ASTROTECH Growth Metrics (2009-2025) | ASTC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -13.14%-17.22%-19.62%-4.89%-4.09%-7.78%-15.04%15.45%8.43%-25.70%-25.74%-31.48%-30.97%-31.45%-35.72%-36.15%-38.29%-45.01%-48.95%-56.99%-72.71%-80.50%-69.50%-63.88%-28.17%73.39%-2.36%123.25%60.62%-37.69%541.26%1,006.80%1,832.82%156.10%-14.34%-14.20%-14.99%-15.19%-15.20%-15.56%-16.57%-18.63%-21.05%-22.82%-27.62%-31.62%-28.30%-32.54%
Assets Growth (3y) -10.88%-2.16%-4.23%0.42%-4.04%-5.62%-6.73%-9.98%-14.01%-20.36%-22.70%-34.57%-37.54%-42.70%-51.20%-58.11%-53.57%-53.71%-50.54%-42.92%-46.63%-29.74%-31.97%-40.49%24.07%133.73%175.37%152.16%158.74%147.86%117.81%140.79%87.39%100.33%141.04%22.01%-16.92%-17.61%-19.93%-22.14%-21.70%-23.96%
Assets Growth (5y) -11.93%-13.76%-15.96%-15.03%-17.75%-20.53%-23.25%-27.50%-36.04%-39.89%-38.15%-37.58%-40.82%-31.42%-33.09%-39.74%-8.92%16.55%17.50%20.08%21.89%24.45%28.43%32.98%39.62%56.12%72.17%62.62%64.25%59.10%46.44%53.17%29.64%35.40%48.79%
Assets (QoQ) 0.05%0.08%-15.30%2.42%-4.66%-2.82%0.23%3.28%-4.86%32.41%-6.16%-2.34%-10.65%-9.27%-6.22%-9.88%-9.99%-9.89%-12.06%-10.49%-13.00%-19.70%-18.37%-24.59%-44.80%-42.61%27.66%-10.70%9.78%38.54%-28.11%104.19%-21.02%-46.26%639.85%-6.15%-1.97%-3.53%-3.49%-5.99%-2.87%-3.75%-3.51%-6.38%-4.04%-6.14%-6.38%-8.48%-10.01%-11.32%-1.83%-13.89%
Capital Expenditures Growth (1y) 17.43%-58.88%-36.54%459.35%65.63%200.80%163.64%5.07%-80.66%-85.90%-84.20%-99.89%12.20%35.85%2,876.36%51,200.00%1,286.96%-5.56%-94.44%-97.66%-96.24%219.12%169.23%8.33%-70.83%-96.77%-61.54%506.25%1,225.00%20.86%256.70%71.26%548.11%132.30%-93.06%-46.50%-74.38%-56.95%704.17%108.50%-115.34%53.98%132.12%
Capital Expenditures Growth (3y) -27.81%-44.14%-35.82%-81.38%-28.90%-16.80%131.47%-16.05%44.38%-43.45%-36.05%-76.38%-16.35%59.98%64.54%135.13%-46.61%-54.02%-78.64%31.73%234.42%14.47%180.20%6.52%25.78%24.08%-31.13%15.48%8.99%
Capital Expenditures Growth (5y) 42.39%-25.88%-15.24%-40.05%-28.45%11.66%13.17%-56.83%-49.45%-54.92%-64.69%-52.15%-38.51%73.19%32.22%-5.10%-15.43%77.02%118.17%110.02%153.65%94.73%
Capital Expenditures (QoQ) 178.90%-31.58%-25.48%-17.42%-2.34%5.60%556.82%-75.55%77.36%-7.45%161.78%-95.50%29.27%3.77%-98.18%4,500.00%56.52%2,173.61%-68.66%24.37%-89.34%33.82%-86.81%100.00%804.17%12.90%-94.69%-46.15%0.00%2,237.50%-48.13%72.16%-36.53%113.21%53.10%-17.34%140.21%-23.58%-95.43%537.50%15.03%28.41%-14.60%65.28%-108.46%1,388.89%28.74%
Cash & Equivalents Growth (1y) 400.24%259.14%2.33%19.77%69.17%100.44%111.51%-32.13%-69.01%-65.83%-49.28%-49.93%-13.00%34.85%-43.34%-24.82%924.69%1.97%46.44%-39.18%-97.00%-68.41%-8.90%88.80%161.28%129.93%-26.68%-50.35%-97.32%-87.17%-85.78%-74.73%1,906.32%140.76%187.68%-17.16%205.77%110.89%17.35%5,528.75%973.04%1,608.04%36.39%-26.39%-42.27%-47.34%-49.08%-46.29%-28.36%-30.17%-41.21%-26.51%-50.21%-71.51%-66.87%-70.31%-59.40%
Cash & Equivalents Growth (3y) 133.14%69.50%23.48%-11.17%8.71%-23.02%-2.62%-15.29%-36.55%40.32%-22.26%-25.06%-38.82%-35.60%-24.27%-8.91%-4.78%-7.09%-9.52%-0.73%-17.08%-87.20%-54.66%-54.38%-38.12%12.02%-36.92%-28.80%-23.62%-56.97%1.53%15.32%169.18%226.94%302.28%155.12%164.95%155.39%126.19%243.22%45.77%61.88%91.88%-20.55%-33.77%-40.95%-52.86%-53.71%-51.06%-47.49%
Cash & Equivalents Growth (5y) 29.50%12.88%75.79%-0.74%1.29%-32.51%-21.53%-4.11%-21.75%-26.38%-19.35%-22.41%-26.49%-54.88%-33.69%-39.84%-35.89%-15.48%-19.66%-16.15%-48.89%-43.44%-6.91%7.53%6.44%59.47%52.21%54.95%43.65%44.80%64.68%186.30%90.52%86.90%91.48%47.02%40.98%45.74%32.78%51.74%-9.61%-1.53%7.38%
Cash & Equivalents (QoQ) 67.20%29.04%161.25%-11.25%-25.56%3.87%100.21%9.28%-11.80%9.60%-35.75%-50.10%-2.76%62.70%-36.57%-13.30%50.72%-31.64%-15.84%1,081.70%-85.00%-1.83%-65.05%-41.80%58.19%183.12%-27.56%-19.46%39.20%-9.71%-50.95%-95.65%566.32%0.00%-12.80%245.29%4.20%-0.57%-75.11%1,085.75%-28.13%-44.67%1,093.79%-11.93%-4.68%-6.05%-6.68%-30.92%-13.05%-9.15%-1.57%-7.87%-15.23%-23.51%23.04%-37.58%-51.50%-11.04%10.24%-14.65%
Cash from Investing Activities Growth (1y) 99.98%-17.43%58.88%36.54%-459.35%-65.63%-200.80%-163.64%-5.07%316.04%187.23%214.94%-70.58%11,372.71%-27,003.35%85.50%165.06%-93.38%103.76%978.44%-27.30%-26.23%21.42%-84.99%-88.16%-46.18%-27.48%132.47%2,274.71%160.13%-99.93%-506.25%-1,225.00%99.18%-5,261.86%-217.96%796.23%608.85%138.01%71.94%-123.85%290.26%-109.76%-87.25%2,139.77%-40.35%1,922.80%
Cash from Investing Activities Growth (3y) -26.01%91.53%93.28%83.73%45.48%57.72%-115.63%644.41%-790.41%96.79%46.84%164.10%121.15%192.38%41.06%77.65%130.66%44.27%27.16%-70.26%26.68%55.54%26.90%1.08%-91.55%-26.23%-26.05%-148.47%-26.56%-340.54%400.75%-180.20%29.32%-25.78%-18.66%229.79%140.12%38.84%
Cash from Investing Activities Growth (5y) -70.24%74.45%15.72%102.36%66.78%109.62%46.47%85.67%102.68%61.83%16.00%53.49%57.73%58.56%33.67%51.00%-63.94%-14.92%-14.88%-108.60%-15.30%-15.34%-15.87%-35.68%-41.95%-16.89%-23.36%-11.06%-11.27%-138.09%194.59%
Cash from Investing Activities (QoQ) -931.94%51.07%-178.90%31.58%25.48%17.42%2.34%-5.60%-556.82%75.55%-77.36%7.45%-161.78%150.27%-28.38%21.95%-488.50%3,481.27%-267.94%100.84%36.25%244.31%-4.77%141.39%-90.81%249.39%56.74%-70.16%-92.76%1,488.51%111.22%-4.35%-26.00%74.01%-99.94%-344,412.50%99.65%-72.16%36.53%-113.21%-2,201.33%89.79%238.98%55.83%71.91%-107.54%-18.12%2,650.00%-104.30%-44.56%1,386.74%-25.43%31.42%
