|
Accumulated Depreciation
|
0.92M | | 6.98M | 61.17M | 122.37M |
|
Cash & Equivalents
|
42.78M | 321.79M | 238.59M | 85.62M | 564.99M |
|
Receivables - Net
|
2.08M | 2.17M | | | 1.40M |
|
Receivables
|
2.08M | 2.17M | | | 1.40M |
|
Inventory
|
2.59M | 1.41M | | | 1.06M |
|
Prepaid Assets
|
2.23M | 4.85M | 24.95M | 14.19M | 22.36M |
|
Current Assets
|
50.93M | 335.80M | 268.31M | 106.88M | 600.25M |
|
Construction in Progress
|
27.01M | 67.61M | 92.08M | 125.43M | 120.98M |
|
Property, Plant & Equipment (Net)
|
37.07M | 95.94M | 145.99M | 238.48M | 337.67M |
|
Long-Term Investments
|
232.20M | | | | |
|
Goodwill
|
3.91M | 3.64M | | | |
|
Intangibles
|
0.53M | 0.24M | | | |
|
Goodwill & Intangibles
|
4.44M | 3.88M | | | |
|
Long-Term Deferred Tax
|
| 72.42M | | | |
|
Other Non-Current Assets
|
11.64M | 12.19M | 16.40M | 2.50M | 2.63M |
|
Non-Current Assets
|
48.71M | 108.13M | 170.06M | 254.01M | 354.31M |
|
Assets
|
99.64M | 443.94M | 438.37M | 360.89M | 954.56M |
|
Accounts Payables
|
4.99M | 6.64M | 13.93M | 20.57M | 17.00M |
|
Payables
|
4.99M | 6.64M | 13.93M | 20.57M | 17.00M |
|
Accumulated Expenses
|
4.22M | 7.47M | 12.90M | 23.93M | 12.20M |
|
Short term Debt
|
| | 0.24M | 0.25M | 2.92M |
|
Current Leases
|
0.50M | 0.63M | 0.72M | 1.47M | 1.86M |
|
Current Deferred Revenue
|
3.40M | 6.64M | | | 42.00M |
|
Total Current Liabilities
|
13.12M | 21.38M | 27.80M | 46.22M | 75.94M |
|
Non-Current Debt
|
| 5.00M | 4.76M | 59.25M | 155.57M |
|
Non-Current Deffered Revenue
|
8.05M | | | | |
|
Preferred Stock Liabilities
|
150.60M | | | | |
|
Minority Interest
|
2.49M | 251.69M | 226.29M | 114.57M | 190.03M |
|
Operating Leases
|
6.54M | 7.53M | 7.05M | 11.90M | 12.65M |
|
Non-Current Deferred Tax Liability
|
0.01M | | | | |
|
Other Non-Current Liabilities
|
68.11M | 58.10M | 38.95M | 29.96M | 41.25M |
|
Total Non-Current Liabilities
|
-48.46M | 33.86M | 39.60M | 117.37M | 244.17M |
|
Total Liabilities
|
19.66M | 91.96M | 78.55M | 147.33M | 285.42M |
|
Total Debt
|
| 5.00M | 5.00M | 59.50M | 158.49M |
|
Common Equity
|
79.99M | 351.97M | 359.83M | 213.56M | 669.15M |
|
Shareholder's Equity
|
79.99M | 351.97M | 359.83M | 213.56M | 669.15M |
|
Liabilities and Shareholders Equity
|
99.64M | 443.94M | 438.37M | 360.89M | 954.56M |
|
Retained Earnings
|
-39.91M | -70.46M | -102.10M | -189.66M | -489.75M |
|
Treasury Shares
|
| | -1.60M | | |
|
Shares Outstanding
|
129.80M | 78.16M | 78.16M | 90.16M | 208.17M |