|
Revenue
|
| | | | | | | | 0.68M | 2.36M | 2.66M | 3.31M | 3.56M | 3.22M | 4.29M | 3.73M | 3.88M | 3.08M | 4.23M | 4.77M | 4.08M | 39.38M | 34.61M | 1.04M | | | 6.25M | | | | | | | | | 7.16M | 5.79M | 8.53M | 6.84M | 7.36M | 9.42M | 9.63M | 10.79M |
|
Research & Development
|
| | | | 8.12M | 7.52M | 8.83M | 8.62M | 10.57M | 12.13M | 10.93M | 10.60M | 14.54M | 17.84M | 19.11M | 21.25M | 22.70M | 18.70M | 21.74M | 22.62M | 23.05M | 23.33M | 26.94M | 33.51M | 18.55M | 16.75M | 18.47M | 14.75M | | | | | 14.55M | 12.52M | 10.82M | 11.01M | 11.88M | 16.26M | 13.52M | 14.28M | 14.85M | 16.12M | 16.59M |
|
Selling, General & Administrative
|
| | | | 3.16M | 2.94M | 2.85M | 3.25M | 4.04M | 3.80M | 4.18M | 5.00M | 5.70M | 12.54M | 7.75M | 8.81M | 9.52M | 4.08M | 8.49M | 10.83M | 8.73M | 9.47M | 11.69M | 7.17M | 8.70M | 6.92M | 6.66M | 6.50M | | | | | 5.01M | 4.96M | 4.22M | 8.71M | 4.63M | 4.48M | 4.29M | 4.61M | 4.51M | 4.59M | 5.08M |
|
Other Operating Expenses
|
| | | 8.18M | | | | 461.00 | -198.00 | 438.00 | 207.00 | -447.00 | -0.02M | -0.13M | -0.08M | | 0.00M | 0.00M | | 0.00M | | | | | | | | 41.64M | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | 8.18M | 11.28M | 10.45M | 11.68M | 11.87M | 14.61M | 15.93M | 15.11M | 15.60M | 20.24M | 30.38M | 26.86M | 30.06M | 32.22M | 22.78M | 30.22M | 33.45M | 31.77M | 32.80M | 38.63M | 40.68M | 27.26M | 23.67M | 25.13M | 62.89M | | | | | 19.56M | 17.49M | 15.05M | 19.71M | 16.51M | 20.74M | 17.80M | 18.89M | 19.36M | 20.72M | 21.67M |
|
Operating Income
|
| | | | -11.28M | -10.45M | -11.68M | -11.87M | -13.93M | -13.57M | -12.45M | -12.28M | -16.67M | -27.17M | -22.57M | -26.32M | -28.34M | -19.70M | -25.99M | -28.68M | -27.69M | 6.58M | -4.02M | -39.64M | -27.26M | -23.67M | -18.88M | -62.89M | | | | | -19.56M | -17.49M | -15.05M | -12.55M | -10.73M | -12.20M | -10.96M | -11.53M | -9.94M | -11.09M | -10.88M |
|
EBIT
|
| | | | -11.28M | -10.45M | -11.68M | -11.87M | -13.93M | -13.57M | -12.45M | -12.28M | -16.67M | -27.17M | -22.57M | -26.32M | -28.34M | -19.70M | -25.99M | -28.68M | -27.69M | 6.58M | -4.02M | -39.64M | -27.26M | -23.67M | -18.88M | -62.89M | | | | | -19.56M | -17.49M | -15.05M | -12.55M | -10.73M | -12.20M | -10.96M | -11.53M | -9.94M | -11.09M | -10.88M |
|
Interest & Investment Income
|
| | | 0.46M | 0.49M | 0.44M | 0.38M | 0.23M | 0.14M | 0.24M | 0.24M | 0.37M | 0.45M | 0.45M | 1.12M | 1.07M | 1.28M | 1.18M | 0.98M | 0.86M | 1.04M | 0.69M | 0.67M | 0.22M | 0.06M | 0.07M | 0.07M | 0.10M | | | | | 0.61M | 0.59M | 0.63M | 1.62M | 1.65M | 1.46M | 1.34M | 1.12M | 1.12M | 0.90M | 1.69M |
|
Non Operating Income
|
| | | | 0.29M | 0.30M | 0.10M | -0.30M | -764.00 | -0.10M | 0.14M | 0.33M | 0.42M | 0.33M | 1.03M | 1.30M | 1.28M | 1.19M | 0.98M | 0.86M | 1.04M | 0.69M | 0.67M | 0.22M | 0.06M | 0.07M | 0.07M | 0.10M | | | | | 0.61M | 0.59M | 0.63M | 1.62M | 1.65M | 1.46M | 1.34M | 1.12M | 1.12M | 0.90M | 1.69M |
|
EBT
|
| | | | -10.79M | -10.99M | -11.57M | -12.16M | -13.79M | -13.93M | -12.31M | -11.95M | -16.25M | -26.84M | -21.54M | -25.02M | -27.06M | -18.51M | -25.01M | -27.82M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -62.79M | | | | | -18.95M | -18.95M | -14.42M | -10.93M | -9.08M | -9.08M | -9.61M | -10.41M | -8.82M | -8.82M | -9.20M |
|
Tax Provisions
|
| | | | | | | -0.62M | | | -0.04M | -8.94M | | -0.03M | -0.01M | 1.14M | -0.01M | -0.01M | -0.01M | -0.74M | | | | | | | | | | | | | | | | 0.03M | | | | -0.08M | | | |
|
Profit After Tax
|
