|
Revenue (Quarter)
|
0.22M | 0.40M | 2.09M | 2.70M | 0.95M | 2.77M | 2.45M | 6.22M | 2.39M | 7.26M | 4.17M | | | | | | 0.50M | 0.90M | 1.10M | 1.92M | 0.72M | 1.16M | 14.74M | 54.30M |
|
Gross Profit (Quarter)
|
| -0.37M | 1.26M | 2.31M | 0.06M | 1.66M | 0.35M | 2.78M | 0.41M | 5.06M | 1.64M | | | | | | -19.01M | -20.30M | 1.10M | -91.57M | -26.49M | -27.44M | 9.23M | 8.14M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 0.80M | 0.80M | 1.00M | 1.20M | 1.20M | 1.10M | 1.70M | 14.10M | 19.00M | 19.60M | 19.90M | 20.40M | 14.50M | 8.40M | 11.00M | 11.70M | 12.70M | |
|
Research & Development (Quarter)
|
| | 0.02M | 0.95M | 0.30M | 9.05M | 4.89M | 7.95M | 8.28M | 9.14M | 13.54M | 14.65M | 16.38M | 10.92M | 9.42M | 10.77M | 4.26M | 4.46M | 14.72M | 5.35M | 7.13M | 6.39M | 5.53M | 9.06M |
|
Selling, General & Administrative (Quarter)
|
| 2.63M | 2.83M | 4.68M | 5.54M | 9.16M | 9.33M | 11.61M | 11.62M | 13.07M | 12.92M | 10.70M | 9.86M | 10.22M | 10.99M | 10.53M | 12.29M | 17.84M | 15.55M | 15.89M | 18.38M | 27.24M | 29.82M | 26.23M |
|
Other Operating Expenses (Quarter)
|
0.19M | 2.96M | 3.61M | 5.12M | 6.27M | 6.89M | 8.09M | 10.91M | 11.84M | 11.98M | 14.46M | 22.87M | 16.52M | 22.83M | 19.55M | 19.98M | 19.56M | 21.19M | 21.87M | 31.00M | 27.16M | 28.62M | 46.36M | 91.29M |
|
Operating Expenses (Quarter)
|
0.19M | 5.59M | 6.46M | 10.76M | 12.11M | 25.10M | 23.11M | 31.26M | 32.74M | 35.40M | 42.12M | 49.32M | 44.45M | 58.07M | 58.97M | 60.88M | 56.00M | 63.89M | 66.65M | 60.64M | 63.68M | 73.95M | 94.42M | 126.58M |
|
Operating Income (Quarter)
|
-0.19M | -0.15M | -0.15M | -0.63M | -1.43M | -23.44M | -22.77M | -28.48M | -32.33M | -30.34M | -40.48M | -49.32M | -44.45M | -58.07M | -58.97M | -60.88M | -75.01M | -84.19M | -65.55M | -152.22M | -90.17M | -101.39M | -85.19M | -118.44M |
|
EBIT (Quarter)
|
-0.19M | -0.15M | -0.15M | -0.63M | -1.43M | -23.44M | -22.77M | -28.48M | -32.33M | -30.34M | -40.48M | -49.32M | -44.45M | -58.07M | -58.97M | -60.88M | -75.01M | -84.19M | -65.55M | -152.22M | -90.17M | -101.39M | -85.19M | -118.44M |
|
Non Operating Investment Income (Quarter)
|
0.37M | -0.36M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.89M | 0.02M | 0.01M | 0.03M | -0.03M | 0.01M | 0.18M | -2.11M | 0.01M | -0.68M | 24.88M | -2.69M | -10.24M | -0.51M | 0.51M | -0.05M | -0.00M | 0.25M | 4.01M | -7.02M | 8.20M | 0.31M | 12.24M | 20.78M |
|
Other Non Operating Income (Quarter)
|
1.26M | -0.00M | 0.00M | 1.48M | | -0.01M | 0.18M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
8.18M | 0.03M | 0.00M | -0.06M | -0.03M | -0.01M | 39.59M | 15.94M | -5.47M | 22.37M | 8.98M | 17.39M | -0.65M | 7.69M | 8.48M | -14.16M | 15.99M | -68.13M | -236.89M | 6.78M | -0.50M | -62.36M | -83.78M | 149.12M |
|
EBT (Quarter)
|
8.00M | -5.94M | -5.18M | -8.42M | -12.09M | -65.11M | 16.82M | 57.85M | -37.80M | -7.97M | -31.50M | 73.56M | -45.10M | -50.38M | -50.48M | -84.53M | -39.51M | -131.12M | -302.43M | -51.94M | -63.46M | -135.16M | -163.45M | -101.78M |
|
Tax Provisions (Quarter)
|
0.23M | -0.01M | -0.01M | -0.07M | 0.00M | 0.06M | 0.02M | 0.26M | 0.10M | -0.10M | -0.55M | 1.36M | 0.12M | -0.79M | 0.27M | 2.98M | 0.29M | 0.23M | 0.65M | 0.16M | 0.17M | 0.74M | 0.37M | 2.61M |
|
Profit After Tax (Quarter)
