|
Revenue
|
-1.12M | -2.04M | -0.12M | | | | | | 9.02M | 14.80M | 15.96M | 6.30M | 6.25M | | 7.16M | 28.52M |
|
Gross Profit
|
-1.12M | -2.04M | -0.12M | | | | | | 9.02M | 14.80M | 15.96M | 6.30M | 6.25M | | 7.16M | 28.52M |
|
Amortization - Intangibles
|
0.08M | 2.48M | 0.30M | | | | | | | | | | | | | |
|
Research & Development
|
2.94M | 1.85M | 25.28M | | | 10.72M | 18.36M | 33.09M | 44.23M | 72.74M | 85.76M | 106.82M | 68.52M | 69.98M | 48.90M | 55.93M |
|
Selling, General & Administrative
|
0.40M | 2.92M | 8.72M | | | 13.24M | 11.30M | 12.19M | 17.02M | 34.80M | 32.92M | 37.06M | 28.78M | 24.13M | 22.91M | 18.01M |
|
Other Operating Expenses
|
| | | | | | | | -0.61M | | 0.01M | | 41.64M | | | |
|
Operating Expenses
|
3.34M | 4.77M | 34.00M | | | 23.96M | 29.66M | 45.28M | 61.25M | 107.54M | 118.68M | 143.88M | 138.94M | 94.11M | 71.81M | 73.94M |
|
Operating Income
|
-3.34M | -4.77M | -34.00M | | | -23.96M | -29.66M | -45.28M | -52.23M | -92.73M | -102.71M | -64.78M | -132.69M | -94.11M | -64.65M | -45.42M |
|
EBIT
|
-3.34M | -4.77M | -34.00M | | | -23.96M | -29.66M | -45.28M | -52.23M | -92.73M | -102.71M | -64.78M | -132.69M | -94.11M | -64.65M | -45.42M |
|
Non Operating Investment Income
|
| | | | | | | -1.14M | -0.61M | | | | | | | |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.08M | | | 0.17M | 1.23M | 1.54M | 0.98M | 3.08M | 4.30M | 2.62M | 0.30M | 1.02M | 3.45M | 5.57M |
|
Non Operating Income
|
-1.20M | -10.52M | -0.34M | | | 0.17M | 1.20M | 0.40M | 0.37M | 3.08M | 4.30M | 2.62M | 0.30M | 1.02M | 3.45M | 5.57M |
|
EBT
|
-4.46M | -6.80M | -34.04M | | | -23.79M | -28.45M | -44.88M | -51.86M | -89.65M | -98.41M | -62.15M | -132.39M | -93.09M | -61.20M | -39.85M |
|
Tax Provisions
|
| | | | | | | -0.62M | -9.05M | 1.10M | -0.77M | | -2.53M | | 0.03M | 0.33M |
|
Profit After Tax
|
-4.54M | -15.29M | -34.34M | | | -23.79M | -28.45M | -44.26M | -42.81M | -90.75M | -97.63M | -62.15M | -129.85M | -93.09M | -61.23M | -40.18M |
|
Income from Continuing Operations
|
-4.46M | -6.80M | -34.04M | | | -23.79M | -28.45M | -44.26M | -42.81M | -90.75M | -97.63M | -62.15M | -129.85M | -93.09M | -61.23M | -40.18M |
|
Consolidated Net Income
|
-4.46M | -6.80M | -34.04M | | | -23.79M | -28.45M | -44.26M | -42.81M | -90.75M | -97.63M | -62.15M | -129.85M | -93.09M | -61.23M | -40.18M |
|
Income towards Parent Company
|
-4.46M | -6.80M | -34.04M | | | -23.79M | -28.45M | -44.26M | -42.81M | -90.75M | -97.63M | -62.15M | -129.85M | -93.09M | -61.23M | -40.18M |
|
Net Income towards Common Stockholders
|
-4.46M | -6.80M | -34.04M | | | -23.79M | -28.45M | -44.26M | -42.81M | -90.75M | -97.63M | -62.15M | -129.85M | -93.09M | -61.23M | -40.18M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.06M | 0.12M | 0.21M | 0.22M | 0.39M | 0.89M | 1.44M | 1.44M | 1.45M | 2.12M | 2.17M | 2.75M | 3.99M | 4.06M | 5.48M | 6.36M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 43.28M | 4.03M | 4.58M | 6.00M |
|
EBITDA
|
-3.34M | -4.77M | -34.00M | | | -23.79M | -29.28M | -44.04M | -42.60M | -90.71M | -97.49M | -62.22M | -130.00M | -93.48M | -60.51M | -40.31M |
|
Tax Rate
|
| | | | | | | 1.38% | 17.45% | | 0.79% | | 1.91% | | | |