 0.28B | 0.31B | 0.40B | 0.39B | 0.47B | 0.66B | 0.71B | 0.58B | 0.70B | 0.78B | 0.63B | 0.25B | 0.31B | 0.36B | 0.37B | 0.24B | 0.28B | 0.36B | 0.35B | 0.29B | 0.33B | 0.44B | 0.57B |
|
EBIT
|
-0.04B | 0.08B | 0.16B | 0.13B | 0.14B | 0.29B | 0.18B | 0.16B | 0.14B | 0.15B | 0.13B | 0.13B | 0.08B | 0.14B | 0.34B | 0.14B | 0.12B | 0.16B | 0.18B | 0.21B | 0.17B | 0.39B | 0.59B | 0.36B | 0.22B | 0.18B | 0.20B | 0.21B | 1.91B | 0.18B | 0.23B | 0.26B | 0.17B | 0.17B | 0.23B | 0.26B | 0.15B | 0.18B | 0.27B | 0.28B | 0.07B | 0.13B | 0.27B | 0.29B | 0.20B | 0.28B | 0.31B | 0.40B | 0.39B | 0.47B | 0.66B | 0.71B | 0.58B | 0.70B | 0.78B | 0.63B | 0.25B | 0.31B | 0.36B | 0.37B | 0.24B | 0.28B | 0.36B | 0.35B | 0.29B | 0.33B | 0.44B | 0.57B |
|
Non Operating Investment Income
|
| | | 790.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | -0.00B | 0.00B | | | 0.00B | | | | 0.01B | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.02B | -0.00B | 0.01B | 0.03B | 0.00B | -0.02B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.04B | 0.02B | 0.03B | -0.08B | 0.01B | 0.03B | -0.01B | 0.05B | -0.01B | 0.09B | -0.01B | 0.00B | 0.03B | 0.02B | -0.05B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.05B | -0.01B | 0.02B | 0.02B | 0.00B | -0.01B | 0.04B | 0.00B | 0.02B | -0.04B | -0.04B | -0.09B | 0.09B | 0.02B | -0.04B | -0.07B | 0.12B | -0.10B | -0.04B | 0.06B | -0.09B | -0.05B | 0.39B | -0.13B | -0.10B |
|
Non Operating Income
|
-0.01B | -0.01B | -0.02B | -0.00B | 0.00B | -0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.03B | -0.02B | 0.00B | -0.01B | -0.02B | -0.03B | -0.04B | -0.03B | 0.01B | -0.03B | -0.00B | 0.04B | -0.02B | 0.01B | 0.01B | -0.02B | 0.05B | -0.04B | 0.20B | 0.02B | 0.01B | -0.02B | 0.25B | -0.01B | -0.04B | 0.01B | 0.01B | -0.02B | -0.00B | -0.03B | 0.02B | -0.00B | 0.05B | 0.01B | 0.01B | 0.00B | 0.64B | 0.02B | 0.02B | -0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.01B | 0.00B | -0.03B | 0.03B | 0.02B |
|
EBT
|
-0.05B | 0.02B | 0.12B | 0.12B | 0.13B | 0.29B | 0.48B | 0.69B | 0.16B | 0.16B | 0.46B | 0.12B | 0.08B | 0.13B | 0.14B | 0.52B | 0.11B | 0.17B | 0.43B | 0.19B | 0.14B | 0.33B | 0.62B | 0.35B | 0.19B | 0.17B | 0.56B | 0.19B | 0.16B | 0.19B | 0.22B | 0.30B | 0.12B | 0.38B | 0.26B | 0.26B | 0.13B | 0.43B | 0.27B | 0.23B | 0.09B | 0.14B | 0.25B | 0.28B | 0.17B | 0.30B | 0.31B | 0.44B | 0.40B | 0.48B | 0.66B | 1.34B | 0.60B | 0.72B | 0.78B | 0.65B | 0.26B | 0.33B | 0.39B | 0.39B | 0.25B | 0.31B | 0.38B | 0.35B | 0.30B | 0.30B | 0.47B | 0.59B |
|
Tax Provisions
|
0.00B | -0.02B | -0.02B | -0.05B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.07B | -0.10B | -0.01B | 0.01B | -0.02B | -0.02B | 0.03B | -0.03B | -0.07B | -0.09B | 0.02B | -0.05B | -0.09B | -0.05B | -0.03B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.03B | -0.11B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.04B | -0.01B | -0.05B | -0.05B | -0.06B | -0.04B | -0.06B | -0.06B | -0.06B | -0.09B | -0.09B | -0.13B | -0.20B | -0.12B | -0.15B | -0.17B | -0.11B | -0.06B | -0.06B | -0.09B | -0.08B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.09B | -0.10B |
