Southeast Airport Income Statement (2009-2024) | ASR

Income Statement Dec2009 Jun2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Jun2019 Sep2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & cost
Revenue 0.01B0.14B26.58B29.51B64.12B33.78B34.71B122,324.41B48.95B204.36B68.56B201,171.35B194,221.86B0.00B0.00B0.24B75,819.14B0.11B0.14B0.21B0.24B0.33B0.26B0.32B0.31B0.37B0.35B0.35B0.37B0.00B0.00B0.00B396,052.27B449.89B
Cost of Revenue 0.06B-0.03B-0.04B-0.05B0.00B16.91B0.00B0.02B0.04B0.05B0.05B0.05B0.05B0.05B0.03B0.03B0.03B0.05B0.04B0.05B0.04B0.04B0.05B0.06B0.06B0.06B0.07B0.08B0.07B0.08B0.07B
Gross Profit -0.05B0.17B26.62B29.56B64.12B16.87B34.71B122,324.40B68.52B201,171.30B194,221.81B-0.05B-0.05B0.18B75,819.11B0.08B0.11B0.16B0.20B0.28B0.23B0.27B0.26B0.31B0.29B0.29B0.30B-0.08B-0.07B-0.08B396,052.20B
Operating items
Selling, General & Administrative -0.01B-0.03B-0.00B-0.00B2.98B3.11B2.56B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Operating Expenses 92.00B0.04B71.27B388.53B91.83B0.11B0.10B0.10B0.10B0.13B0.10B0.09B0.08B0.11B0.11B0.19B0.10B0.13B0.12B0.18B0.13B0.12B0.15B0.18B0.16B0.17B0.18B-0.31B
Operating Expenses -0.01B-0.03B-0.00B-0.00B2.98B3.11B94.57B0.04B71.27B388.53B91.83B0.11B0.11B0.10B0.11B0.13B0.10B0.09B0.08B0.11B0.11B0.19B0.10B0.13B0.13B0.19B0.13B0.13B0.16B0.18B0.17B0.18B0.18B-0.31B
Operating Income -0.04B475.47B0.19B0.00B50.36B57.38B0.00B0.00B0.08B86.99B0.08B117.38B0.09B0.09B0.00B0.00B0.10B-0.02B0.02B0.06B0.10B0.13B0.13B0.16B0.19B0.18B0.20B0.22B0.22B0.22B0.21B0.27B0.25B0.22B0.22B
EBIT 288.27B475.47B0.19B0.00B50.36B57.38B0.00B0.00B0.08B86.99B0.08B117.38B0.09B0.09B0.00B0.00B0.10B-0.02B0.02B0.06B0.10B0.13B0.13B0.16B0.19B0.18B0.20B0.22B0.22B0.22B0.21B0.27B0.25B0.22B0.22B
Non-operating items
Interest & Investment Income -0.00B-0.00B-0.00B-0.00B0.01B-0.00B0.00B-0.00B-0.01B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.01B0.04B-0.01B-0.02B-0.02B0.13B-0.02B-0.02B-0.03B0.14B
Net income details
EBT 288.27B475.47B0.19B0.00B50.36B57.38B0.00B0.00B0.09B86.99B0.08B0.11B0.08B0.07B0.11B0.10B0.09B-0.03B0.01B0.06B0.09B0.13B0.13B0.15B0.19B0.17B0.18B0.19B0.20B0.22B0.21B0.27B0.32B0.26B0.26B
Tax Provisions -0.04B0.02B0.03B0.02B0.02B0.03B0.03B0.02B-0.01B0.00B0.01B0.02B0.03B0.03B0.03B0.05B0.04B0.05B0.05B0.05B0.06B0.07B0.07B0.09B0.07B0.11B
Profit After Tax 0.00B0.00B0.19B51.40B49.54B37.00B43.61B46.34B0.07B62.12B355.75B78.37B0.06B0.05B65.49B62.15B0.07B-0.02B0.01B0.05B0.07B0.10B0.10B0.11B0.14B0.13B0.14B0.14B0.15B0.16B149.17B187.71B219.91B0.18B179.03B
Net Income - Minority -0.12B-0.16B-0.18B-0.18B-0.19B-1.15B-1.37B-3.23B
Income from Non-Controlling Interests 0.40B0.40B0.00B0.00B0.38B0.01B0.40B0.00B-0.00B0.00B0.39B0.41B0.01B0.00B0.42B0.01B0.44B0.38B0.01B0.38B0.42B0.40B
Income from Continuing Operations 288.31B475.47B0.19B0.00B50.36B57.38B0.00B0.00B0.06B86.99B0.08B0.08B0.06B0.05B0.08B0.07B0.07B-0.02B0.00B0.05B0.07B0.10B0.10B0.12B0.15B0.13B0.14B0.14B0.15B0.17B0.14B0.20B0.24B0.19B0.15B
Consolidated Net Income 288.31B0.19B0.00B50.36B57.38B0.00B0.00B0.06B86.99B0.08B0.08B0.06B0.05B0.08B0.07B0.07B-0.02B0.00B0.05B0.07B0.10B0.10B0.12B0.15B0.13B0.14B0.14B0.15B0.17B0.14B0.20B0.24B0.19B0.15B
Income towards Parent Company 288.31B0.08B-0.16B50.19B57.20B-0.19B-1.15B0.06B86.99B-1.29B0.08B0.06B0.05B0.08B0.07B0.07B-0.02B0.00B0.05B0.07B0.10B0.10B0.12B0.15B0.13B0.14B0.14B0.15B0.17B0.14B0.20B0.24B0.19B-3.08B
Net Income towards Common Stockholders 288.31B0.08B-0.16B50.19B57.20B-0.19B-1.15B0.06B86.99B-1.29B0.08B0.06B0.05B0.08B0.07B0.07B-0.02B0.00B0.05B0.07B0.10B0.10B0.12B0.15B0.13B0.14B0.14B0.15B0.17B0.14B0.20B0.24B0.19B-3.08B
Additional items
EPS (Basic) 0.60B0.18B-0.00B0.30B0.46B-0.00B-0.00B0.00B0.43B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B
Shares Outstanding (Weighted Average) 481.020.00B171.34165.14123.33145.37611.05220.38203.560.00B259.01438.31173.73248.91225.68217.44195.1015.87319.49155.06204.92298.84323.66356.61443.28419.72433.95448.86460.81529.66482.04605.15712.50596.49567.66
EBITDA 0.00B0.00B0.19B51.87B58.52B65.63B67.20B67.90B87.48B96.40B102.13B131.17B122.12B120.18B102.32B94.64B303.54B-6.01B22.27B0.01B0.10B0.13B0.13B0.16B0.19B0.18B0.20B0.22B0.22B0.22B237.77B301.76B285.69B0.22B254.92B
Tax Rate -0.01%28.93%25.00%24.60%31.09%24.35%27.15%24.54%27.21%24.84%15.71%25.20%22.07%23.87%21.96%23.88%24.05%24.95%24.60%23.75%25.41%32.30%25.94%27.09%27.35%43.41%