|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.25M | 59.52M | 70.76M | 45.63M | 51.17M | 43.06M | 54.67M | 52.42M | 43.48M | 21.62M | 26.66M | 19.84M | 18.75M | 19.21M | 28.45M | 38.34M | 23.41M | 24.01M | 22.53M | 58.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 136.63M | 139.56M | 110.14M | 101.00M | 71.83M | 73.63M | 53.98M | 39.19M | 29.53M | 38.21M | 19.55M | 110.41M | 94.23M | 90.01M | 66.50M | 73.73M | 67.61M | 50.97M | 210.02M | 189.66M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 214.88M | 199.08M | 180.90M | 146.63M | 123.00M | 116.69M | 108.65M | 91.61M | 73.02M | 59.83M | 46.21M | 130.25M | 112.98M | 109.22M | 94.95M | 112.08M | 91.03M | 74.98M | 232.56M | 248.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | 0.77M | 0.34M | 0.52M | 0.52M | 1.25M | 0.94M | 0.72M | 0.34M | | 0.04M | 0.04M | | | | | | 0.91M | 0.97M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | 0.77M | 0.34M | 0.52M | 0.52M | 1.25M | 0.94M | 0.72M | 0.34M | | 0.04M | 0.04M | | | | | | 0.91M | 0.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 6.18M | 6.55M | 7.24M | 7.25M | 7.08M | 5.18M | 4.41M | 6.01M | 3.91M | 3.46M | 3.50M | 4.15M | 3.71M | 3.26M | 3.42M | 4.50M | 2.49M | 3.34M | 5.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 221.63M | 205.56M | 188.22M | 154.20M | 130.78M | 124.29M | 115.08M | 96.97M | 79.74M | 64.08M | 49.67M | 133.79M | 117.17M | 112.93M | 98.21M | 115.50M | 95.53M | 77.47M | 236.81M | 254.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.36M | 1.24M | 1.14M | 1.02M | 0.90M | 0.87M | 0.74M | 0.62M | 0.54M | 0.56M | 0.39M | 0.37M | 0.35M | 0.32M | 0.28M | 0.25M | 0.22M | 0.23M | 0.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 27.97M | 23.46M | 11.91M | | 11.74M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.64M | 12.64M | 12.64M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 29.00M | 29.00M | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.64M | 41.64M | 41.64M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.09M | 1.92M | 1.70M | 2.17M | 1.64M | 1.61M | 0.89M | 0.33M | 0.33M | 0.55M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.27M | 56.58M | 60.75M | 36.86M | 31.95M | 19.15M | 6.44M | 4.83M | 3.37M | 2.50M | 1.96M | 3.04M | 2.71M | 2.39M | 2.05M | 3.67M | 3.49M | 3.31M | 3.19M | 3.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 278.90M | 262.14M | 248.97M | 191.06M | 162.73M | 143.45M | 121.52M | 101.79M | 83.12M | 66.58M | 51.63M | 136.82M | 119.88M | 115.32M | 100.26M | 119.17M | 99.02M | 80.78M | 240.00M | 257.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 2.87M | 2.63M | 2.66M | 1.41M | 2.45M | 1.94M | 2.49M | 1.22M | 0.90M | 0.76M | 0.46M | 0.73M | 0.80M | 1.33M | 0.58M | 0.88M | 0.74M | 1.68M | 1.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 2.87M | 2.63M | 2.66M | 1.41M | 2.45M | 1.94M | 2.49M | 1.22M | 0.90M | 0.76M | 0.46M | 0.73M | 0.80M | 1.33M | 0.58M | 0.88M | 0.74M | 1.68M | 1.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 3.68M | 3.74M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 4.32M | 5.46M | 3.40M | 2.50M | 4.75M | 4.46M | 7.32M | 3.15M | 4.19M | 3.89M | 0.89M | 2.05M | 3.59M | 4.76M | 2.27M | 2.30M | 3.41M | 3.06M | 7.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 3.05M | 3.10M | 3.15M | 3.21M | 3.31M | 3.37M | 3.36M | 2.55M | 1.70M | 0.87M | 1.22M | 1.15M | 1.29M | 1.33M | 0.46M | 0.53M | 0.53M | 0.55M | 0.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 8.99M | 2.73M | 2.73M | | | | 2.73M | | | | 86.29M | 80.51M | 33.06M | 32.62M | 37.62M | 40.82M | 40.92M | 42.36M | 36.90M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 13.91M | 14.93M | 16.07M | 10.71M | 14.96M | 15.46M | 16.30M | 9.97M | 8.83M | 7.13M | 39.23M | 38.75M | 41.27M | 41.63M | 47.80M | 46.63M | 47.29M | 53.38M | 48.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 8.99M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 55.38M | 47.74M | 13.00M | 32.51M | 35.38M | 22.76M | 13.04M | 1.72M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.53M | 2.53M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 4.91M | 4.14M | 3.33M | 2.50M | 1.77M | 0.92M | 0.10M | 0.08M | 0.06M | 0.05M | 1.12M | 0.79M | 0.45M | 0.11M | 2.63M | 2.49M | 2.35M | 2.21M | 2.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.66M | 30.34M | 24.33M | 22.13M | 15.94M | 19.47M | 19.11M | 19.13M | 12.78M | 11.63M | 9.91M | 95.73M | 87.28M | 80.64M | 74.26M | 85.81M | 71.88M | 62.68M | 57.30M | 50.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 247.24M | 231.79M | 224.65M | 168.93M | 146.79M | 123.98M | 102.40M | 82.66M | 70.33M | 54.95M | 41.71M | 41.10M | 32.60M | 34.68M | 26.00M | 33.36M | 27.13M | 18.10M | 182.69M | 206.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 247.24M | 231.79M | 224.65M | 168.93M | 146.79M | 123.98M | 102.40M | 82.66M | 70.33M | 54.95M | 41.71M | 41.10M | 32.60M | 34.68M | 26.00M | 33.36M | 27.13M | 18.10M | 182.69M | 206.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 278.90M | 262.14M | 248.97M | 191.06M | 162.73M | 143.45M | 121.52M | 101.79M | 83.12M | 66.58M | 51.63M | 136.82M | 119.88M | 115.32M | 100.26M | 119.17M | 99.02M | 80.78M | 240.00M | 257.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -552.37M | -571.17M | -631.43M | -0.91M | -678.98M | -1.00M | -0.80M | -0.51M | -0.33M | -774.79M | -785.75M | -794.83M | -0.29M | -0.16M | -0.21M | -834.74M | -844.94M | -854.14M | -0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.07M | 0.05M | 0.97M | 1.55M | 1.52M | 1.84M | 0.14M | | | | 0.10M | | | | 0.02M | | | | 0.09M |