|
Net Income
|
288.31B | | 0.19B | 0.00B | 50.36B | 57.38B | 0.00B | 0.00B | 0.06B | 86.99B | 0.08B | 0.08B | 0.06B | 0.05B | | 0.08B | 0.07B | 0.07B | -0.02B | 0.00B | | 0.05B | 0.07B | 0.10B | 0.10B | 0.12B | 0.15B | 0.13B | 0.14B | 0.14B | 0.15B | 0.17B | 0.14B | 0.20B | 0.24B | 0.19B | 0.15B | |
|
Deferred Taxes
|
| | | | | | | | -0.01B | | 0.16B | 0.16B | 0.01B | -0.00B | 0.16B | 0.00B | 0.16B | -0.00B | 0.00B | -0.00B | 0.15B | -0.00B | 0.00B | 0.00B | -0.00B | 0.15B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.18B | 0.20B | 0.20B | | |
|
Gains from Investment Securities
|
| | | | | | | | -0.02B | | | -0.03B | -0.03B | -0.03B | | -0.02B | -0.03B | -0.02B | -0.02B | -0.06B | | -0.01B | -0.01B | -0.01B | | -0.02B | -0.04B | -0.03B | | -0.04B | -0.08B | -0.05B | | -0.07B | -0.08B | -0.06B | | |
|
Cash from Operations
|
| | | | | | | | 0.06B | | | 0.11B | 0.10B | 0.09B | | 0.13B | 0.11B | 0.09B | -0.01B | 0.10B | | 0.07B | 0.12B | 0.18B | 0.18B | 0.15B | 0.17B | 0.19B | 0.28B | 0.20B | 0.17B | 0.21B | 0.38B | 0.20B | 0.22B | 0.20B | 0.45B | |
|
Change in Receivables
|
| | | | | | | | -0.01B | | | -0.01B | 0.02B | 0.01B | | 0.02B | 0.01B | -0.02B | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
0.01B | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B |
|
Change in Accured Expenses
|
0.01B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.34B | 10.75B | 37.05B | | 126.31B | |
|
Cash from Investing Activities
|
| | | | | | | | -0.00B | | | -0.03B | -0.03B | -0.03B | | -0.02B | -0.02B | -0.08B | -0.02B | -0.07B | | -0.02B | -0.01B | -0.03B | -0.11B | -0.07B | -0.02B | -0.03B | 0.00B | 0.00B | -0.01B | -0.01B | -0.12B | 0.02B | 0.01B | -0.04B | -0.12B | |
|
Cash from Financing Activities
|
| | | | | | | | -0.00B | | | -0.02B | -0.18B | -0.02B | | -0.17B | -0.03B | -0.01B | 0.00B | -0.02B | | -0.02B | -0.01B | 0.01B | -0.14B | -0.02B | -0.28B | 0.18B | -0.19B | -0.06B | -0.18B | -0.07B | -0.21B | -0.03B | -0.40B | -0.03B | -0.05B | |
|
Dividends Paid - Common
|
| | | | | | | | | | | | -0.11B | | | -0.16B | | 0.31B | | | | | | | | | -0.23B | | 0.46B | | -0.17B | | 0.51B | | -0.37B | | 0.63B | |
|
Exchange Rate Effect
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | -0.02B | 0.01B | -0.01B | -0.02B | 0.06B | 0.05B | 0.03B | |
|
Change in Cash
|
| | | | | | | | 0.05B | | | 0.06B | -0.11B | 0.05B | | -0.05B | 0.07B | -0.00B | -0.03B | -0.01B | | 0.03B | 0.11B | 0.16B | -0.11B | 0.06B | -0.13B | 0.33B | -0.02B | 0.14B | -0.02B | 0.13B | -0.17B | 0.19B | -0.17B | 0.13B | 0.05B | |
|
Free Cash Flow
|
| | | | | | | | 0.06B | | | 0.11B | 0.10B | 0.09B | | 0.13B | 0.11B | 0.09B | -0.01B | 0.10B | | 0.07B | 0.12B | 0.18B | 0.18B | 0.15B | 0.17B | 0.19B | 0.28B | 0.20B | 0.17B | 0.21B | -39.96B | -10.55B | -36.83B | 0.20B | -125.87B | |
|
Net Cash Flow
|
| | | | | | | | 0.05B | | | 0.06B | -0.11B | 0.05B | | -0.05B | 0.07B | -0.00B | -0.03B | 0.01B | | 0.03B | 0.11B | 0.16B | -0.07B | 0.06B | -0.13B | 0.33B | 0.09B | 0.14B | -0.02B | 0.13B | 0.05B | 0.19B | -0.17B | 0.13B | 0.28B | |