|
Profit After Tax
|
-0.05B | 0.00B | 0.10B | 0.11B | 0.11B | 0.26B | 0.42B | 0.60B | 0.14B | 0.13B | 0.12B | 0.11B | 0.07B | 0.11B | 0.12B | 0.45B | 0.08B | 0.13B | 0.50B | 0.28B | 0.12B | 0.38B | 0.71B | 0.40B | 0.16B | 0.23B | 0.59B | 0.09B | 0.21B | 0.23B | 0.25B | 0.20B | 0.15B | 0.48B | 0.29B | 0.20B | 0.18B | 0.48B | 0.32B | 0.28B | 0.10B | 0.19B | 0.30B | 0.34B | 0.21B | 0.35B | 0.37B | 0.51B | 0.49B | 0.57B | 0.79B | 1.54B | 0.71B | 0.87B | 0.95B | 0.76B | 0.32B | 0.39B | 0.48B | 0.47B | 0.31B | 0.37B | 0.45B | 0.41B | 0.36B | 0.35B | 0.55B | 0.69B |
|
Equity Income
|
| | | | -0.00B | -0.00B | | | 0.00B | -0.00B | | | | -0.00B | | | 0.00B | -0.00B | | | -0.00B | | | | 0.00B | | | 3.16B | | | | 2.13B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | -0.34B | 0.01B | 0.04B | 0.01B | 0.02B | 0.04B | 0.06B | 0.01B | 0.02B | 0.02B | 0.04B | -0.59B | 0.01B | 0.03B | -0.44B | 0.01B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | 0.12B | | | | 0.14B | 0.00B | | | 0.30B | 0.00B | | | 0.36B | | | 0.35B | 0.38B | | | 0.42B | | | | | | | | | 0.44B | 0.46B | 0.45B | 0.41B | 0.55B | 0.58B | 0.56B | -0.02B | -0.03B | -0.02B | -0.02B | -0.04B | -0.03B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.75B | -0.01B |
|
Income from Continuing Operations
|
-0.05B | 0.03B | 0.13B | 0.17B | 0.11B | 0.30B | 0.50B | 0.71B | 0.19B | 0.19B | 0.53B | 0.22B | 0.09B | 0.11B | 0.16B | 0.54B | 0.08B | 0.20B | 0.50B | 0.28B | 0.12B | 0.38B | 0.71B | 0.40B | 0.23B | 0.23B | 0.59B | 0.23B | 0.21B | 0.23B | 0.25B | 0.34B | 0.15B | 0.48B | 0.29B | 0.30B | 0.18B | 0.48B | 0.32B | 0.28B | 0.10B | 0.19B | 0.30B | 0.34B | 0.21B | 0.35B | 0.37B | 0.51B | 0.49B | 0.57B | 0.79B | 1.54B | 0.71B | 0.87B | 0.95B | 0.76B | 0.32B | 0.39B | 0.48B | 0.47B | 0.31B | 0.37B | 0.45B | 0.41B | 0.36B | 0.35B | 0.55B | 0.69B |
|
Consolidated Net Income
|
-0.05B | 0.03B | 0.13B | 0.17B | 0.11B | 0.30B | 0.50B | 0.71B | 0.19B | 0.19B | 0.53B | 0.22B | 0.09B | 0.11B | 0.16B | 0.54B | 0.08B | 0.20B | 0.50B | 0.28B | 0.12B | 0.38B | 0.71B | 0.40B | 0.23B | 0.23B | 0.59B | 0.23B | 0.21B | 0.23B | 0.25B | 0.34B | 0.15B | 0.48B | 0.29B | 0.30B | 0.18B | 0.48B | 0.32B | 0.28B | 0.10B | 0.19B | 0.30B | 0.34B | 0.21B | 0.35B | 0.37B | 0.51B | 0.49B | 0.57B | 0.79B | 1.54B | 0.71B | 0.87B | 0.95B | 0.76B | 0.32B | 0.39B | 0.48B | 0.47B | 0.31B | 0.37B | 0.45B | 0.41B | 0.36B | 0.35B | 0.55B | 0.69B |
|
Income towards Parent Company
|
-0.05B | 0.03B | 0.14B | 0.16B | 0.11B | 0.15B | 0.51B | 0.68B | 0.14B | 0.13B | 0.54B | 0.21B | 0.09B | 0.11B | 0.17B | 3.69B | 3.82B | 3.73B | 3.93B | 4.23B | 4.28B | 4.09B | 4.44B | 5.50B | 5.25B | 4.62B | 4.79B | 4.86B | 4.85B | 4.59B | 4.74B | 4.96B | 5.30B | 5.52B | 6.12B | 6.33B | 6.60B | 6.59B | 6.44B | 6.59B | 6.75B | 6.41B | 6.47B | 6.60B | 6.78B | 6.72B | 0.40B | 0.51B | 0.49B | 0.57B | 0.79B | 1.54B | 0.71B | 0.87B | 0.95B | 0.76B | 0.32B | 0.39B | 0.48B | 0.47B | 0.31B | 0.37B | 0.45B | 0.41B | 0.36B | 0.35B | 0.55B | 0.69B |
