|
Net Income (Quarter)
|
| | | | | | | | | | | | | 0.11B | 0.08B | 0.07B | 0.11B | 0.10B | 0.09B | -0.03B | 0.01B | 0.09B | 0.13B | 0.19B | 0.17B | 0.19B | 0.20B | 0.22B | 0.27B | 0.32B | 0.26B | 0.26B | 0.80B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.03B | 0.02B | -0.01B | 0.01B | -0.05B | -0.04B | 0.09B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | -0.01B | 0.02B | 0.01B | 0.02B | 0.01B | -0.02B | 0.04B | -0.02B | -0.03B | 0.01B | -0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.02B | 0.02B | 0.02B | -0.03B | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.02B | -0.01B | 0.02B | 0.02B | 0.01B | 0.00B | -0.00B | -0.03B | -0.00B | -0.00B | 0.01B | 0.00B | 0.04B | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.04B | -0.03B | -0.04B | -0.08B | -0.05B | -0.07B | -0.08B | -0.06B | -0.04B | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.02B | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | 0.11B | 0.10B | 0.09B | 0.13B | 0.11B | 0.09B | -0.01B | 0.01B | 0.12B | 0.18B | 0.17B | 0.19B | 0.20B | 0.17B | 0.21B | 0.20B | 0.22B | 0.20B | 0.22B | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | -0.01B | 0.01B | 0.01B | -0.00B | -0.02B | 0.00B | -0.01B | 0.00B | 0.00B | -0.01B | -0.02B | -0.00B | -0.20B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.08B | -0.02B | -0.04B | -0.01B | -0.03B | -0.07B | -0.03B | 0.00B | -0.01B | -0.01B | 0.02B | 0.01B | -0.04B | -0.12B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.05B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | -0.02B | -0.18B | -0.02B | -0.17B | -0.03B | -0.01B | 0.00B | -0.02B | -0.01B | 0.01B | -0.28B | 0.18B | -0.06B | -0.18B | -0.07B | -0.03B | -0.40B | -0.03B | -0.05B | |
|
Net Debt Issuances and Repayments (Quarter)
|
| | | | | | | | | | | | | 0.08B | 0.08B | 0.07B | 0.12B | 0.10B | 0.01B | -0.03B | -0.03B | 0.12B | 0.15B | 0.15B | 0.15B | 0.21B | 0.16B | 0.20B | 0.22B | 0.23B | 0.16B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | 0.31B | -0.11B | 0.24B | -0.16B | 0.32B | 0.32B | 0.31B | 0.27B | 0.39B | 0.55B | -0.23B | 0.69B | 0.81B | -0.17B | 0.99B | 0.99B | -0.37B | 0.98B | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.04B | -0.02B | 0.01B | -0.02B | 0.06B | 0.05B | 0.03B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | 0.06B | -0.11B | 0.05B | 0.07B | 0.07B | -0.00B | -0.03B | -0.05B | 0.11B | 0.16B | -0.13B | 0.33B | 0.14B | -0.02B | 0.13B | 0.19B | -0.17B | 0.13B | 0.05B | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | 0.25B | 0.30B | 0.19B | 0.31B | 0.25B | 0.32B | 0.33B | 0.32B | 0.29B | 0.39B | 0.50B | 0.36B | 0.71B | 0.85B | 0.85B | 0.82B | 0.98B | 0.79B | 0.69B | 1.10B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | 0.11B | 0.10B | 0.09B | 0.13B | 0.11B | 0.08B | -0.00B | 0.00B | 0.11B | 0.18B | 0.19B | 0.19B | 0.21B | 0.17B | 0.21B | 0.21B | 0.24B | 0.20B | 0.42B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | 0.06B | -0.11B | 0.05B | -0.05B | 0.07B | -0.00B | -0.03B | -0.05B | 0.11B | 0.16B | -0.17B | 0.33B | 0.14B | -0.02B | 0.13B | 0.19B | -0.17B | 0.13B | 0.05B | |