|
Revenue
|
5.97M | 12.40M | 13.82M | | 4.42M |
|
Gross Profit
|
2.94M | 4.84M | 7.11M | | -89.07M |
|
Depreciation & Amortization - Total
|
| 2.70M | 4.60M | 54.50M | 63.30M |
|
Research & Development
|
1.01M | 23.44M | 45.62M | 47.49M | 28.78M |
|
Selling, General & Administrative
|
12.32M | 35.64M | 48.33M | 41.60M | 61.57M |
|
Other Operating Expenses
|
13.97M | 29.81M | 61.04M | 78.78M | 93.53M |
|
Operating Expenses
|
27.30M | 91.59M | 159.59M | 222.37M | 247.18M |
|
Operating Income
|
-1.12M | -86.75M | -152.48M | | -336.25M |
|
EBIT
|
-1.12M | -86.75M | -152.48M | -230.49M | -336.25M |
|
Non Operating Investment Income
|
0.00M | | | | |
|
Interest & Investment Income
|
0.08M | -1.95M | 21.52M | -10.29M | 14.16M |
|
Other Non Operating Income
|
| | | | -10.96M |
|
Non Operating Income
|
0.08M | 13.82M | 43.27M | 1.37M | -282.24M |
|
EBT
|
-24.27M | -72.93M | -102.50M | -230.49M | -529.26M |
|
Tax Provisions
|
0.13M | 0.33M | 0.62M | 2.58M | 2.00M |
|
Profit After Tax
|
-24.41M | -73.26M | -103.11M | -222.68M | -526.33M |
|
Income from Non-Controlling Interests
|
-0.34M | -42.71M | -71.47M | -135.12M | -226.25M |
|
Income from Continuing Operations
|
-24.41M | -73.26M | -103.11M | -233.06M | -531.25M |
|
Consolidated Net Income
|
-24.41M | -73.26M | -103.11M | -233.06M | -531.25M |
|
Income towards Parent Company
|
-24.41M | -73.26M | -103.11M | -233.06M | -531.25M |
|
Net Income towards Common Stockholders
|
-24.06M | -30.55M | -103.11M | -233.06M | -531.25M |
|
EPS (Basic)
|
-6.13 | -0.37 | -0.58 | -1.07 | -1.94 |
|
EPS (Weighted Average and Diluted)
|
| -0.37 | -0.58 | -1.07 | -1.94 |
|
Shares Outstanding (Weighted Average)
|
28.75M | 181.53M | 200.08M | 218.32M | 289.73M |
|
Shares Outstanding (Diluted Average)
|
| 51.73M | 54.44M | 81.82M | 154.50M |
|
EBITDA
|
-1.12M | -84.05M | -147.88M | -175.99M | -272.95M |
|
Shares Outstanding
|
129.80M | 78.16M | 78.16M | 90.16M | 208.17M |