|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 51.73M | 51.73M | 51.76M | 51.87M | 53.23M | 54.44M | 78.16M | 89.40M | 89.68M | 90.16M | 138.15M | 148.75M | 170.04M | 154.50M | 236.92M | 250.51M | 271.98M | 285.45M | 298.45M | 299.79M |
|
Revenue (Quarter)
|
| | | | | | | 2.45M | 6.22M | 2.39M | 7.26M | 4.17M | | | | | | 0.50M | 0.90M | 1.10M | 1.92M | 0.72M | 1.16M | 14.74M | 54.30M | 14.73M | 31.52M |
|
Gross Profit (Quarter)
|
| | | | | | | 0.35M | 2.78M | 0.41M | 5.06M | 1.64M | | | | | | | | 1.10M | 1.92M | 0.72M | | 9.23M | 58.78M | 3.67M | 9.12M |
|
Research & Development (Quarter)
|
| | | | | | | 4.89M | 7.95M | 8.28M | 9.14M | 13.54M | 14.65M | 16.38M | 10.92M | 9.42M | 10.77M | 4.26M | 4.46M | 14.72M | 5.35M | 7.13M | 6.39M | 5.53M | 9.06M | 7.13M | 7.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 9.33M | 11.61M | 11.62M | 13.07M | 12.92M | 10.70M | 9.86M | 10.22M | 10.99M | 10.53M | 12.29M | 17.84M | 15.55M | 15.89M | 18.38M | 27.24M | 29.82M | 26.23M | 43.66M | 63.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 8.03M | 10.84M | 11.74M | 12.00M | 14.49M | 16.00M | 16.48M | 22.81M | 19.52M | 19.99M | 19.51M | 21.20M | 21.83M | 30.95M | 27.20M | 28.60M | 40.84M | 46.16M | 84.10M | 125.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 0.87M | 0.86M | 1.10M | 1.19M | 1.17M | 7.97M | 1.73M | 14.12M | 19.03M | 19.59M | 19.95M | 20.39M | 14.54M | 8.46M | 10.96M | 11.72M | 18.23M | 45.13M | 29.26M | 131.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | 23.11M | 31.26M | 32.74M | 35.40M | 42.12M | 49.32M | 44.45M | 58.07M | 58.97M | 60.88M | 56.00M | 63.89M | 66.65M | 60.64M | 63.68M | 73.95M | 94.42M | 126.58M | 164.15M | 329.10M |
|
Operating Income (Quarter)
|
| | | | | | | -22.77M | -28.48M | -32.33M | -30.34M | -40.48M | -49.32M | -44.45M | -58.07M | -58.97M | -60.88M | | | -65.55M | -58.72M | -62.96M | | -85.19M | -67.80M | -160.47M | -319.98M |
|
EBIT (Quarter)
|
| | | | | | | -22.77M | -28.48M | -32.33M | -30.34M | -40.48M | -49.32M | -44.45M | -58.07M | -58.97M | -60.88M | -35.11M | -126.22M | -65.55M | -58.72M | -62.96M | -135.06M | -85.19M | -67.80M | -160.47M | -319.98M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | 2.29M | 2.70M | 4.01M | 5.28M | 8.20M | 8.02M | 12.24M | 20.78M | 27.00M | 27.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.18M | -0.14M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 39.59M | 0.17M | -5.47M | 22.37M | 8.98M | -4.36M | -0.65M | 7.69M | 8.48M | -14.16M | -0.00M | 0.25M | -236.89M | 6.78M | -0.50M | 0.31M | -83.78M | -22.76M | -99.00M | -2.85M |
|
EBT (Quarter)
|