|
Net Income towards Common Stockholders
|
-0.05B | 0.03B | 0.14B | 0.16B | 0.11B | 0.15B | 0.51B | 0.68B | 0.14B | 0.13B | 0.54B | 0.21B | 0.09B | 0.11B | 0.17B | 3.69B | 3.82B | 3.73B | 3.93B | 4.23B | 4.28B | 4.09B | 4.44B | 0.00B | 5.25B | 4.62B | 4.79B | 0.27B | 0.00B | 4.59B | 4.74B | 0.31B | 5.30B | 5.52B | 0.18B | 6.33B | 6.60B | 6.59B | 6.44B | 6.59B | 6.75B | 6.41B | 6.47B | 6.60B | 6.78B | 6.72B | 0.40B | 0.51B | 0.49B | 0.57B | 0.79B | 1.54B | 0.71B | 0.87B | 0.95B | 0.76B | 0.32B | 0.39B | 0.48B | 0.47B | 0.31B | 0.37B | 0.45B | 0.41B | 0.36B | 0.35B | 0.55B | 0.69B |
|
EPS (Basic)
|
| | | 0.03 | | | | 0.10 | | | | | | | | | 373.10B | 134.45B | | 180.91B | 285.95B | 110.41B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | | | | 1.64B | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.03 | | | | 0.10 | | | | | | | | | 385.96B | 137.85B | | 186.39B | 292.45B | 113.48B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | | | | 1.71B | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | 0.01 | 0.03 | | 0.02 | 0.01 | 0.04 | | 0.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | | | | 0.46 | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | 0.01 | 0.03 | | 0.02 | 0.01 | 0.04 | | 0.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | | | | 0.45 | | | | | | | | | | | | |
|
EBITDA
|
-0.04B | 0.08B | 0.16B | 0.13B | 0.14B | 0.29B | 0.18B | 0.16B | 0.14B | 0.15B | 0.13B | 0.13B | 0.08B | 0.14B | 0.34B | 0.14B | 0.12B | 0.16B | 0.18B | 0.21B | 0.17B | 0.39B | 0.59B | 0.36B | 0.22B | 0.18B | 0.20B | 0.21B | 1.91B | 0.18B | 0.23B | 0.46B | 0.17B | 0.17B | 0.23B | 0.26B | 0.15B | 0.18B | 0.27B | 0.28B | 0.07B | 0.13B | 0.27B | 0.29B | 0.20B | 0.28B | 0.31B | 0.40B | 0.39B | 0.47B | 0.66B | 0.71B | 0.58B | 0.70B | 0.78B | 0.63B | 0.25B | 0.31B | 0.36B | 0.37B | 0.24B | 0.28B | 0.36B | 0.35B | 0.29B | 0.33B | 0.44B | 0.57B |
|
Interest Expenses
|
| | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | -0.02B | | | 0.02B | -0.02B | | | -0.02B | | | | -0.02B | | | -0.09B | | | | 0.11B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-3.04% | -90.89% | -14.47% | -37.39% | 11.18% | -5.76% | -3.89% | -3.12% | -13.51% | -18.17% | -14.98% | -79.33% | -14.72% | 11.85% | -16.75% | -3.68% | 25.41% | -20.17% | -16.81% | -45.05% | 16.98% | -15.75% | -15.31% | -15.40% | -15.55% | -29.56% | -6.30% | -20.02% | -24.53% | -25.05% | -14.21% | -13.19% | -23.04% | -28.16% | -13.86% | -13.77% | -37.61% | -9.81% | -19.15% | -18.55% | -15.37% | -36.71% | -19.44% | -20.73% | -22.44% | -18.54% | -19.94% | -14.59% | -21.92% | -19.84% | -19.65% | -14.98% | -19.67% | -21.19% | -21.37% | -17.79% | -22.58% | -18.93% | -23.59% | -19.90% | -24.23% | -19.30% | -16.65% | -16.27% | -20.61% | -17.03% | -18.71% | -17.79% |