|
Cash & Equivalents
|
0.03M | | 0.14M | 5.92M | 5.02M | 4.02M | 2.92M | 1.87M | 1.93M | 2.10M | 6.16M | 4.21M | 2.52M |
|
Cash & Current Investments
|
0.03M | | 0.14M | 5.92M | 5.02M | 4.02M | 2.92M | 1.87M | 1.93M | 2.10M | 6.16M | 4.21M | 2.52M |
|
Receivables - Net
|
| | 0.01M | 0.00M | | | | | | | | | |
|
Receivables - Other
|
0.23M | 976.00 | | | | | | | | | | | |
|
Receivables
|
| | 0.01M | 0.00M | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | 0.24M | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.09M | 0.07M | 0.12M | 0.04M | 0.15M | 0.18M | 0.12M | 0.50M | 0.27M | 0.23M |
|
Current Assets
|
0.06M | | 0.37M | 6.01M | 5.09M | 4.14M | 2.96M | 2.02M | 2.11M | 2.22M | 23.76M | 4.48M | 2.74M |
|
Property, Plant & Equipment (Net)
|
| | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.95M | 0.01M | 0.01M |
|
Intangibles
|
| | | | | | 0.10M | 0.10M | 0.31M | 0.31M | 0.20M | 0.51M | 0.51M |
|
Goodwill & Intangibles
|
| | | | | | 0.10M | 0.10M | 0.31M | 0.31M | 0.20M | 0.51M | 0.51M |
|
Other Non-Current Assets
|
| | | | | | | | | | 1.51M | | |
|
Non-Current Assets
|
| | | | | 0.01M | 0.11M | 0.12M | 0.33M | 0.33M | 0.52M | 0.52M | 0.52M |
|
Assets
|
0.06M | | 0.37M | 6.01M | 5.09M | 4.15M | 3.08M | 2.14M | 2.45M | 2.55M | 28.20M | 4.99M | 3.26M |
|
Accounts Payables
|
0.01M | | 0.21M | 0.18M | 0.16M | 0.11M | 0.15M | 0.28M | 0.35M | 0.30M | 2.23M | 0.46M | 0.58M |
|
Payables
|
0.01M | | 0.21M | 0.18M | 0.16M | 0.11M | 0.15M | 0.28M | 0.35M | 0.30M | 2.23M | 0.46M | 0.58M |
|
Accumulated Expenses
|
| | | | | | | | | | 1.11M | | |
|
Current Deferred Revenue
|
0.01M | | 0.00M | 0.00M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 610.00 | 369.00 | 667.00 | 447.00 |
|
Total Current Liabilities
|
0.02M | | 0.22M | 0.19M | 0.18M | 0.14M | 0.15M | 0.28M | 0.35M | 0.30M | 3.34M | 0.46M | 0.58M |
|
Operating Leases
|
| | | | | | | | | | 1.52M | | |
|
Total Liabilities
|
0.02M | | 0.22M | 0.19M | 0.18M | 0.14M | 0.15M | 0.28M | 0.35M | 0.30M | 4.86M | 0.46M | 0.58M |
|
Common Equity
|
0.04M | | 0.15M | 5.82M | 4.91M | 4.02M | 2.92M | 1.86M | 2.10M | 2.26M | 23.34M | 4.53M | 2.68M |
|
Shareholder's Equity
|
0.04M | | 0.15M | 5.82M | 4.91M | 4.02M | 2.92M | 1.86M | 2.10M | 2.26M | 23.34M | 4.53M | 2.68M |
|
Liabilities and Shareholders Equity
|
0.06M | | 0.37M | 6.01M | 5.09M | 4.15M | 3.08M | 2.14M | 2.45M | 2.55M | 28.20M | 4.99M | 3.26M |
|
Treasury Shares
|
| | 0.01M | | | | 0.25M | 0.25M | 0.07M | 0.11M | 0.11M | 0.11M | 0.03M |
|
Retained Earnings
|
0.02M | | -0.63M | -1.70M | -3.02M | -4.21M | -5.56M | -6.95M | -8.67M | -9.99M | -49.15M | -13.67M | -16.33M |
|
Preferred Shares
|
| | | | | | | | | 0.50M | 72.49M | 1.04M | 1.04M |