ASTROTECH Income Statement (2009-2025) | ASTC

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 11.85M10.38M7.76M8.08M6.65M5.31M4.64M5.72M4.48M4.84M3.68M10.01M7.61M6.13M4.12M4.57M9.18M0.05M0.32M0.00M0.01M0.18M0.93M0.20M1.55M1.01M0.52M0.41M0.39M0.04M0.04M0.03M0.01M0.09M0.00M0.20M0.12M0.16M0.14M0.13M0.01M0.19M0.56M0.10M0.02M0.04M0.26M0.04M0.41M0.42M1.11M0.05M0.07M0.03M0.26M0.53M0.22M0.30M
Cost of Revenue 4.83M4.13M2.93M2.67M3.36M3.49M3.44M3.14M3.60M2.93M3.11M6.77M5.99M4.91M3.12M2.55M5.10M0.28M0.00M0.14M0.63M0.35M1.35M0.73M0.32M0.16M0.08M0.02M0.01M0.01M0.08M0.20M0.11M0.14M0.11M0.13M0.01M0.17M0.44M0.05M0.01M0.03M0.15M0.02M0.23M0.24M0.58M0.04M0.05M0.03M0.11M0.30M0.15M0.11M
Gross Profit 7.02M6.25M4.83M5.41M3.29M1.82M1.20M2.58M0.88M1.91M0.57M3.24M1.62M1.22M1.00M2.02M4.08M0.05M0.04M0.01M0.03M0.29M-0.16M0.20M0.28M0.20M0.25M0.31M0.02M0.03M0.02M0.01M0.01M0.00M0.01M0.01M0.02M0.03M0.00M-0.00M0.01M0.12M0.05M0.01M0.01M0.11M0.01M0.18M0.18M0.53M0.01M0.03M0.01M0.15M0.24M0.07M0.19M
Operating items
Research & Development 0.55M0.69M0.67M0.33M1.12M0.82M0.88M1.26M0.87M0.76M0.75M0.47M0.59M0.64M0.39M0.46M0.59M0.81M0.35M0.65M0.70M0.69M0.98M0.66M0.90M1.26M1.33M1.90M1.98M1.29M1.25M1.56M1.48M1.67M1.58M1.50M1.34M1.10M0.90M1.03M0.55M0.85M0.94M0.81M0.83M0.61M0.76M0.66M0.64M0.65M0.72M0.79M1.13M1.36M1.35M1.75M1.87M1.58M1.71M1.64M1.95M2.44M1.99M1.77M1.94M
Selling, General & Administrative 2.67M3.24M3.08M3.27M3.17M2.31M2.12M1.94M2.04M1.93M1.71M1.81M1.62M2.10M1.48M1.76M1.45M1.55M2.02M1.43M3.10M1.96M2.01M1.68M7.31M2.29M1.67M1.88M1.88M2.55M1.64M1.63M1.69M1.41M1.60M1.36M1.23M1.14M1.29M1.24M1.21M1.20M1.11M1.19M1.21M0.93M0.80M1.33M1.43M1.73M1.48M1.38M1.64M1.56M1.41M1.17M1.65M2.02M1.83M1.74M1.69M2.04M2.12M1.23M1.78M
Other Operating Expenses 1.69M0.54M0.03M-0.02M-0.01M-0.01M
Operating Expenses 3.22M3.93M3.75M3.60M4.29M3.13M3.00M3.20M2.91M2.69M2.45M2.29M2.21M2.74M1.88M2.22M2.04M2.36M2.37M2.08M3.81M2.65M3.00M2.34M8.21M3.55M3.00M3.78M3.85M3.84M2.89M3.19M3.17M3.08M3.18M2.86M4.27M2.25M2.18M2.26M1.76M2.06M2.05M2.01M2.04M2.08M1.56M1.96M2.06M2.38M2.20M2.14M2.77M2.92M2.76M2.91M3.52M3.60M3.54M3.37M3.64M4.48M4.10M2.99M3.72M
Operating Income 3.80M2.31M1.08M1.81M-1.00M-1.31M-1.80M-0.62M-2.03M-0.77M-1.89M0.95M-0.58M-1.52M-0.88M-0.20M2.04M-2.36M-2.29M-2.03M-3.81M-2.61M-3.00M-2.33M-8.18M-3.55M-2.70M-3.94M-3.65M-3.56M-2.69M-2.94M-2.86M-3.08M-3.17M-2.86M-4.24M-2.23M-2.18M-2.26M-1.75M-2.06M-2.04M-2.00M-2.02M-2.05M-1.56M-1.96M-2.05M-2.26M-2.15M-2.13M-2.77M-2.81M-2.75M-2.73M-3.33M-3.07M-3.53M-3.34M-3.63M-4.32M-3.87M-2.92M-3.54M