Cash from Operations Growth (1y) -99.93%-56.46%-143.63%183.45%-160.77%-782.20%118.84%119.75%58.91%74.14%-460.19%-145.90%79.78%-149.72%-122.11%11.33%-848.08%-39.08%2.55%-184.03%36.07%28.17%34.24%58.92%0.25%-11.30%-43.35%-66.19%9.35%35.21%16.72%16.91%10.17%18.56%23.05%31.03%-2.60%19.13%33.68%-47.69%-28.76%-47.70%-28.26%28.90%35.98%-11.67%-39.75%-24.11%21.07%-24.95%0.77%-12.33%-97.12%-20.85%-69.11%-64.86%6.79%-6.78%
Cash from Operations Growth (3y) -88.42%-26.01%-26.04%-40.41%-18.24%-69.38%-27.04%-85.72%-14.65%-42.51%7.65%3.52%-113.97%-46.68%-7.01%-35.63%-12.49%-1.14%-82.18%-3.60%2.79%-24.70%16.70%19.69%7.75%17.22%6.70%16.26%2.79%1.61%5.82%24.71%24.81%5.41%-5.87%0.91%13.17%10.20%5.43%-10.08%-5.93%-9.23%13.35%-27.26%-21.16%0.30%0.13%-19.02%-32.86%-31.97%-13.19%-17.26%
Cash from Operations Growth (5y) -14.89%-14.87%-14.89%-36.09%-29.04%-55.87%-18.19%-44.96%0.70%-24.93%12.87%6.41%-56.37%-22.77%-2.07%-12.46%-11.19%-7.39%-37.55%10.12%10.05%-2.13%11.83%19.35%16.72%10.39%-1.42%6.84%4.81%0.00%7.19%6.78%5.29%5.67%9.72%-6.30%1.92%-0.19%-5.64%-15.03%-14.81%-19.27%-3.63%-21.61%
Cash from Operations (QoQ) 379.92%-53.62%-143.42%180.45%1,263.73%-90.86%-342.94%193.60%-392.36%-2.61%106.71%991.98%-154.66%35.42%6.57%-39.16%75.92%-697.70%16.90%44.44%-157.43%-17.02%41.77%-61.92%42.05%-31.48%46.69%-1.14%-40.71%-46.70%31.34%-17.26%23.24%-4.85%11.75%-16.99%17.03%4.94%16.61%-4.85%-23.44%25.06%31.62%-133.50%-7.62%14.04%40.62%-29.43%3.10%-49.94%25.69%-14.94%38.37%-137.35%40.98%-30.11%-8.16%-45.52%17.42%-26.84%38.85%-66.71%
EBITDA Margin Growth (1y) -0.00M-0.00M-0.01M422.00872.00-0.00M0.00M0.00M-883.000.00M-0.00M0.00M-0.59M-1.15M6.03M1.55M0.43M-0.02M0.12M-0.05M-0.72M-0.87M-2.32M0.74M-20.01M2.98M0.07M20.53M-0.02M-1.36M0.04M0.08M0.48M-0.65M-0.05M-0.36M0.95M0.69M0.07M-0.00M-0.34M-0.80M-0.14M0.56M0.27M0.76M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M0.00M-0.59M0.73M-6.05M-1.74M-0.45M-0.03M-0.19M-0.02M0.52M5.29M-0.49M-3.06M-0.18M-20.65M-0.05M-0.11M-0.06M0.64M-0.55M0.56M3.04M-0.81M19.92M0.01M-0.45M0.07M0.08M0.10M1.09M-0.76M-0.12M0.21M0.88M0.65M
EBITDA Margin Growth (5y) -0.59M0.73M-6.06M-1.74M-0.02M-0.19M-0.02M-0.03M-0.05M-0.07M-0.07M-0.76M-0.94M-21.41M5.95M1.57M0.32M-0.10M-1.47M-0.08M0.01M-0.20M-0.94M0.67M0.88M0.60M3.06M-0.20M19.81M-0.06M0.11M-0.00M0.04M
EBITDA Margin (QoQ) -978.00-831.00840.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-0.00M346.000.00M0.00M-6.78M4.31M1.29M-0.16M0.17M-0.01M-0.02M-0.02M-0.00M0.27M-2.42M-20.48M20.58M-0.07M0.05M-0.02M0.03M1.38M0.07M-0.23M-0.74M0.25M0.67M-0.53M0.57M-0.01M0.05M-0.61M0.23M-0.47M0.71M0.10M-0.06M0.02M
EBIT Growth (1y) -126.32%-220.74%-199.50%38.10%40.99%-4.84%254.12%71.14%-96.64%53.34%-121.17%449.06%-55.00%-160.34%-904.46%-286.43%-10.74%-30.77%-14.74%-114.81%-36.07%9.81%-69.07%55.37%-0.42%0.48%25.20%21.59%13.72%-17.78%2.92%-48.01%27.67%31.29%20.78%58.64%7.60%6.25%11.66%-15.18%0.19%23.58%2.92%-0.05%-44.96%-8.98%-34.68%-24.51%-28.09%-27.96%-20.61%-9.03%-28.47%-22.40%-8.79%-40.84%-9.45%12.74%2.54%
EBIT Growth (3y) -36.92%-31.09%-50.38%-35.48%41.33%-21.61%-8.39%-48.55%-23.38%-50.00%-16.68%-64.36%-140.90%-32.68%-45.35%-169.09%-55.88%-14.81%-5.48%-13.21%9.07%-5.64%-1.87%-7.08%19.69%14.42%6.96%16.84%21.70%16.76%8.80%12.09%10.99%12.62%21.04%22.67%2.65%-1.27%1.75%-6.81%-10.38%-11.32%-11.20%-10.62%-17.57%-25.32%-19.51%-20.90%-24.12%-21.67%-10.98%-8.54%
EBIT Growth (5y) -20.44%-29.53%-34.52%-29.61%-18.41%-22.07%-8.48%-44.77%-12.48%-35.76%-7.35%-38.44%-37.37%-15.14%-29.19%-69.88%-32.44%1.14%1.02%-2.22%14.38%4.65%7.40%2.99%24.41%10.38%10.42%11.70%10.45%3.42%6.12%5.69%2.11%2.34%0.77%8.40%-8.43%-7.11%-9.31%-13.80%-12.03%-16.20%-14.10%-7.65%-11.50%
EBIT Margin Growth (1y) -0.00M-0.00M-0.01M422.00872.00-0.00M0.00M0.00M-883.000.00M-0.00M0.00M-0.42M-1.52M7.46M1.74M0.44M-0.02M0.13M-0.05M-0.72M-0.87M-2.34M0.74M-19.89M3.01M0.08M20.41M-0.02M-1.84M0.04M0.08M1.07M-0.62M-0.07M-0.56M0.82M0.65M0.08M0.08M-0.39M-0.99M-0.14M0.63M0.32M0.95M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M0.00M-0.42M-0.08M-7.48M-1.94M-0.46M-0.03M-0.20M-0.03M0.35M6.72M-0.48M-3.08M-0.18M-20.52M-0.05M-0.10M-0.05M0.65M-1.02M0.56M3.07M-0.69M19.83M-0.01M-0.62M0.06M0.07M0.09M1.51M-0.96M-0.13M0.15M0.76M0.61M
EBIT Margin Growth (5y) -0.43M-0.08M-7.49M-1.94M-0.03M-0.20M-0.02M-0.03M-0.05M-0.07M-0.07M-0.77M-0.94M-20.48M7.39M1.77M0.34M-0.09M-1.94M-0.07M0.01M-0.15M-0.82M0.67M0.88M0.60M3.08M-0.25M19.49M-0.07M0.10M-0.01M0.03M
EBIT Margin (QoQ) -978.00-831.00840.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-0.00M346.000.00M0.00M-7.41M5.55M1.48M-0.17M0.18M-0.01M-0.02M-0.02M-0.00M0.27M-2.43M-20.36M20.46M-0.07M0.05M-0.02M0.03M1.85M0.07M-0.18M-0.67M0.16M0.62M-0.68M0.72M-0.01M0.05M-0.68M0.25M-0.62M0.90M0.09M-0.06M0.01M
EBIT (QoQ) -39.13%-53.09%66.64%-155.31%-37.33%65.59%-227.46%61.86%-143.98%150.58%-161.32%-159.83%42.11%77.05%1,110.89%-215.38%2.76%11.44%-87.63%31.47%-14.83%22.30%-251.29%56.59%23.89%-45.67%7.27%2.33%24.57%-9.48%2.79%-7.48%-2.96%9.76%-48.22%47.47%2.20%-4.04%22.61%-17.35%0.78%1.96%-0.90%-1.68%24.03%-4.80%-10.08%5.00%0.56%-29.51%-1.77%2.27%0.65%-22.07%8.01%-15.16%5.35%-8.49%-19.10%10.51%24.54%-21.18%
