|
Revenue
|
| 0.13M | 0.07M | 0.08M | 0.06M | 0.06M | 0.07M | 0.06M | 0.08M | 0.12M | 0.09M | 0.98M | -1.98M | 0.17M | 0.17M | 1.29M |
|
Selling, General & Administrative
|
| 0.12M | 0.12M | 0.10M | 0.12M | 0.35M | 0.50M | 0.52M | 0.82M | 0.52M | 0.75M | 4.40M | -7.02M | 0.95M | 0.94M | 0.87M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 10.28M |
|
Other Operating Expenses
|
| 0.09M | 0.20M | 0.06M | 0.17M | 0.79M | 0.90M | 0.73M | 0.61M | 0.99M | 1.06M | 3.59M | -6.52M | 0.88M | 1.93M | -5.77M |
|
Operating Expenses
|
| 0.21M | 0.32M | 0.17M | 0.30M | 1.13M | 1.40M | 1.25M | 1.43M | 1.51M | 1.82M | 7.99M | -13.54M | 1.83M | 2.87M | 5.38M |
|
Operating Income
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -7.01M | 11.56M | -1.66M | -2.69M | -4.10M |
|
EBIT
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -7.01M | 11.56M | -1.66M | -2.69M | -4.10M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | 0.03M | 0.03M | |
|
Other Non Operating Income
|
| | | | | | | | | | | 0.21M | | | | 0.01M |
|
Non Operating Income
|
| | | | | | | | | | | 0.21M | -0.49M | 0.03M | 0.03M | -10.27M |
|
EBT
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -6.80M | 11.07M | -1.62M | -2.66M | -14.37M |
|
Profit After Tax
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -6.80M | 11.07M | -1.62M | -2.66M | -14.37M |
|
Income from Continuing Operations
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -6.80M | 11.07M | -1.62M | -2.66M | -14.37M |
|
Consolidated Net Income
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -6.80M | 11.07M | -1.62M | -2.66M | -14.37M |
|
Income towards Parent Company
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -6.80M | 11.07M | -1.62M | -2.66M | -14.37M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | 0.01M | 0.05M | 0.04M | | |
|
Net Income towards Common Stockholders
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -1.32M | -2.01M | -1.66M | -2.66M | -14.37M |
|
EPS (Basic)
|
| -0.01 | -0.02 | -0.01 | -0.02 | -0.09 | -0.48 | -0.43 | -0.50 | -0.49 | -0.58 | -3.06 | 6.23 | -0.13 | -0.17 | -6.18 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | -0.02 | -0.01 | -0.02 | -0.10 | -0.48 | -0.43 | -0.50 | -0.49 | -0.58 | -3.06 | 6.23 | -0.13 | -0.17 | -6.18 |
|
Shares Outstanding (Weighted Average)
|
2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.73M | 2.73M | 2.75M | 2.80M | 2.80M | 3.01M | 3.22M | 4.37M | 14.41M | 15.77M | |
|
Shares Outstanding (Diluted Average)
|
9.77M | 10.00M | 10.06M | 10.25M | 10.25M | 10.25M | 2.74M | 2.75M | 2.66M | 2.83M | 2.96M | 2.23M | 3.79M | 13.16M | 15.59M | 2.33M |
|
EBITDA
|
| -0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | -1.35M | -1.39M | -1.73M | -7.01M | 11.56M | -1.66M | -2.69M | -4.10M |
|
Interest Expenses
|
| | | | | | | | | | | | | 0.00M | 0.00M | |