|
Net Income (Quarter)
|
0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.07B | 0.02B | 0.06B | -0.04B | -0.01B | -0.03B | 0.07B | -0.05B | -0.05B | -0.05B | -0.09B | -0.04B | -0.13B | -0.30B | -0.05B | -0.06B | -0.14B | -0.16B | -0.10B |
|
Depreciation and Depletion (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Share-based Compensation (Quarter)
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Deferred Taxes (Quarter)
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.01B | 0.01B | 0.00B | -0.01B | | 0.04B | 0.01B | -0.00B | | -0.02B | 0.02B | -0.00B | 0.01B | -0.01B | | 0.00B | 0.01B | 0.01B | 0.24B | -0.01B | 0.00B | | 0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | 68.41B | | 0.01B | 0.00B | 87.88B | 0.01B | | 0.01B | 42.99B | 0.01B | 0.01B | 0.00B | 38.26B | 0.01B | 0.00B | 0.03B | 127.53B | 0.01B | 0.01B | 0.08B | 0.00B |
|
Cash from Operations (Quarter)
|
-0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.02B | -0.02B | -0.05B | -0.04B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.02B | -0.05B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.06B | 0.06B |
|
Amortizatization of Intangibles (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Change in Receivables (Quarter)
|
| | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | | | | -0.00B | | | | 0.03B |
|
Change in Inventory (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | | | | 0.00B |
|
Change in Accured Expenses (Quarter)
|
0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.02B | -0.00B | 0.01B |
|
Change in Taxes (Quarter)
|
0.00B | -0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.07B | 0.02B | 0.04B | 0.02B | 0.03B | 0.08B | 0.12B | 0.31B | 0.24B | 0.40B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B |
|
Divestments (Quarter)
|
| | | | | | | | | | | -0.00B | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B | 0.01B | -0.01B | -0.02B | -0.01B | -0.07B | -0.02B | -0.04B | -0.02B | -0.03B | -0.08B | -0.12B | -0.31B | -0.27B | -0.84B |
|
Other financing activities (Quarter)
|
| 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | -0.02B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | 0.00B | 0.00B | | | | | | 0.06B | -0.06B | 0.11B | 0.04B | -0.14B | | 0.45B | 0.02B | 0.57B | -0.03B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Issued (Quarter)
|
| | | -0.01B | | | | | 0.00B | -0.00B | 0.00B | 0.10B | 0.00B | 0.06B | 0.00B | -0.07B | 0.11B | -0.11B | 0.00B | 0.15B | 0.06B | 0.41B | 0.11B | -0.56B |
|
Cash from Financing Activities (Quarter)
|
| | | -0.00B | -0.00B | 0.42B | | 0.00B | 0.00B | 0.00B | 0.02B | 0.09B | 0.00B | 0.06B | 0.05B | -0.00B | 0.21B | 0.11B | 0.29B | 0.16B | 0.46B | 0.42B | 0.61B | 2.34B |
|
Exchange Rate Effect (Quarter)
|
| | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
0.00B | 0.05B | -0.02B | -0.02B | -0.02B | 0.38B | -0.04B | -0.04B | -0.07B | -0.05B | -0.00B | 0.04B | -0.05B | 0.01B | -0.06B | -0.05B | 0.12B | 0.08B | 0.23B | 0.05B | 0.31B | 0.06B | 0.28B | 1.56B |
|
Free Cash Flow (Quarter)
|
-0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.03B | -0.05B | -0.07B | -0.05B | -0.05B | -0.05B | -0.06B | -0.11B | -0.05B | -0.09B | -0.04B | -0.06B | -0.11B | -0.15B | -0.35B | -0.30B | -0.33B |
|
Net Cash Flow (Quarter)
|
0.00B | -0.02B | -0.02B | -0.02B | -0.02B | 0.38B | -0.04B | -0.04B | -0.07B | -0.05B | -0.00B | 0.04B | -0.05B | 0.01B | -0.06B | -0.05B | 0.12B | 0.08B | 0.23B | 0.05B | 0.31B | 0.07B | 0.28B | 1.56B |