AST SpaceMobile Cash Flow Statement (2020-2026) | ASTS

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.07B0.02B-0.01B-0.04B-0.01B-0.03B0.07B-0.05B-0.05B-0.05B-0.09B-0.04B-0.13B-0.30B-0.06B-0.06B-0.14B-0.16B0.37B-0.25B
Depreciation and Depletion (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B
Share-based Compensation (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.06B
Deferred Taxes (Quarter)
Gains from Investment Securities (Quarter)
0.04B0.01B-0.00B0.00B-0.02B0.02B0.00B-0.01B-0.01B-0.00B0.00B0.01B0.01B0.27B0.00B0.07B0.00B-0.02B
Non-cash Items (Quarter)
0.00B0.01B87.88B0.01B0.01B42.99B0.01B0.01B0.01B38.26B0.01B0.01B0.01B127.53B0.01B0.05B0.08B334.89B0.26B
Cash from Operations (Quarter)
-0.03B-0.02B-0.02B-0.05B-0.04B-0.03B-0.04B-0.04B-0.05B-0.04B-0.02B-0.05B-0.02B-0.03B-0.03B-0.03B-0.04B-0.06B0.06B-0.05B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.00B0.00B0.00B0.00B
Amortization of Deferred Charges (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Change in Working Capital
Change in Receivables (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.03B-0.01B
Change in Inventory (Quarter)
0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Accured Expenses (Quarter)
-0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B-0.01B-0.00B0.01B-0.01B-0.01B0.01B0.00B0.00B0.02B-0.00B0.01B0.02B
Change in Taxes (Quarter)
Investing Activities
Capital Expenditures (Quarter)
0.00B0.00B0.00B0.03B0.01B0.01B0.02B0.01B0.07B0.02B0.04B0.02B0.03B0.08B0.12B0.31B0.24B0.40B0.26B
Change in Intangibles (Quarter)
0.03B0.02B
Divestments (Quarter)
-0.00B
Cash from Investing Activities (Quarter)
-0.01B-0.02B-0.01B-0.02B-0.01B0.01B-0.01B-0.02B-0.01B-0.07B-0.02B-0.04B-0.02B-0.03B-0.08B-0.12B-0.31B-0.27B-0.84B-0.38B
Financing Activities
Other financing activities (Quarter)
0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B-0.01B0.00B0.01B0.01B0.07B0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
0.00B0.00B0.06B-0.06B0.11B0.04B-0.14B0.45B0.02B0.57B1.57B1.06B
Long-Term Debt Repayments (Quarter)
0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.00B0.00B0.84B0.16B0.02B
Change in Capital Stock
Shares Issued (Quarter)
0.00B-0.00B0.00B0.00B0.06B-0.06B0.06B0.00B0.34B-0.19B0.00B0.46B-0.45B1.29B0.00B
Misc.
Cash from Financing Activities (Quarter)
0.42B0.00B0.00B0.00B0.02B0.09B0.00B0.06B0.05B-0.00B0.21B0.11B0.29B0.16B0.46B0.42B0.61B2.34B1.11B
Exchange Rate Effect (Quarter)
-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B
Change in Cash (Quarter)
0.38B-0.04B-0.04B-0.07B-0.05B-0.00B0.04B-0.05B0.01B-0.06B-0.05B0.12B0.08B0.23B0.05B0.31B0.06B0.28B1.56B0.68B
Free Cash Flow (Quarter)
-0.03B-0.02B-0.03B-0.05B-0.07B-0.05B-0.05B-0.05B-0.06B-0.11B-0.05B-0.09B-0.04B-0.06B-0.11B-0.15B-0.35B-0.30B-0.33B-0.31B
Net Cash Flow (Quarter)
0.38B-0.04B-0.04B-0.07B-0.05B-0.00B0.04B-0.05B0.01B-0.06B-0.05B0.12B0.08B0.23B0.05B0.31B0.07B0.28B1.56B0.68B