| | | -7.75M | -10.99M | -10.15M | -11.57M | -11.55M | -13.93M | -13.60M | -12.27M | -3.01M | -16.25M | -26.81M | -21.54M | -26.16M | -27.05M | -18.50M | -25.00M | -27.08M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -60.26M | | | | | -18.95M | -16.90M | -14.42M | -10.96M | -9.08M | -11.15M | -9.61M | -10.34M | -8.82M | -10.20M | -9.20M |
|
Income from Continuing Operations
|
| | | | -10.79M | -10.99M | -11.57M | -11.55M | -13.79M | -13.93M | -12.27M | -3.01M | -16.25M | -26.81M | -21.54M | -26.16M | -27.05M | -18.50M | -25.00M | -27.08M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -62.79M | | | | | -18.95M | -18.95M | -14.42M | -10.96M | -9.08M | -9.08M | -9.61M | -10.34M | -8.82M | -8.82M | -9.20M |
|
Consolidated Net Income
|
| | | | -10.79M | -10.99M | -11.57M | -11.55M | -13.79M | -13.93M | -12.27M | -3.01M | -16.25M | -26.81M | -21.54M | -26.16M | -27.05M | -18.50M | -25.00M | -27.08M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -62.79M | | | | | -18.95M | -18.95M | -14.42M | -10.96M | -9.08M | -9.08M | -9.61M | -10.34M | -8.82M | -8.82M | -9.20M |
|
Income towards Parent Company
|
| | | | -10.79M | -10.99M | -11.57M | -11.55M | -13.79M | -13.93M | -12.27M | -3.01M | -16.25M | -26.81M | -21.54M | -26.16M | -27.05M | -18.50M | -25.00M | -27.08M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -62.79M | | | | | -18.95M | -18.95M | -14.42M | -10.96M | -9.08M | -9.08M | -9.61M | -10.34M | -8.82M | -8.82M | -9.20M |
|
Net Income towards Common Stockholders
|
| | | | -10.79M | -10.99M | -11.57M | -11.55M | -13.79M | -13.93M | -12.27M | -3.01M | -16.25M | -26.81M | -21.54M | -26.16M | -27.05M | -18.50M | -25.00M | -27.08M | -26.66M | 7.27M | -3.35M | -39.42M | -27.20M | -23.59M | -18.80M | -62.79M | | | | | -18.95M | -18.95M | -14.42M | -10.96M | -9.08M | -9.08M | -9.61M | -10.34M | -8.82M | -8.82M | -9.20M |
|
EPS (Basic)
|
| | | -0.45 | -0.64 | -0.59 | -0.67 | -0.67 | -810.00 | -780.00 | -710.00 | -160.00 | -0.80 | -1.30 | -0.87 | -1.03 | -1.05 | -0.72 | -0.96 | -0.99 | -0.76 | 0.21 | -0.09 | -1.11 | -0.69 | -0.55 | -0.41 | -1.37 | | | | | -4.46 | -3.88 | -3.29 | -1.77 | -1.66 | -1.98 | -1.51 | -1.57 | -1.17 | -1.33 | -0.72 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -1.05 | | | | -0.74 | | | | -0.68 | -0.41 | -1.37 | | | | | -4.46 | -3.88 | -3.29 | -1.77 | -1.66 | -1.98 | -1.51 | -1.57 | -1.17 | -1.33 | -0.72 |
|
Shares Outstanding (Weighted Average)
|
1.43M | 1.43M | 1.43M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.45M | 1.45M | 1.45M | 1.69M | 1.71M | 2.12M | 2.12M | 2.13M | 2.13M | 2.14M | 2.17M | 2.72M | 2.73M | 2.74M | 2.75M | 3.19M | 3.35M | 3.75M | 3.99M | 4.01M | 4.02M | 4.04M | 4.06M | 4.33M | 4.34M | 4.38M | 5.48M | 5.48M | 6.35M | 6.35M | 6.36M | 7.50M | 7.64M | 7.67M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 42.88M | 45.57M | 43.28M | 48.12M | 48.29M | 48.45M | 4.03M | 4.25M | 4.36M | 4.38M | 4.58M | 5.48M | 5.64M | 6.35M | 6.00M | 7.51M | 7.66M | 12.69M |
|
EBITDA
|
| | | | -10.92M | -10.24M | -11.57M | -11.31M | -13.85M | -13.47M | -12.26M | -3.01M | -16.32M | -26.72M | -21.52M | -26.15M | -26.94M | -18.45M | -25.01M | -27.08M | -26.54M | 7.46M | -3.61M | -39.53M | -27.20M | -23.60M | -18.82M | -60.39M | | | | | -18.66M | -16.71M | -14.37M | -10.77M | -9.23M | -11.21M | -9.48M | -10.39M | -8.86M | -10.22M | -9.01M |
|
Tax Rate
|
| | | | | | | 5.08% | | | 0.29% | 74.84% | | 0.13% | 0.03% | | 0.03% | 0.06% | 0.06% | 2.66% | | | | | | | | | | | | | | | | | | | | 0.73% | | | |