EBT Growth (1y) -127.77%-271.27%-206.07%32.85%40.06%-6.05%228.45%32.84%-83.94%52.39%-126.89%241.87%-50.45%-147.52%-752.52%-290.35%-10.79%-29.67%-10.99%-111.98%-34.77%12.25%-70.96%55.99%0.94%-1.76%26.10%21.46%13.30%-18.20%-0.35%-52.55%25.55%31.14%21.12%59.04%7.60%3.56%8.17%-20.09%-2.08%22.13%29.88%3.88%-35.64%-37.76%-24.69%-9.91%-13.10%-14.79%-15.10%-26.88%-32.80%-13.84%-13.32%-40.84%-22.61%-10.49%-7.15%
EBT Growth (3y) -37.90%-39.21%-57.25%-36.36%38.56%-18.38%-7.71%-43.34%-21.95%-45.28%-15.18%-65.64%-78.89%-30.97%-41.22%-152.91%-55.72%-13.94%-5.01%-11.93%9.85%-5.00%-1.82%-8.23%19.21%13.85%6.09%16.37%21.12%15.82%7.76%10.09%9.13%11.11%19.74%29.87%3.22%-0.61%2.30%-5.08%-6.95%-5.10%-4.72%-3.51%-11.32%-23.67%-21.65%-17.60%-25.23%-22.57%-13.02%-11.81%
EBT Growth (5y) -20.58%-31.17%-38.78%-30.04%-17.03%-19.89%-7.30%-41.07%-11.09%-32.56%-6.41%-39.14%-14.62%-14.05%-27.64%-64.36%-32.78%0.92%1.18%-2.11%14.47%4.45%6.86%1.69%23.65%9.62%9.06%16.20%10.16%3.68%5.89%6.23%3.39%5.07%3.61%11.42%-5.41%-7.27%-6.97%-8.68%-9.80%-15.71%-13.34%-6.88%-10.87%
EBT Margin Growth (1y) -0.00M-0.00M-0.01M339.00913.00-0.00M0.00M0.00M-792.000.00M-0.00M0.00M-0.42M-1.45M7.40M1.68M0.43M-0.02M0.13M-0.05M-0.71M-0.87M-2.32M0.74M-20.00M2.98M0.07M20.53M-0.02M-1.34M0.04M0.09M0.62M-0.56M-0.05M-0.46M0.79M0.60M0.06M0.05M-0.30M-0.90M-0.14M0.56M0.22M0.85M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M0.00M-0.42M-0.08M-7.42M-1.88M-0.45M-0.03M-0.20M-0.03M0.35M6.66M-0.49M-3.06M-0.18M-20.65M-0.05M-0.11M-0.06M0.64M-0.52M0.57M3.05M-0.64M20.01M0.01M-0.50M0.07M0.08M0.10M1.11M-0.86M-0.13M0.14M0.71M0.55M
EBT Margin Growth (5y) -0.43M-0.08M-7.43M-1.88M-0.02M-0.20M-0.02M-0.03M-0.05M-0.07M-0.07M-0.76M-0.95M-20.60M7.33M1.70M0.33M-0.10M-1.44M-0.07M0.01M-0.15M-0.77M0.67M0.89M0.61M3.06M-0.16M19.71M-0.06M0.10M-0.01M0.03M
EBT Margin (QoQ) -0.00M-884.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-691.00296.000.00M0.00M-7.35M5.55M1.42M-0.17M0.17M-0.01M-0.02M-0.02M-0.00M0.27M-2.41M-20.48M20.58M-0.07M0.05M-0.02M0.03M1.36M0.07M-0.18M-0.63M0.18M0.57M-0.59M0.62M-0.01M0.04M-0.60M0.27M-0.61M0.81M0.09M-0.06M0.01M
EBT (QoQ) -45.33%-59.16%109.58%-159.34%-29.79%62.43%-204.50%59.63%-129.63%145.50%-259.21%-10.57%40.56%74.30%939.92%-217.26%2.22%11.47%-87.53%31.75%-14.44%24.23%-258.17%56.61%25.49%-47.62%7.79%2.34%23.45%-7.20%2.00%-7.82%-4.36%8.99%-48.97%47.38%3.49%-4.26%22.65%-18.71%-0.73%0.72%-1.16%-0.91%23.16%-38.31%-8.43%4.55%3.76%-25.19%4.43%1.78%2.32%-25.52%-5.36%-2.80%16.27%-24.95%-30.94%10.51%24.54%-21.18%
Enterprise Value Growth (1y) 2,027.55%-69.01%-33.08%-72.62%-113.01%-105.20%-77.84%100.31%1,040.64%1,877.58%232.07%-16.71%-36.84%216.71%306.57%438.06%-6.05%-88.67%-31.19%-46.71%107.84%108.60%-36.65%-58.92%-24.76%35.33%-41.14%-57.84%-21.49%-53.68%-60.01%53.60%-22.10%171.86%314.64%48.64%-5.64%-50.64%-38.60%41.92%28.93%5.61%-86.12%-161.22%-331.79%-1,320.81%-277.28%-26.89%-36.03%40.87%17.18%23.78%25.49%8.23%33.02%41.94%49.41%49.76%63.86%
Enterprise Value Growth (3y) 8.89%-6.56%-27.62%-14.77%-41.37%-8.23%43.09%44.10%107.83%96.45%103.12%110.22%33.67%7.24%-9.20%21.02%5.61%13.68%-31.61%-36.46%-54.81%7.08%9.35%-46.97%-35.68%-22.80%19.45%-0.81%-1.26%-16.74%-14.66%0.60%47.97%-1.78%12.33%-33.60%-40.01%-47.49%-44.31%-63.92%-70.74%-72.20%-61.69%-44.25%-57.58%-61.88%-105.08%-27.91%17.50%19.96%35.16%41.47%
Enterprise Value Growth (5y) 77.12%29.60%-25.79%-25.98%-10.83%8.58%-7.08%5.46%14.47%60.73%82.08%28.21%-16.18%-6.14%-14.04%-16.04%-5.27%-2.12%-16.63%-15.71%-26.76%-2.03%11.90%-17.61%-10.91%-10.96%-2.34%-28.29%-19.68%-28.63%-29.67%-49.58%-33.17%-43.89%-50.30%-32.69%-34.04%-25.94%-24.73%-27.01%-29.57%-27.54%-23.21%-19.74%-19.76%
Enterprise Value (QoQ) 547.89%162.92%-43.61%121.50%21.76%-9.38%-54.70%-126.02%51.29%485.96%309.43%22.21%-7.95%-27.90%2.70%-7.34%361.58%-7.44%35.91%-83.82%-44.32%462.03%5.25%-36.90%-44.11%70.67%-31.75%15.57%0.52%-25.77%-51.11%115.22%-40.69%-35.91%87.79%9.14%106.98%-2.26%-32.69%-30.71%8.28%21.57%55.60%-37.05%-11.30%-377.67%-235.84%18.70%-61.02%14.19%-12.96%12.85%30.00%-20.18%-3.96%14.80%13.79%12.28%9.89%25.76%14.39%36.89%
EPS (Basic) Growth (1y) -149.89%-100.91%-100.56%99.88%42.86%-11.11%350.00%30.00%-75.00%60.00%-120.00%285.71%185.71%-225.00%-1,300.00%-130.77%1,833.33%7.69%21.43%-925.00%-113.79%0.00%-63.64%58.54%-418.75%-425.00%-283.33%-305.88%10.84%-22.22%-1.45%-50.72%25.68%40.26%64.29%70.19%32.73%23.91%-36.00%16.13%27.03%71.43%126.92%85.19%-1,280.00%-1,900.00%-3,825.00%-8.70%-11.36%-11.90%-14.01%-8.00%-31.29%-26.24%-12.29%-51.23%-12.95%1.69%-2.99%
EPS (Basic) Growth (3y) -88.70%-26.10%-26.18%-26.04%91.67%41.90%-13.04%-91.29%26.32%214.14%-6.27%-61.34%-80.26%-31.73%-44.22%-162.07%-49.00%-151.11%-69.23%-70.18%-158.38%-38.17%-85.82%-85.31%-36.38%-50.92%-56.50%-11.57%-22.17%23.61%17.79%21.02%27.77%28.54%49.36%27.39%58.26%-44.22%-74.13%-59.59%-61.89%-62.43%-62.91%-75.69%-87.86%-153.03%-201.58%-269.02%-21.09%-18.20%-11.57%-9.65%
EPS (Basic) Growth (5y) -14.92%-14.91%-31.56%-14.96%63.63%-17.98%-5.92%-55.18%-11.20%-83.40%-44.50%-73.67%-58.03%-60.26%-80.67%-133.89%-58.49%-62.03%-28.75%-12.30%-50.61%-18.32%-23.87%-25.32%8.71%-11.03%3.58%19.25%45.47%-16.98%-13.85%-12.80%-16.23%-14.27%-16.00%-6.28%-26.62%-28.63%-50.50%-41.84%-40.28%-47.58%-45.01%-46.42%-50.29%