EBIT 3.80M2.31M1.08M1.81M-1.00M-1.31M-1.80M-0.62M-2.03M-0.77M-1.89M0.95M-0.58M-1.52M-0.88M-0.20M2.04M-2.36M-2.29M-2.03M-3.81M-2.61M-3.00M-2.33M-8.18M-3.55M-2.70M-3.94M-3.65M-3.56M-2.69M-2.94M-2.86M-3.08M-3.17M-2.86M-4.24M-2.23M-2.18M-2.26M-1.75M-2.06M-2.04M-2.00M-2.02M-2.05M-1.56M-1.96M-2.05M-2.26M-2.15M-2.13M-2.77M-2.81M-2.75M-2.73M-3.33M-3.07M-3.53M-3.34M-3.63M-4.32M-3.87M-2.92M-3.54M
Non-operating items
Non Operating Income -0.10M-0.29M-0.26M-0.08M-0.03M-0.10M-0.04M-0.07M-0.07M-0.07M-0.06M-0.07M-0.82M-0.04M-0.05M-0.04M-0.04M0.01M-0.00M0.00M0.01M0.02M0.08M0.11M0.10M0.09M0.09M0.10M0.10M0.04M0.10M0.07M0.07M0.03M0.00M-0.02M-0.01M0.02M0.01M0.01M-0.01M-0.04M-0.07M-0.07M-0.06M-0.06M-0.05M0.02M0.08M0.05M0.11M0.23M0.40M0.38M0.41M0.42M0.43M0.38M0.39M0.35M0.31M0.23M-0.01M0.07M
Net income details
EBT 3.69M2.02M0.82M1.73M-1.03M-1.41M-1.83M-0.69M-2.10M-0.85M-1.95M0.89M-1.41M-1.56M-0.93M-0.24M2.00M-2.34M-2.29M-2.03M-3.81M-2.60M-2.97M-2.25M-8.07M-3.50M-2.61M-3.85M-3.55M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-2.25M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.20M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-3.07M-3.15M-2.64M-3.30M-4.32M-3.87M-2.92M-3.54M
Tax Provisions -0.09M0.60M-0.03M-0.05M0.05M0.01M0.01M0.01M-0.07M0.01M0.01M0.01M-1.17M-0.56M0.36M-2.78M-1.32M-0.73M-0.89M-2.99M0.00M-0.01M-0.02M0.00M-0.86M
Profit After Tax 3.60M2.62M0.80M1.68M-0.97M-1.42M-1.84M-0.69M-2.03M-0.85M-1.95M1.01M-1.41M-1.56M-0.93M-0.24M2.00M1.25M-2.77M-3.05M-1.03M23.28M-2.42M-2.11M-7.98M-3.45M-2.61M-3.84M-3.53M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.18M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-2.64M-3.15M-2.96M-3.28M-4.01M-3.63M-2.93M-3.46M
Net Income - Minority -1.11M-2.50M-1.99M-1.87M-1.92M-2.80M-2.73M-2.69M-2.73M-2.69M-2.71M-2.74M
Income from Non-Controlling Interests -0.33M-0.26M-0.28M-0.25M-0.22M-0.19M-0.17M-0.13M-0.13M-0.14M-0.12M-0.12M-0.16M-0.24M-0.22M-0.22M-0.23M-0.01M-0.11M-0.09M-0.08M-0.10M-0.07M-0.05M-0.05M-0.05M-0.02M
Income from Continuing Operations 3.79M1.42M0.85M1.78M-1.08M-1.42M-1.84M-0.69M-2.03M-0.85M-1.95M0.88M-1.41M-1.56M-0.93M-0.24M2.00M-1.17M-1.74M-2.39M-1.03M-1.27M-2.24M-1.36M-5.08M-3.50M-2.61M-3.84M-3.53M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.20M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-3.07M-3.15M-2.64M-3.30M-4.32M-3.87M-2.92M-3.54M
