|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.12M | 35.94M | 31.65M | 30.17M | 28.35M | 26.45M | 18.27M | 15.89M | 14.44M | 14.21M | 13.09M | 11.10M | 8.49M | 10.44M | 6.52M | 3.16M | 2.81M | 3.10M | 2.65M | 3.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 27.35M | 27.30M | 27.11M | 26.58M | 26.17M | 30.68M | 30.95M | 29.71M | 27.92M | 25.86M | 26.18M | 26.20M | 21.47M | 21.79M | 21.53M | 18.06M | 15.11M | 11.29M | 7.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.66M | 63.29M | 58.95M | 57.28M | 54.93M | 52.63M | 48.95M | 46.84M | 44.15M | 42.13M | 38.95M | 37.28M | 34.68M | 31.92M | 28.31M | 24.69M | 20.87M | 18.21M | 13.94M | 10.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.21M | 0.09M | 0.14M | 0.06M | 0.04M | 0.11M | 0.07M | 0.23M | 0.39M | 0.29M | 0.20M | 0.08M | 0.09M | 0.34M | 0.52M | 0.48M | 0.35M | 0.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | | | | | 0.00M | 0.01M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.21M | 0.09M | 0.14M | 0.06M | 0.04M | 0.12M | 0.07M | 0.23M | 0.39M | 0.29M | 0.20M | 0.08M | 0.09M | 0.34M | 0.52M | 0.48M | 0.35M | 0.13M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.06M | 1.35M | 1.14M | 1.14M | 0.86M | 0.93M | 1.01M | 1.24M | 1.38M | 1.56M | 1.53M | 1.73M | 2.04M | 2.21M | 2.12M | 2.30M | 2.19M | 2.34M | 2.87M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.15M | 0.08M | 0.00M | 0.02M | 0.14M | 0.08M | 0.17M | 0.06M | 0.24M | 0.29M | 0.28M | 0.25M | 0.07M | 0.18M | 0.18M | 0.15M | 0.42M | 0.29M | 0.50M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.30M | 0.27M | 0.28M | 0.34M | 0.52M | 0.47M | 0.32M | 0.45M | 0.37M | 0.34M | 0.26M | 0.36M | 0.37M | 0.31M | 0.35M | 0.31M | 0.31M | 0.45M | 0.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.32M | 0.16M | 0.52M | 0.58M | 0.75M | 0.90M | 0.98M | 0.93M | 0.36M | 0.30M | 0.43M | 0.27M | 0.26M | 0.52M | 0.48M | 0.43M | 0.35M | 0.82M | 0.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.42M | 65.11M | 61.02M | 59.30M | 57.14M | 54.95M | 51.35M | 49.43M | 46.91M | 44.71M | 41.83M | 40.06M | 37.50M | 34.73M | 31.61M | 28.16M | 24.57M | 21.98M | 18.19M | 14.35M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.26M | 0.34M | 0.87M | 0.92M | 1.10M | 1.35M | 1.55M | 2.17M | 2.67M | 2.54M | 2.55M | 2.52M | 2.76M | 2.72M | 2.76M | 2.49M | 2.40M | 2.61M | 2.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.52M | 0.58M | 1.09M | 1.11M | 1.27M | 1.50M | 1.90M | 2.50M | 2.96M | 2.80M | 2.77M | 2.70M | 2.91M | 2.84M | 2.84M | 2.92M | 5.01M | 5.05M | 5.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 65.63M | 61.60M | 60.38M | 58.26M | 56.22M | 52.85M | 51.34M | 49.41M | 47.67M | 44.63M | 42.83M | 40.20M | 37.64M | 34.45M | 31.00M | 27.49M | 26.99M | 23.24M | 19.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.40M | 0.11M | 0.09M | 0.11M | 0.17M | 0.29M | 0.30M | 0.27M | 0.55M | 0.65M | 0.57M | 0.61M | 0.37M | 0.65M | 1.03M | 0.62M | 1.07M | 0.61M | 0.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.90M | 0.61M | 0.59M | 0.61M | 0.67M | 0.79M | 0.30M | 0.27M | 0.55M | 0.65M | 0.57M | 0.61M | 0.37M | 0.65M | 1.03M | 0.62M | 1.07M | 0.61M | 0.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.34M | 0.69M | 0.85M | 0.86M | 0.82M | 0.88M | 0.96M | 0.92M | 0.63M | 0.72M | 0.62M | 0.64M | 0.75M | 0.61M | 0.92M | 0.88M | 0.53M | 0.53M | 0.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.10M | 0.23M | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.21M | 1.92M | 2.41M | 2.60M | 2.68M | 1.89M | 2.27M | 2.32M | 2.67M | 2.25M | 2.31M | 2.44M | 2.53M | 2.13M | 2.62M | 2.49M | 2.45M | 1.86M | 1.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.21M | 0.19M | 0.42M | 0.36M | 0.30M | 0.24M | 0.36M | 0.28M | 0.29M | 0.23M | 0.15M | 0.09M | 0.07M | 0.07M | 0.06M | 0.06M | 2.27M | 2.16M | 2.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.09M | 0.10M | 0.23M | 0.19M | 0.22M | 0.19M | 0.16M | 0.13M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 2.48M | 2.47M | 2.54M | 2.60M | 2.19M | 2.68M | 2.55M | 4.72M | 4.02M | 4.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.43M | 2.11M | 2.83M | 2.96M | 2.98M | 2.13M | 2.62M | 2.60M | 2.96M | 2.52M | 2.56M | 2.63M | 2.83M | 2.39M | 2.91M | 2.74M | 4.89M | 4.15M | 4.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 61.21M | 59.49M | 57.55M | 55.30M | 53.24M | 50.73M | 48.71M | 46.80M | 44.72M | 42.12M | 40.27M | 37.57M | 34.81M | 32.06M | 28.09M | 24.75M | 22.10M | 19.09M | 15.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 61.21M | 59.49M | 57.55M | 55.30M | 53.24M | 50.73M | 48.71M | 46.80M | 44.72M | 42.12M | 40.27M | 37.57M | 34.81M | 32.06M | 28.09M | 24.75M | 22.10M | 19.09M | 15.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 65.63M | 61.60M | 60.38M | 58.26M | 56.22M | 52.85M | 51.34M | 49.41M | 47.67M | 44.63M | 42.83M | 40.20M | 37.64M | 34.45M | 31.00M | 27.49M | 26.99M | 23.24M | 19.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 67.42M | 2.02M | 2.00M | 1.33M | 75.87M | 2.27M | 0.08M | 0.06M | 50.67M | 70.67M | 70.67M | 52.66M | 43.77M | 37.10M | 37.10M | 28.61M | 85.83M | 0.01M | 82.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -203.51M | -0.02M | -209.41M | -211.59M | -213.69M | -1.20M | -1.57M | -220.66M | -1.39M | -1.45M | -228.27M | -1.18M | -234.06M | -237.02M | -240.30M | -1.08M | -247.94M | -250.87M | -254.34M | -0.55M |