EPS (Basic) (QoQ) -62.43%-40.69%108.78%-207.26%-28.57%77.78%-400.00%60.00%-150.00%150.00%-240.00%0.00%42.86%75.00%1,400.00%-53.85%-316.67%-7.69%71.43%3,000.00%-110.34%8.33%-272.73%60.98%25.00%-50.00%5.56%-388.24%24.10%-9.52%0.00%-7.25%-4.05%9.09%-48.57%47.12%16.36%45.65%-24.00%-19.35%5.41%2.86%23.53%-3.85%62.96%-157.14%-3,350.00%4.35%4.55%-24.60%4.46%2.00%4.08%-26.95%9.50%-19.14%7.77%-12.92%-21.89%11.02%19.72%-18.29%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-100.00%-194.05%83.32%42.86%-11.11%350.00%30.00%-75.00%60.00%-120.00%259.00%-33.35%-1,400.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-41.53%-25.99%-34.22%56.31%53.12%16.00%-95.74%
EPS (Weighted Average and Diluted) Growth (5y) 86.85%
EPS (Weighted Average and Diluted) (QoQ) 100.00%2,425,152.79%-100.00%-225.32%-28.57%77.78%-400.00%60.00%-150.00%150.00%-240.00%0.00%42.86%75.00%-147.92%-181.22%
FCF Margin Growth (1y) -2.97M-0.00M-0.00M847.00-0.02M-0.01M0.00M0.01M0.00M-0.36M-2.21M6.63M2.35M0.22M-0.01M0.17M-0.05M-0.55M-0.42M-2.25M0.26M-17.62M2.76M0.10M18.19M-0.00M-2.61M-0.02M0.05M1.96M-0.61M-0.05M-0.61M0.73M0.66M0.06M0.29M-0.33M-1.07M-0.11M0.43M0.25M0.99M
FCF Margin Growth (3y) -0.87M-4.80M-2.98M-0.35M-0.10M-6.65M-2.57M-0.23M-0.03M-0.22M-0.01M0.30M6.08M-0.24M-2.80M-0.21M-18.27M-0.04M-0.09M-0.06M0.50M-2.25M0.56M2.81M-0.55M17.57M-0.01M-0.66M0.08M0.03M0.06M2.36M-1.02M-0.10M0.11M0.65M0.59M
FCF Margin Growth (5y) -1.22M-3.07M-0.03M-0.21M-0.03M-0.03M-0.03M-0.05M-0.05M-0.58M-0.47M-18.20M6.59M2.43M0.12M-0.05M-2.71M-0.09M0.01M-0.14M-0.71M0.50M0.43M0.61M2.82M-0.15M17.16M-0.05M0.06M-0.00M-0.04M
FCF Margin (QoQ) 3.92M-1.82M-0.01M0.00M0.02M-0.02M-0.01M0.01M-0.01M-902.000.01M0.01M-0.01M-6.56M4.10M2.33M-0.19M0.20M-0.02M-0.00M-0.01M-0.01M-0.20M-2.15M-18.08M18.23M-0.06M0.02M0.01M0.03M2.61M0.10M-0.16M-0.59M0.04M0.65M-0.71M0.75M-0.03M0.05M-0.49M0.13M-0.77M1.01M0.06M-0.05M-0.02M
Free Cash Flow Growth (1y) -99.93%-61.77%-82.67%310.56%-173.43%-969.31%97.18%115.83%48.96%74.41%-2,246.15%-152.63%86.22%-145.35%-118.36%-83.26%-976.53%-57.22%2.63%-35.88%43.55%36.90%27.60%53.96%0.21%-10.67%-27.16%-45.04%9.63%35.34%16.96%16.91%10.38%18.56%23.05%31.03%-2.60%18.25%33.68%-48.19%-38.23%-52.61%-44.76%24.67%32.09%-22.08%-43.34%-55.21%2.37%-10.30%7.00%9.16%-52.43%-26.19%-72.20%-52.26%1.81%-13.02%
Free Cash Flow Growth (3y) -88.74%-26.02%-26.04%-41.79%-6.50%-88.18%-27.07%-95.37%-13.03%-59.82%8.86%0.44%-268.12%-49.04%5.75%-34.52%-15.46%-4.66%-82.35%-3.16%3.58%3.19%20.16%23.28%8.56%17.83%6.85%16.47%6.68%5.98%5.99%24.49%24.89%5.30%-8.32%-0.53%9.60%8.35%1.24%-15.05%-11.23%-20.10%2.87%-27.13%-24.50%-2.03%-0.35%-19.33%-31.92%-29.00%-13.47%-16.30%
Free Cash Flow Growth (5y) -14.89%-14.87%-14.89%-39.49%-20.76%-68.58%-18.27%-49.28%-0.36%-26.99%15.67%7.17%-114.98%-23.52%5.47%-11.74%-10.20%-6.68%-37.48%10.38%10.55%12.26%14.09%21.37%17.16%10.72%-2.76%6.18%4.85%1.49%4.85%4.32%2.54%0.14%3.37%-6.47%0.30%-1.65%-7.46%-16.21%-17.12%-19.10%-6.52%-23.99%
Free Cash Flow (QoQ) 379.92%-53.62%-166.58%135.64%2,008.61%-92.36%-418.10%180.11%-477.13%9.54%98.97%6,234.62%-189.18%54.66%5.43%-37.62%76.65%-707.40%15.83%-15.50%-37.15%-17.91%47.87%-61.18%43.03%-31.82%40.19%-2.50%-23.48%-46.19%31.28%-16.92%23.07%-4.61%11.75%-16.99%17.03%4.94%16.61%-4.85%-23.44%24.25%32.35%-134.29%-15.14%16.37%35.83%-21.91%-3.81%-50.32%24.65%-32.00%34.70%-69.83%36.47%-28.93%-9.57%-40.59%13.30%-14.01%29.34%-61.83%
Gross Margin Growth (1y) -983.00-0.00M-0.00M-438.00524.00-0.00M-0.00M170.00-0.00M874.000.00M0.00M0.01M0.00M-0.02M-616.00683.000.01M0.01M281.00-569.000.01M-0.01M0.00M-0.01M422.00-0.01M-285.00-0.00M-0.00M0.00M0.00M937.000.00M-0.00M622.000.00M665.00-0.00M-588.00-0.00M0.00M0.00M-420.000.00M
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-531.000.01M-0.00M0.01M-212.00764.00-0.01M-0.00M-0.00M0.01M0.01M-385.000.01M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-820.00-386.000.00M
Gross Margin Growth (5y) 0.00M-0.00M0.01M590.00-0.01M-658.00-0.00M0.00M0.00M0.01M0.00M0.00M0.01M-0.01M-579.00-0.00M-0.00M-0.00M-0.00M-825.00-0.00M-40.00-0.00M-0.00M-0.01M0.00M-0.01M0.01M0.00M0.00M0.00M
Gross Margin (QoQ) 92.00208.00463.00-0.00M-838.000.00M-0.00M0.00M-0.00M0.00M-0.00M-141.00426.000.00M27.00-0.01M-0.01M0.01M0.00M0.00M0.00M0.00M-667.000.00M0.01M-0.01M154.00748.00587.00-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-964.000.00M-66.00465.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M
Gross Profit Growth (1y) -53.20%-62.35%-77.75%-21.57%5.16%-52.78%25.80%84.43%-36.21%75.53%-37.87%151.20%-97.62%-75.00%-1,416.67%494.12%-31.86%258.23%52.97%-91.54%-89.32%-58.82%-75.76%-95.45%28.57%175.00%2,600.00%-77.78%-104.55%-55.56%5,900.00%1,000.00%-50.00%-10.00%-78.43%1,911.11%2,950.00%392.59%-27.27%-84.53%-95.08%-70.86%2,862.50%164.29%1,988.89%
Gross Profit Growth (3y) -22.71%-36.19%-36.79%-43.08%-15.05%-73.50%-71.78%-84.53%-72.43%-33.36%-27.62%-63.27%73.34%-0.99%-71.26%-65.91%-84.62%-64.49%-69.63%-58.55%-51.00%-26.63%-18.29%157.85%4.00%81.71%128.94%16.26%101.88%89.25%543.12%210.72%-9.14%8.91%66.88%101.83%215.26%
Gross Profit Growth (5y) -63.11%-61.11%-67.46%-24.51%-15.57%-25.50%-32.16%-18.76%-40.10%-28.23%-55.71%-61.84%-52.87%-10.22%-8.34%-63.17%-14.93%-46.55%-9.80%-27.23%-50.70%44.74%40.55%52.76%137.77%28.47%55.18%76.69%102.27%27.46%47.42%
Gross Profit (QoQ) -11.06%-22.62%11.83%-39.20%-33.90%114.30%-65.87%117.50%-70.32%470.95%-49.95%-24.77%-18.35%102.11%102.33%183.33%-153.56%227.85%36.14%-26.91%24.38%23.60%-33.33%-68.18%-87.50%800.00%-22.22%214.29%22.73%-92.59%1,300.00%900.00%-57.50%-82.35%-33.33%1,700.00%-89.81%1,545.45%1.10%190.71%-98.50%250.00%-67.86%1,622.22%52.90%-68.78%154.05%
