|
Net Income (Quarter)
|
-0.08M | -0.25M | -0.08M | -0.23M | -1.07M | -1.32M | -1.19M | 2.55M | -1.39M | -1.73M | -6.80M | -4.12M | -1.62M | -2.66M | -14.37M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 0.00M | 0.00M | 0.00M | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.20M | 0.40M | 0.30M | 0.39M | 0.33M | 0.41M | -0.74M | | 0.25M | 0.81M | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.05M | 0.10M | 0.16M | 0.16M | 0.02M | | 0.04M | 0.07M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | 2.16M | | | | | | |
|
Cash from Operations (Quarter)
|
-0.08M | -0.22M | -0.10M | -0.21M | -0.83M | -1.14M | -0.99M | -0.85M | -1.04M | -1.28M | -13.20M | -6.07M | -1.57M | -1.69M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | 0.08M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 511.00 | 0.00M | 0.00M | 0.14M | 0.05M | 678.00 | 678.00 | |
|
Change in Receivables (Quarter)
|
0.00M | -0.00M | | | 0.00M | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.01M | 0.02M | -0.01M | 0.03M | 0.13M | -0.26M | -0.04M | 0.04M | 0.13M | 0.07M | 0.73M | -0.04M | 0.03M | 0.12M | |
|
Other Working Capital Changes (Quarter)
|
0.01M | -925.00 | -0.00M | -0.00M | -603.00 | 0.02M | 0.10M | -0.08M | -0.00M | -345.00 | 0.16M | 0.20M | 0.23M | -0.04M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.00M | 0.19M | -0.18M | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | -0.20M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | 8.29M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.11M | -0.01M | -0.20M | -11.45M | 8.46M | | | |
|
Other financing activities (Quarter)
|
| | | 0.03M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.07M | 0.30M | 976.00 | 0.33M | 6.62M | 0.23M | | -0.14M | | | 27.32M | 0.00M | 3.12M | | |
|
Change in Cash (Quarter)
|
-77.00 | 0.08M | -0.10M | 0.12M | 5.79M | -0.91M | -1.00M | -1.10M | -1.05M | 0.06M | 2.68M | 2.39M | 1.55M | -1.69M | |
|
Free Cash Flow (Quarter)
|
-0.08M | -0.22M | -0.10M | -0.21M | -0.83M | -1.14M | -0.99M | -0.86M | -1.05M | -1.28M | -13.39M | -5.90M | -1.57M | -1.69M | |
|
Net Cash Flow (Quarter)
|
-77.00 | 0.08M | -0.10M | 0.12M | 5.79M | -0.91M | -0.99M | -1.10M | -1.05M | -1.48M | 2.68M | 2.39M | 1.55M | -1.69M | |