Consolidated Net Income 3.79M1.42M0.85M1.78M-1.08M-1.42M-1.84M-0.69M-2.03M-0.85M-1.95M0.88M-1.41M-1.56M-0.93M-0.24M2.00M2.18M-1.04M-1.02M2.76M25.63M-0.18M-0.75M1.11M-3.50M-2.61M-3.84M-3.53M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.20M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-3.07M-3.15M-2.64M-3.30M-4.32M-3.87M-2.92M-3.54M
Income towards Parent Company 3.79M1.42M0.85M1.78M-2.19M-3.92M-3.83M-2.56M-3.95M-3.65M-4.68M-1.81M-4.14M-4.25M-3.64M-2.98M2.00M2.18M-1.04M-1.02M2.76M25.63M-0.18M-0.75M1.11M-3.50M-2.61M-3.84M-3.53M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.20M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-3.07M-3.15M-2.64M-3.30M-4.32M-3.87M-2.92M-3.54M
Preferred Dividend Payments 0.53M
Net Income towards Common Stockholders 3.79M1.42M0.85M1.78M-2.19M-3.92M-3.83M-2.56M-3.95M-3.65M-4.68M-1.81M-4.14M-4.25M-3.64M-2.98M2.00M2.18M-1.04M-1.02M2.76M22.75M-2.42M-2.10M-7.98M-3.36M-2.53M-3.74M-3.46M-3.47M-2.65M-2.85M-2.79M-3.01M-3.14M-2.85M-4.25M-2.24M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.47M-2.03M-2.20M-2.10M-2.02M-2.53M-2.42M-2.38M-2.32M-2.91M-3.07M-3.15M-2.64M-3.30M-4.32M-3.87M-2.92M-3.54M
Additional items
EPS (Basic) 34.6613.027.7216.12-17.29-0.07-0.09-0.02-0.10-0.04-0.100.05-0.07-0.07-0.04-0.010.130.06-0.13-0.14-0.041.16-0.12-0.11-0.41-0.16-0.12-0.18-0.17-0.83-0.63-0.69-0.69-0.74-0.77-0.70-1.04-0.55-0.46-0.25-0.31-0.37-0.35-0.34-0.26-0.27-0.100.07-0.04-1.38-1.32-1.26-1.57-1.50-1.47-1.41-1.79-1.62-1.93-1.78-2.01-2.45-2.18-1.75-2.07
EPS (Weighted Average and Diluted) -0.00M0.080.00M0.10-0.12-0.07-0.09-0.02-0.10-0.04-0.100.05-0.07-0.07-0.04-0.010.11-0.05-0.15
Shares Outstanding (Weighted Average) 0.11M0.11M0.11M0.11M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.15M0.15M0.14M0.14M0.14M0.14M0.19M0.19M0.20M0.20M0.21M0.25M0.26M0.62M1.65M1.65M1.65M1.65M1.68M1.69M1.69M1.69M1.68M1.68M1.70M1.70M1.70M1.70M1.70M1.70M1.69M1.76M
Shares Outstanding (Diluted Average) 17.32M16.90M18.17M18.59M18.28M17.36M17.85M17.96M0.02M0.02M18.45M19.15M0.02M18.95M19.43M19.46M19.58M19.48M19.49M
EBITDA 3.80M2.31M1.08M1.81M-1.00M-1.31M-1.80M-0.62M-2.03M-0.77M-1.89M0.95M-0.58M-1.52M-0.88M-0.20M2.04M-2.36M-2.29M-2.84M-0.82M23.28M-2.42M-2.09M-8.01M-3.45M-2.61M-3.71M-3.39M-3.37M-2.62M-2.78M-2.76M-3.00M-3.14M-2.85M-4.23M-2.21M-2.16M-1.39M-1.74M-2.07M-2.08M-2.07M-2.09M-2.11M-1.62M-1.49M-2.08M-2.38M-2.62M-2.43M-2.90M-2.42M-2.19M-2.38M-2.97M-2.32M-3.14M-2.97M-2.96M-4.23M-3.49M-2.85M-3.32M
Interest Expenses -0.17M
Tax Rate 29.85%3.29%0.56%50.04%24.30%72.98%51.02%24.70%39.70%37.04%0.29%0.45%38.10%