Interest Coverage Ratio Growth (1y) 246,804,126.32%-7.82%-13.00%-8.55%
Interest Coverage Ratio (QoQ) 258,933,600.00%2.00%-3.20%-3.46%-8.64%1.48%12.19%
Net Cash Flow Growth (1y) -99.94%-13.05%21.89%397.49%-175.46%-466.31%92.76%123.05%48.12%82.62%-567.86%-142.73%31.93%4,777.20%-9,640.32%45.43%-116.80%-102.35%100.87%644.04%61.39%12.11%76.05%-112.19%-35.54%-144.04%-61.27%96.43%164.82%74.72%179.01%-100.66%-161.17%385.78%-2,339.06%-16,522.22%3,719.13%147.56%373.55%-186.50%-107.11%-119.50%-148.29%-90.85%-61.08%20.29%88.01%86.33%16.36%-79.44%961.23%-250.98%-68.36%86.62%-85.27%88.43%
Net Cash Flow Growth (3y) -91.70%-26.05%-26.03%-36.68%27.72%-88.91%-31.36%209.93%-261.11%-36.08%8.52%42.41%96.92%8.26%17.10%1.14%51.62%28.73%-4.30%-27.04%26.12%73.47%50.22%6.01%-32.70%26.79%78.09%-34.15%114.63%14.20%10.53%238.19%269.37%-72.86%-52.90%-11.33%-216.08%-868.66%-60.65%-33.60%45.89%9.25%-27.97%-31.60%-20.70%2.90%-31.39%42.38%29.11%61.86%
Net Cash Flow Growth (5y) -14.88%-14.88%-56.23%-21.14%18.32%69.71%-17.32%-21.20%22.14%-18.59%16.72%16.35%42.34%51.24%28.68%24.62%0.02%15.24%-14.87%63.69%48.55%19.86%-8.96%92.42%18.95%34.13%-38.01%-25.11%-30.66%3.56%-31.39%-45.10%-22.89%-23.09%-32.74%-14.56%98.15%-237.21%-42.32%-15.91%17.09%21.22%
Net Cash Flow (QoQ) -13.74%23.32%-254.65%111.27%2,589.96%-81.45%-238.94%171.77%-508.00%9.96%97.25%2,311.43%-194.90%69.84%-5.53%-41.50%-51.17%2,172.00%-319.77%99.21%-500.55%77.54%181.01%397.85%-142.62%48.86%262.27%-134.49%-373.70%7.93%125.75%1,771.60%-30.58%-240.64%104.84%-114.06%-6,288.89%757.04%-137.93%-4.40%1,491.04%-55.06%-58.09%-209.34%65.47%-23.24%-3.78%-332.12%70.86%39.01%84.39%-392.51%-78.35%-30.84%174.93%-300.72%14.45%89.60%182.52%-257.64%
Net Income Growth (1y) -128.48%-266.94%-203.37%35.68%39.96%-6.14%226.80%30.56%-82.86%52.56%-127.05%241.87%239.86%-12.20%-329.41%37.87%1,076.23%82.29%26.32%-59.76%-113.66%-1,317.39%-409.83%-418.67%1.00%-1.76%25.84%21.11%13.30%-18.20%-0.28%-52.55%25.55%31.14%51.17%59.04%7.60%3.56%-48.35%-20.09%-2.08%22.13%29.88%3.88%-35.64%-37.76%-24.69%-9.91%-13.10%-14.79%-15.10%-26.88%-32.80%-13.84%-13.32%-40.84%-22.61%-10.49%-7.15%
Net Income Growth (3y) -38.53%-44.13%-56.50%-36.09%39.58%52.34%17.33%-13.77%49.75%217.75%54.49%-41.87%40.73%-30.99%-41.22%-152.67%-55.61%-53.14%-36.70%-40.71%-44.41%-28.41%-157.37%-55.93%-80.03%13.86%6.09%28.66%21.01%15.82%7.76%10.11%9.13%11.11%19.74%29.87%3.22%-0.61%-14.64%-5.08%-6.95%-5.10%-4.72%-3.51%-11.32%-23.67%-21.65%-17.60%-25.23%-22.57%-13.02%-11.81%
Net Income Growth (5y) -17.81%14.23%97.64%-16.03%6.94%-19.80%-7.24%-40.79%-11.74%-32.40%-6.34%-39.25%-14.62%-14.05%-27.64%-64.36%-32.78%-24.80%-15.76%-6.41%-21.36%-15.78%-62.47%-22.39%-31.19%9.63%9.06%16.12%10.16%3.68%5.91%6.23%3.39%5.07%3.61%11.42%-5.41%-7.27%-17.74%-8.68%-9.80%-15.71%-13.34%-6.88%-10.87%
Net Income (QoQ) -62.59%-40.01%109.29%-160.65%-29.60%62.26%-192.36%58.01%-129.11%145.08%-260.11%-10.57%40.56%74.30%939.92%9.00%-147.68%1.64%369.67%829.97%-100.72%-309.24%247.28%-415.78%25.53%-47.20%7.94%1.90%23.45%-7.27%2.07%-7.82%-4.36%8.99%-48.97%47.38%3.49%35.46%-24.96%-18.71%-0.73%0.72%-1.16%-0.91%23.16%-38.31%-8.43%4.55%3.76%-25.19%4.43%1.78%2.32%-25.52%-5.36%-2.80%16.27%-24.95%-30.94%10.51%24.54%-21.18%
Net Income towards Common Stockholders Growth (1y) -157.87%-561.06%-315.01%-16.93%6.84%-22.30%29.22%-4.78%-16.38%22.27%-64.11%148.30%151.28%71.42%65.67%37.87%944.15%-133.11%-105.48%-389.66%-114.79%-4.29%-78.19%56.62%-3.06%-5.07%23.92%19.49%13.30%-18.20%-0.28%-52.55%25.55%31.14%51.17%59.04%7.60%3.56%-48.35%-20.09%-2.08%22.13%29.88%3.88%-35.64%-37.76%-24.69%-9.91%-13.10%-14.79%-15.10%-26.88%-32.80%-13.84%-13.32%-40.84%-22.61%-10.49%-7.15%
Net Income towards Common Stockholders Growth (3y) -35.34%-70.09%-91.28%-59.32%-10.74%36.73%35.24%26.40%39.21%101.91%19.70%-5.00%-24.48%7.49%11.43%-7.92%-55.12%-53.14%-36.70%-40.71%-44.41%-28.71%-9.01%-10.78%18.93%12.70%5.08%28.05%20.47%15.82%7.76%10.11%9.13%11.11%19.74%29.87%3.22%-0.61%-14.64%-5.08%-6.95%-5.10%-4.72%-3.51%-11.32%-23.67%-21.65%-17.60%-25.23%-22.57%-13.02%-11.81%
Net Income towards Common Stockholders Growth (5y) -17.81%14.23%92.98%-27.44%0.85%3.01%7.96%-7.86%2.60%1.03%10.72%-9.43%7.60%6.69%2.91%0.83%-32.78%-24.80%-15.76%-6.41%-21.36%-15.90%2.97%0.31%23.50%8.90%8.48%15.78%10.16%3.68%5.91%6.23%3.39%5.07%3.61%11.42%-5.41%-7.27%-17.74%-8.68%-9.80%-15.71%-13.34%-6.88%-10.87%
Net Income towards Common Stockholders (QoQ) -62.59%-40.01%109.29%-223.22%2.40%32.99%-54.12%7.57%-28.13%61.22%-128.17%-2.66%14.43%18.12%167.15%9.00%-147.68%1.64%369.67%725.54%-110.65%13.29%-280.14%57.86%24.91%-48.14%7.46%-0.12%23.45%-7.27%2.07%-7.82%-4.36%8.99%-48.97%47.38%3.49%35.46%-24.96%-18.71%-0.73%0.72%-1.16%-0.91%23.16%-38.31%-8.43%4.55%3.76%-25.19%4.43%1.78%2.32%-25.52%-5.36%-2.80%16.27%-24.95%-30.94%10.51%24.54%-21.18%
Net Margin Growth (1y) -0.01M-0.01M-0.01M-0.00M-157.00-0.00M0.00M0.00M610.000.00M-0.00M0.01M-0.21M-1.54M6.03M1.56M0.43M-0.02M0.12M-0.05M-0.71M-0.87M-2.32M0.74M-20.00M2.98M0.07M20.53M-0.02M-1.34M0.04M0.09M0.62M-0.56M-0.05M-0.46M0.79M0.60M0.06M0.05M-0.30M-0.90M-0.14M0.56M0.22M0.85M