|
7.77M | -5.94M | -5.18M | -8.88M | -12.09M | -65.17M | 4.12M | -45.82M | -37.90M | -8.07M | -32.05M | -8.23M | -45.22M | -49.59M | -20.91M | 57.99M | -39.80M | -131.35M | -171.95M | -35.86M | -63.63M | -135.90M | -163.83M | 21.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.35M | 0.35M | -0.02M | -0.51M | -45.19M | 12.69M | -9.69M | -27.18M | -5.14M | -22.29M | -16.86M | -28.90M | -31.18M | -29.84M | -45.20M | -20.07M | -58.80M | -131.13M | -16.24M | -17.92M | -36.51M | -40.95M | -23.69M |
|
Income from Continuing Operations (Quarter)
|
7.77M | -5.92M | -5.17M | -8.35M | -12.09M | -65.17M | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | 72.19M | -45.22M | -49.59M | -50.75M | -87.51M | -39.80M | -131.35M | -303.08M | -52.10M | -63.63M | -135.90M | -163.83M | -104.40M |
|
Consolidated Net Income (Quarter)
|
7.77M | -5.92M | -5.17M | -8.35M | -12.09M | -65.17M | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | 72.19M | -45.22M | -49.59M | -50.75M | -87.51M | -39.80M | -131.35M | -303.08M | -52.10M | -63.63M | -135.90M | -163.83M | -104.40M |
|
Income towards Parent Company (Quarter)
|
7.77M | -5.92M | -5.17M | -8.35M | -12.09M | -65.17M | 16.80M | 57.59M | -37.90M | -7.88M | -30.95M | 72.19M | -45.22M | -49.59M | -50.75M | -87.51M | -39.80M | -131.35M | -303.08M | -52.10M | -63.63M | -135.90M | -163.83M | -104.40M |
|
Net Income towards Common Stockholders (Quarter)
|
7.77M | -5.59M | -5.17M | -8.35M | -11.58M | -19.98M | 4.12M | -14.69M | -10.72M | -7.88M | -9.77M | 72.19M | -45.22M | -49.59M | -20.91M | -87.51M | -39.80M | -131.35M | -303.08M | -52.10M | -63.63M | -135.90M | -163.83M | -104.40M |
|
EPS (Basic) (Quarter)
|
0.80 | -1.10 | -0.43 | -5.47 | 0.04 | -0.39 | 0.08 | -0.06 | -0.21 | -0.15 | -0.18 | -0.13 | -0.23 | -0.67 | -0.26 | -1.07 | -0.16 | -0.51 | -1.10 | -0.05 | -0.20 | -0.41 | -0.45 | -0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.07 | -0.06 | -0.21 | -0.15 | -0.18 | -0.13 | -0.23 | -0.66 | -0.23 | -1.07 | -0.16 | -0.51 | -1.10 | -0.05 | -0.20 | -0.41 | -0.45 | -0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.59M | 8.25M | 8.42M | 8.60M | 13.83M | 51.73M | 51.73M | 51.73M | 121.45M | 51.87M | 52.29M | 54.44M | 71.85M | 73.75M | 79.07M | 81.82M | 121.45M | 141.19M | 139.49M | 154.50M | 223.97M | 241.99M | 246.49M | 255.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 51.84M | 51.73M | | 51.87M | 52.29M | 54.44M | | 75.64M | 89.51M | 81.82M | 121.45M | 131.32M | 139.49M | 154.50M | 223.97M | 241.99M | 246.49M | 255.98M |
|
EBITDA (Quarter)
|
-0.19M | -0.15M | -0.15M | -0.63M | -1.43M | -23.44M | -21.96M | -27.68M | -31.33M | -29.14M | -39.28M | -48.22M | -42.75M | -43.97M | -39.97M | -41.28M | -55.11M | -63.80M | -51.05M | -143.81M | -79.17M | -89.69M | -72.49M | -118.44M |
|
Shares Outstanding (Quarter)
|
129.79M | 129.79M | 129.80M | 129.80M | 129.80M | 78.16M | 78.16M | 51.73M | 51.64M | 51.64M | 78.16M | 78.16M | 78.16M | 12.50M | 89.68M | 90.16M | 78.16M | 148.75M | 170.04M | 11.23M | 78.16M | 11.23M | 271.98M | 285.45M |
|
Tax Rate (Quarter)
|
2.82 | 0.23 | 0.28 | 0.78 | -0.01 | -0.09 | 0.10 | 0.45 | -0.28 | 1.20 | 1.75 | 1.85 | -0.26 | 1.57 | -0.53 | -3.53 | -0.74 | -0.18 | -0.21 | -0.30 | -0.26 | -0.55 | -0.23 | -2.57 |