| | | | | | | 16.82M | 57.85M | -37.80M | -7.97M | -31.50M | -25.22M | -45.10M | -50.38M | -50.48M | 155.45M | -39.51M | -131.12M | -302.43M | -56.20M | -63.46M | -135.16M | -163.45M | -95.04M | -248.41M | -298.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.02M | 0.26M | 0.10M | -0.10M | -0.55M | 1.36M | 0.12M | -0.79M | 0.27M | 2.09M | 0.29M | 0.23M | 0.65M | 0.82M | 0.17M | 0.74M | 0.37M | -97.28M | 1.17M | 1.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | 3.84M | -12.80M | -10.72M | -8.07M | -9.77M | -8.23M | -45.22M | -49.59M | -20.91M | -77.12M | -39.80M | -72.55M | -303.08M | -52.10M | -63.63M | -99.39M | -163.83M | -97.65M | -191.01M | -299.92M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 12.69M | -9.69M | -27.18M | -5.14M | -22.29M | -16.86M | -28.90M | -31.18M | -29.84M | -45.20M | -20.07M | -58.80M | -131.13M | -16.24M | -17.92M | -36.51M | -40.95M | -23.69M | -58.57M | -69.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | -26.58M | -45.22M | -49.59M | -50.75M | 153.36M | -39.80M | -131.35M | -303.08M | -57.02M | -63.63M | -135.90M | -163.83M | 2.24M | -249.58M | -299.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | -26.58M | -45.22M | -49.59M | -50.75M | 153.36M | -39.80M | -131.35M | -303.08M | -57.02M | -63.63M | -135.90M | -163.83M | 2.24M | -249.58M | -299.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | -26.58M | -45.22M | -49.59M | -50.75M | 153.36M | -39.80M | -131.35M | -303.08M | -57.02M | -63.63M | -135.90M | -163.83M | 2.24M | -249.58M | -299.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 4.12M | -14.69M | -10.72M | -7.88M | -9.77M | -26.58M | -45.22M | -49.59M | -20.91M | 153.36M | -39.80M | -131.35M | -303.08M | -57.02M | -63.63M | -135.90M | -163.83M | 2.24M | -249.58M | -299.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.08 | -0.28 | -0.21 | -0.15 | -0.18 | -0.49 | -0.58 | -0.66 | -0.23 | 1.87 | -0.33 | -0.93 | -1.95 | -0.37 | -0.28 | -0.56 | -0.60 | 0.01 | -0.86 | -1.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 0.08 | -0.28 | -0.21 | -0.15 | -0.18 | -0.49 | -0.63 | -0.66 | -0.23 | 1.87 | -0.33 | -0.93 | -1.95 | -0.37 | -0.28 | -0.56 | -0.60 | 0.01 | -0.86 | -1.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 51.73M | 51.73M | 51.76M | 51.87M | 53.23M | 54.44M | 78.16M | 75.64M | 89.51M | 81.82M | 121.45M | 141.19M | 155.64M | 154.50M | 223.97M | 241.99M | 272.83M | 255.98M | 290.69M | 299.06M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 51.84M | 51.73M | 51.76M | 51.87M | 53.23M | 54.44M | 71.85M | 75.64M | 89.51M | 81.82M | 121.45M | 141.19M | 155.64M | 154.50M | 223.97M | 241.99M | 272.83M | 255.98M | 290.69M | 299.06M |
|
EBITDA (Quarter)
|
| | | | | | | -22.77M | -28.48M | -32.33M | -30.34M | -40.48M | -49.32M | -44.45M | -58.07M | -58.97M | -60.88M | -35.11M | -126.22M | -65.55M | -58.72M | -62.96M | -135.06M | -85.19M | -67.80M | -160.47M | -319.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | 1.37M | -0.32M | 1.60M | | 0.10M | -1.50M | 0.10M | 0.10M | 1.40M | 3.00M | 4.40M | 4.90M | 5.40M | 12.01M | 4.70M | 0.10M | 5.70M | -8.25M | 21.70M | 23.60M |
|
Tax Rate (Quarter)
|
| | | | | | | 0.10 | 0.45 | -0.28 | 1.20 | 1.75 | -5.41 | -0.26 | 1.57 | -0.53 | 1.34 | -0.74 | -0.18 | -0.21 | -1.47 | -0.26 | -0.55 | -0.23 | 102.36 | -0.47 | -0.37 |