Net Margin Growth (3y) -0.01M-0.01M-0.01M-0.01M-0.00M-0.21M0.72M-6.04M-1.75M-0.45M-0.02M-0.18M-0.02M0.14M5.29M-0.49M-3.06M-0.18M-20.65M-0.05M-0.11M-0.06M0.64M-0.52M0.57M3.05M-0.64M20.01M0.01M-0.50M0.07M0.08M0.10M1.11M-0.86M-0.13M0.14M0.71M0.55M
Net Margin Growth (5y) -0.22M0.71M-6.06M-1.75M-0.02M-0.19M-0.01M-0.03M-0.04M-0.07M-0.07M-0.76M-0.95M-21.39M5.95M1.57M0.32M-0.10M-1.44M-0.07M0.01M-0.15M-0.77M0.67M0.89M0.61M3.06M-0.16M19.71M-0.06M0.10M-0.01M0.03M
Net Margin (QoQ) -0.00M-270.000.00M-0.01M-856.000.00M-0.00M0.00M-0.01M0.01M-0.00M-0.00M-0.00M0.00M0.01M-6.77M4.30M1.30M-0.16M0.17M-0.01M-0.02M-0.02M-0.00M0.27M-2.41M-20.48M20.58M-0.07M0.05M-0.02M0.03M1.36M0.07M-0.18M-0.63M0.18M0.57M-0.59M0.62M-0.01M0.04M-0.60M0.27M-0.61M0.81M0.09M-0.06M0.01M
Operating Income Growth (1y) -126.32%-220.74%-199.50%38.10%40.99%-4.84%254.12%71.14%-96.64%53.34%-121.17%449.06%-55.00%-160.34%-904.46%-286.43%-10.74%-30.77%-14.74%-114.81%-36.07%9.81%-69.07%55.37%-0.42%0.48%25.20%21.59%13.72%-17.78%2.92%-48.01%27.67%31.29%20.78%58.64%7.60%6.25%11.66%-15.18%0.19%23.58%2.92%-0.05%-44.96%-8.98%-34.68%-24.51%-28.09%-27.96%-20.61%-9.03%-28.47%-22.40%-8.79%-40.84%-9.45%12.74%2.54%
Operating Income Growth (3y) -36.92%-31.09%-50.38%-35.48%41.33%-21.61%-8.39%-48.55%-23.38%-50.00%-16.68%-64.36%-140.90%-32.68%-45.35%-169.09%-55.88%-14.81%-5.48%-13.21%9.07%-5.64%-1.87%-7.08%19.69%14.42%6.96%16.84%21.70%16.76%8.80%12.09%10.99%12.62%21.04%22.67%2.65%-1.27%1.75%-6.81%-10.38%-11.32%-11.20%-10.62%-17.57%-25.32%-19.51%-20.90%-24.12%-21.67%-10.98%-8.54%
Operating Income Growth (5y) -20.44%-29.53%-34.52%-29.61%-18.41%-22.07%-8.48%-44.77%-12.48%-35.76%-7.35%-38.44%-37.37%-15.14%-29.19%-69.88%-32.44%1.14%1.02%-2.22%14.38%4.65%7.40%2.99%24.41%10.38%10.42%11.70%10.45%3.42%6.12%5.69%2.11%2.34%0.77%8.40%-8.43%-7.11%-9.31%-13.80%-12.03%-16.20%-14.10%-7.65%-11.50%
Operating Income (QoQ) -39.13%-53.09%66.64%-155.31%-37.33%65.59%-227.46%61.86%-143.98%150.58%-161.32%-159.83%42.11%77.05%1,110.89%-215.38%2.76%11.44%-87.63%31.47%-14.83%22.30%-251.29%56.59%23.89%-45.67%7.27%2.33%24.57%-9.48%2.79%-7.48%-2.96%9.76%-48.22%47.47%2.20%-4.04%22.61%-17.35%0.78%1.96%-0.90%-1.68%24.03%-4.80%-10.08%5.00%0.56%-29.51%-1.77%2.27%0.65%-22.07%8.01%-15.16%5.35%-8.49%-19.10%10.51%24.54%-21.18%
Operating Margin Growth (1y) -0.00M-0.00M-0.01M422.00872.00-0.00M0.00M0.00M-883.000.00M-0.00M0.00M-0.42M-1.52M7.46M1.74M0.44M-0.02M0.13M-0.05M-0.72M-0.87M-2.34M0.74M-19.89M3.01M0.08M20.41M-0.02M-1.84M0.04M0.08M1.07M-0.62M-0.07M-0.56M0.82M0.65M0.08M0.08M-0.39M-0.99M-0.14M0.63M0.32M0.95M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M0.00M-0.42M-0.08M-7.48M-1.94M-0.46M-0.03M-0.20M-0.03M0.35M6.72M-0.48M-3.08M-0.18M-20.52M-0.05M-0.10M-0.05M0.65M-1.02M0.56M3.07M-0.69M19.83M-0.01M-0.62M0.06M0.07M0.09M1.51M-0.96M-0.13M0.15M0.76M0.61M
Operating Margin Growth (5y) -0.43M-0.08M-7.49M-1.94M-0.03M-0.20M-0.02M-0.03M-0.05M-0.07M-0.07M-0.77M-0.94M-20.48M7.39M1.77M0.34M-0.09M-1.94M-0.07M0.01M-0.15M-0.82M0.67M0.88M0.60M3.08M-0.25M19.49M-0.07M0.10M-0.01M0.03M
Operating Margin (QoQ) -978.00-831.00840.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M-0.00M346.000.00M0.00M-7.41M5.55M1.48M-0.17M0.18M-0.01M-0.02M-0.02M-0.00M0.27M-2.43M-20.36M20.46M-0.07M0.05M-0.02M0.03M1.85M0.07M-0.18M-0.67M0.16M0.62M-0.68M0.72M-0.01M0.05M-0.68M0.25M-0.62M0.90M0.09M-0.06M0.01M
Profit After Tax Growth (1y) -127.01%-277.38%-209.53%28.67%39.96%-6.14%246.11%30.56%-82.86%52.56%-123.47%241.87%180.42%-199.57%-1,182.77%-151.43%1,758.18%12.69%30.85%-676.56%-114.83%-7.68%-81.86%55.73%-0.41%-1.76%25.84%21.11%13.30%-18.20%-0.28%-52.55%25.55%31.14%51.17%59.04%7.60%3.56%-48.35%-20.09%-2.08%22.13%29.88%3.88%-34.40%-37.76%-24.69%-10.92%-13.10%-14.79%-15.10%-9.22%-32.80%-27.54%-12.57%-51.80%-15.19%0.98%-5.70%
Profit After Tax Growth (3y) -34.46%-36.39%-58.04%-36.65%37.46%42.33%-14.69%-63.85%20.28%208.38%-7.46%-59.82%-78.27%-30.38%-41.22%-152.67%-55.61%-68.30%1.46%2.30%-39.45%-28.65%-9.01%-10.59%18.93%13.46%6.09%28.66%21.01%15.82%7.76%10.11%9.13%11.11%19.74%29.87%3.22%-0.31%-14.64%-5.08%-6.95%-5.10%-4.72%-3.51%-11.32%-17.64%-26.35%-17.34%-22.52%-20.05%-13.18%-11.05%
Profit After Tax Growth (5y) -23.28%-19.06%96.24%-28.05%-16.75%-19.47%-7.24%-40.79%-11.74%-32.40%-6.34%-36.89%-14.62%-14.05%-27.64%-64.36%-32.78%-30.51%4.88%14.51%-11.12%-15.87%2.97%0.41%23.50%9.37%9.06%16.12%10.16%3.86%5.91%6.23%3.39%5.07%3.61%11.42%-5.41%-4.10%-17.74%-11.18%-9.65%-13.99%-11.93%-6.97%-10.42%
Profit After Tax (QoQ) -27.18%-69.50%109.87%-157.95%-29.60%62.26%-192.36%58.01%-129.11%151.95%-238.95%-10.57%40.56%74.30%939.92%-37.32%-321.39%-10.06%66.33%2,364.88%-110.40%12.84%-278.16%56.75%24.47%-47.20%7.94%1.90%23.45%-7.27%2.07%-7.82%-4.36%8.99%-48.97%47.38%3.49%35.46%-24.96%-18.71%-0.73%0.72%-1.16%-0.91%23.16%-38.31%-7.44%3.67%3.76%-25.19%4.43%1.78%2.32%-25.52%9.31%-19.42%6.18%-10.78%-22.30%9.38%19.35%-18.26%
Property, Plant & Equipment (Net) Growth (1y) 0.26%-2.24%-2.77%-2.76%-3.83%-4.88%-4.81%-2.99%-2.59%-1.25%-0.85%-0.63%-2.97%-96.73%-92.42%156.65%210.87%209.53%31.68%9.14%-10.63%-7.92%-5.63%-6.25%-7.52%-14.62%-21.94%-76.95%-77.87%-78.81%-79.72%-36.02%-38.40%-41.01%-30.13%-78.89%-75.55%-75.78%165.66%243.00%923.53%317.49%293.59%78.62%136.53%143.17%88.52%63.84%16.00%3.48%7.03%8.41%-1.19%-13.32%-4.33%
Property, Plant & Equipment (Net) Growth (3y) -2.46%-2.51%-2.89%-2.98%-2.82%-2.89%-68.41%-68.67%-68.61%-58.22%-56.31%-53.87%-54.06%-54.07%-54.92%-54.49%37.96%36.96%34.50%-1.01%-38.22%-43.24%-44.98%-46.94%-48.29%-49.86%-52.57%-52.00%-68.54%-67.82%-68.83%-28.94%-19.76%13.50%19.98%32.78%48.89%64.20%80.15%199.89%194.15%210.56%119.02%99.51%46.94%39.44%29.69%24.51%
Property, Plant & Equipment (Net) Growth (5y) -2.24%-50.37%-50.77%-50.88%-41.67%-37.95%-38.08%-38.02%-38.46%-38.86%-38.48%-38.13%-38.88%-39.49%-40.24%-41.02%-54.36%-56.87%-17.28%-18.93%-21.18%-32.76%-49.81%-51.25%-52.65%-40.03%-36.20%-23.35%-22.85%-19.16%-14.77%-11.16%-3.69%29.50%30.83%33.74%36.50%42.57%46.12%51.05%46.29%89.12%91.95%
Property, Plant & Equipment (Net) (QoQ) 0.90%0.39%-0.10%-0.92%-0.63%-0.92%-1.16%-1.17%-1.73%-0.85%0.74%-0.76%-0.37%-0.45%0.97%-96.60%-3.55%-1.20%133.88%15.15%16.83%-1.62%-0.50%-4.56%-4.33%1.36%1.98%-5.19%-5.63%-6.43%-6.77%-72.00%-9.41%-10.39%-10.76%-11.68%-12.79%-14.18%5.70%-73.32%1.01%-15.00%30.42%153.64%5.40%19.74%22.95%15.11%39.58%23.10%-4.68%0.04%-1.18%9.82%-1.41%1.32%-9.93%-3.66%8.81%
Return on Assets Growth (1y) 1.003.00-1.005.008.0048.00-63.00-67.00-80.00-97.00-38.00-37.00-30.00-16.00-20.00-34.00-54.00-125.00-242.00-257.00-173.00-30.00141.00177.00139.0090.00-16.00107.00172.0047.00-5.00-5.00-5.00-5.00-5.00-7.00-9.00-10.00-12.00-17.00-21.00-23.00-25.00
Return on Assets Growth (3y) 65.0062.0062.0062.000.00M-8.00-16.00-40.00-65.00-122.00-138.00-164.00-238.00-301.00-328.00-257.00-172.00-121.00-114.00-88.00-66.00-117.0027.00297.00331.00269.00199.00151.00148.00124.00104.00162.0035.00-22.00-29.00-35.00-38.00-42.00
Return on Assets Growth (5y) -37.00-43.00-47.00-51.00-58.00-79.00-100.00-182.00-220.00-223.00-218.00-197.00-179.00-175.00-44.0035.0040.0041.0043.0050.0068.0090.00164.00287.00318.00254.00183.00133.00125.0094.0071.00125.00
Return on Assets (QoQ) 0.00M2.001.00-2.002.00-2.007.0049.00-4.003.000.00M-63.00-7.00-10.00-17.00-4.00-6.00-2.00-4.00-8.00-19.00-23.00-75.00-125.00-34.0061.0068.0046.001.0023.0019.00-60.00124.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-7.00-7.00-5.00-5.00
Return on Capital Employed Growth (1y) 4.007.001.004.00-32.00-3.00-18.00-23.00-29.00-9.00-8.00-13.00-7.00-20.00-22.00-39.00-60.00-147.00-331.00-381.00-280.00-100.00-34.005.00-142.00-30.00-0.00M385.000.00M74.00-5.00-6.00-7.00-8.00-9.00-9.00-11.00-12.00-14.00-21.00-24.00-23.00-23.00
Return on Capital Employed Growth (3y) -12.00-10.00-16.00-31.00-35.00-40.00-46.00-44.00-32.00-48.00-74.00-96.00-177.00-361.00-432.00-347.00-267.00-386.00-414.00-481.00-277.00-0.00M10.00391.00464.00386.00297.00419.00452.00521.00318.000.00M58.00-28.00-36.00-42.00-44.00-45.00
Return on Capital Employed Growth (5y) -39.00-46.00-52.00-60.00-65.00-91.00-113.00-211.00-280.00-413.00-449.00-518.00-306.00-0.00M-42.0038.0044.0046.0050.0055.0077.0099.00189.00376.00448.00369.00276.00397.00423.00486.00283.000.00M
Return on Capital Employed (QoQ) -1.003.004.00-2.002.00-3.007.009.001.00-2.00-11.00-6.00-3.00-9.009.00-5.00-7.00-3.00-4.00-7.00-24.00-24.00-92.00-190.00-74.0076.0088.00-124.00-35.00-70.00200.00-0.00M0.00M-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-4.00-4.00-4.00-9.00-7.00-3.00-4.00
Return on Equity Growth (1y) 3.00-11.00-25.00-20.00-15.00-9.002.006.003.006.00-2.007.0011.0049.00-73.00-70.00-84.00-103.00-41.00-40.00-33.00-20.00-24.00-39.00-64.00-153.00-355.00-419.00-277.00-79.0061.00-431.00-148.00-210.000.00M854.00-0.00M78.00-5.00-6.00-6.00-6.00-6.00-8.00-10.00-11.00-13.00-19.00-24.00-29.00-35.00
Return on Equity Growth (3y) -15.00-19.00-22.00-27.00-19.0025.0079.0069.0068.0068.003.00-7.00-14.00-42.00-74.00-138.00-150.00-182.00-276.00-421.00-498.00-375.00-253.00-319.00-889.00-490.00-443.000.00M4.00417.00501.00387.00282.00351.00927.00530.00486.00-0.00M65.00-24.00-32.00-40.00-46.00-54.00
Return on Equity Growth (5y) 0.00M54.0036.0051.00-9.00-9.00-13.00-29.00-35.00-41.00-49.00-56.00-62.00-86.00-112.00-216.00-307.00-432.00-0.00M-607.00-566.000.00M-75.0037.0044.0046.0049.0057.0077.00104.00197.00406.00488.00371.00265.00332.00901.00496.00446.00-0.00M
Return on Equity (QoQ) 5.002.007.00-12.00-7.00-6.00-3.001.00-1.004.002.00-2.003.00-3.0010.0055.00-10.003.001.00-67.00-7.00-11.00-18.00-5.00-7.00-4.00-5.00-9.00-21.00-29.00-94.00-211.00-85.00113.00104.00-71.00-577.00396.0042.000.00M-0.00M-1.00-1.00-2.00-2.00-1.00-1.00-2.00-2.00-3.00-4.00-3.00-4.00-8.00-9.00-8.00-10.00
Return on Invested Capital Growth (1y) -6.00-16.00-30.00-13.00-18.00
Return on Invested Capital Growth (3y) -4.00-2.000.00M-3.00-357.00
Return on Invested Capital Growth (5y) -27.00-27.00-34.00-20.00-22.00-51.00
Return on Invested Capital (QoQ) 3.008.00-12.001.00-2.004.003.001.001.00-10.00-8.007.00
Return on Sales Growth (1y) 4.00-13.00-31.00-32.00-28.00-19.005.0017.0013.0019.00-1.0010.0030.000.01M-798.00-0.01M-0.01M101.00315.00-32.00-451.00-987.00-0.01M-0.00M-0.00M0.01M0.00M0.00M999.0061.00-216.00606.00681.00319.00-0.00M-0.00M-325.00348.000.00M0.00M578.00-74.00-0.00M-993.00-666.00-161.00
Return on Sales Growth (3y) -22.00-24.00-28.00-31.00-27.0034.00214.00314.000.01M0.01M-503.00-655.00-470.00-371.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-566.00-150.00900.000.01M0.00M0.00M280.00-659.00417.00451.00893.00935.00593.00-0.00M-653.00-412.00113.00
Return on Sales Growth (5y) 7.00173.00264.000.01M-503.00-651.00-444.00-338.00-383.00-342.00-492.00-853.00-0.00M-0.01M-0.00M-0.01M-0.01M-916.00-0.00M-0.00M-411.00-553.00-456.00-0.00M206.000.00M0.01M0.00M0.00M-773.00372.00330.00216.00
Return on Sales (QoQ) 6.002.007.00-12.00-11.00-12.00-7.002.00-2.0012.004.00-2.004.00-8.0015.0098.000.01M-0.00M-160.00200.00108.00-47.0054.00-146.00-955.00-0.01M-0.00M0.00M492.00234.00371.00-98.0094.00724.00-88.00-49.00-268.00-920.00-447.000.00M404.00345.00-35.00-136.00-248.00-0.00M0.00M191.00257.00
Revenue Growth (1y) -43.90%-31.64%-42.56%-13.95%-8.78%-20.79%75.05%69.77%26.61%12.13%-54.41%20.65%-98.95%-75.00%23,075.00%1,533.33%774.58%-43.91%109.69%-74.74%-92.12%-88.49%-82.93%93.33%-96.97%2,828.57%88.51%13,900.00%-36.59%-93.90%33.57%331.54%140.00%-79.68%-53.12%-63.92%1,625.00%1,018.42%323.95%42.86%-82.13%-92.00%-76.59%968.00%197.30%773.53%
Revenue Growth (3y) -5.46%-9.83%-7.58%-20.10%-11.77%-79.68%-59.56%-89.71%-89.38%-71.45%-39.19%-64.98%-44.75%104.58%117.22%-36.65%-80.38%-61.70%-90.02%-26.68%-34.03%-25.14%46.91%-39.43%78.28%331.14%-34.90%236.20%8.66%-33.31%36.16%44.80%104.70%94.87%-43.35%-22.51%76.57%109.28%98.45%
Revenue Growth (5y) -66.77%-47.15%-78.18%-71.73%-27.54%-49.07%-19.15%-26.96%-32.37%-47.20%-44.77%-60.23%-65.48%-68.45%119.76%57.96%-1.51%-32.49%-63.52%-28.58%1.53%-25.08%-42.77%45.02%55.87%66.72%175.70%-3.19%102.44%4.95%35.25%6.05%16.23%
Revenue (QoQ) -12.42%-25.20%4.10%-17.74%-12.53%23.25%-21.64%7.99%-24.05%172.39%-24.01%-19.46%-32.73%10.75%101.10%-98.75%200.00%1,375.00%-78.86%689.80%-35.01%-48.31%-20.96%-4.87%-26.67%-78.79%-98.85%20,400.00%-42.44%38.98%-14.63%-7.14%1,770.00%200.00%-82.71%-75.26%58.33%592.11%-86.69%1,082.86%2.66%162.35%-95.52%48.00%-54.05%667.65%104.60%-58.80%35.00%
Share-based Compensation Growth (1y) -26.18%-17.68%43.33%-28.36%-105.23%-92.97%-92.56%-92.19%188.89%3,172.22%0.00%66.67%-93.75%-99.49%237.50%19,780.00%14,200.00%3,433.33%220.37%-97.40%502.80%-13.21%-53.18%-23.26%-85.85%30.43%79.01%-36.36%-70.49%-48.33%-26.21%58.73%188.89%33.87%-11.21%-34.00%-57.69%-44.58%104.21%418.18%715.91%854.35%89.69%7.89%7.80%-7.97%-3.26%-4.88%-5.94%17.08%23.03%-42.17%-40.66%-44.82%-65.30%-0.99%40.74%
Share-based Compensation Growth (3y) -67.50%23.72%-52.57%-54.65%-85.73%-77.29%-36.91%195.81%115.04%80.58%121.13%104.88%277.68%-46.15%71.71%58.21%395.97%242.00%38.99%-76.68%-36.86%-16.37%-14.80%-8.14%-50.59%-3.37%5.46%-12.64%-28.82%-27.36%10.19%75.75%115.24%92.02%50.95%54.53%54.96%69.47%55.33%74.55%102.25%117.45%31.19%-15.96%-15.58%-15.91%-25.53%-18.33%-7.73%
Share-based Compensation Growth (5y) -21.04%-19.37%2.89%-13.60%20.17%-18.51%-17.74%-12.41%54.41%46.14%55.40%33.24%17.61%-36.25%46.24%31.95%153.17%94.26%11.96%-57.87%-21.00%-15.38%2.32%21.53%-16.07%36.69%35.35%30.10%25.97%27.48%19.68%40.99%58.84%50.14%32.56%15.21%15.74%25.75%9.86%24.95%47.19%
Share-based Compensation (QoQ) -33.26%-51.77%78.67%28.36%-25.58%-16.02%-10.70%-109.38%200.00%-11.11%-6.25%6.67%3,581.25%-97.28%56.25%-96.00%200.00%1,700.00%9,103.70%-97.12%-25.87%63.21%-25.43%568.22%-89.33%-11.96%22.22%23.23%-1.64%20.83%-56.55%-42.86%72.22%72.58%-6.54%4.00%-20.19%14.46%-30.53%-33.33%4.55%321.74%76.29%4.97%22.28%-16.17%0.27%4.88%4.39%-11.88%-1.40%3.70%29.95%-7.40%-53.65%6.40%20.83%-41.76%32.24%51.24%
Shareholder's Equity Growth (1y) 13.38%-0.33%-8.14%-8.31%-8.31%-9.04%-5.01%-3.80%-8.85%-7.08%-10.40%-1.80%-6.53%-14.60%48.75%37.72%-25.44%-26.73%-31.26%-31.40%-32.36%-37.25%-38.59%-41.42%-46.28%-51.37%-58.43%-76.20%-86.84%-75.61%-71.08%-32.16%-29.12%-90.68%12.28%-76.92%-211.51%7,515.38%9,693.12%4,219.74%205.96%-13.02%-14.73%-15.36%-15.36%-16.00%-16.97%-17.32%-19.73%-22.17%-23.88%-30.24%-34.12%-36.51%-40.47%
Shareholder's Equity Growth (3y) -0.42%-3.77%-5.91%-8.09%-7.93%-7.34%-6.91%10.54%10.26%7.60%4.92%3.38%1.86%-1.50%-6.90%-14.37%-17.90%-35.29%-39.31%-44.01%-54.26%-63.71%-57.94%-58.05%-54.44%-63.13%-77.72%-48.70%-66.60%-28.14%20.08%148.43%219.32%179.00%186.11%169.89%239.61%482.07%160.39%315.15%214.70%28.89%-17.15%-18.62%-21.26%-23.50%-25.40%-27.81%
Shareholder's Equity Growth (5y) -3.73%-5.66%4.30%2.29%1.65%-1.58%-2.23%-4.05%-5.29%-7.39%-9.23%-12.06%-14.23%-16.69%-20.25%-24.58%-35.40%-40.36%-38.31%-52.08%-65.23%-43.62%-56.84%-15.30%-11.98%16.41%18.14%20.83%23.00%25.99%29.58%34.99%41.80%62.13%87.30%72.33%73.92%66.65%89.99%157.74%56.33%104.03%72.37%
Shareholder's Equity (QoQ) 7.21%2.41%4.49%-1.17%-3.71%-1.34%-4.48%1.04%-4.47%3.02%-3.26%-4.26%-2.61%-0.66%6.02%-3.13%69.16%-5.19%-4.26%-10.32%-8.42%-6.82%-10.17%-10.49%-9.71%-13.56%-12.09%-14.61%-17.20%-21.75%-24.85%-51.11%-54.23%45.05%-10.91%14.70%-52.18%-80.93%973.28%-76.42%-331.04%1,402.63%-2.81%-3.26%-3.92%-3.72%-4.72%-3.97%-3.92%-4.45%-5.82%-4.38%-6.71%-7.36%-7.89%-12.37%-11.90%-10.71%-13.63%
Tax Rate Growth (1y) 98.0040.00-0.00M-0.00M-0.00M
Tax Rate Growth (3y) 0.01M0.00M0.00M
Tax Rate Growth (5y) 0.00M-284.00
Tax Rate (QoQ) -0.00M-0.00M-0.00M0.00M-265.0016.00
Total Debt Growth (1y) 4,997.01%-6.65%99.86%100.76%102.61%-5.04%-5.15%-5.26%-5.39%-5.52%-5.66%-5.80%-6.23%-6.41%
Total Debt Growth (3y) 359.56%21.33%21.41%21.49%21.56%-5.68%-5.82%
Total Debt Growth (5y) 143.65%9.51%
Total Debt (QoQ) 5,259.70%-1.62%-1.67%-1.70%110.52%-1.25%-1.25%-1.30%-1.33%-1.37%-1.37%-1.43%-1.47%-1.51%-1.52%-1.70%-36.45%-42.65%