Assembly Biosciences Balance Sheet (2015-2025) | ASMB

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 96.05M53.52M36.40M27.11M20.40M20.34M23.79M28.57M70.82M39.45M27.25M82.03M66.93M54.19M119.75M41.47M29.11M34.26M24.87M46.73M42.33M96.71M58.31M59.44M78.25M59.52M70.76M45.63M51.17M43.06M54.67M52.42M43.48M21.62M26.66M19.84M18.75M19.21M28.45M38.34M23.41M24.01M22.53M
Short-term Investments 17.21M29.40M40.56M37.93M43.21M34.85M24.39M20.11M36.12M39.05M37.91M42.23M38.48M114.19M176.61M164.43M139.55M132.07M227.31M206.80M130.00M179.63M156.97M136.63M139.56M110.14M101.00M71.83M73.63M53.98M39.19M29.53M38.21M19.55M110.41M94.23M90.01M66.50M73.73M67.61M50.97M210.02M
Cash & Current Investments 96.05M70.73M65.80M67.66M58.32M63.55M58.65M52.96M90.92M75.58M66.30M119.95M109.16M92.67M233.94M218.08M193.54M173.81M156.94M274.04M249.13M226.71M237.94M216.41M214.88M199.08M180.90M146.63M123.00M116.69M108.65M91.61M73.02M59.83M46.21M130.25M112.98M109.22M94.95M112.08M91.03M74.98M232.56M
Receivables - Net 1.11M1.40M2.27M2.26M2.13M2.59M2.43M2.99M2.90M2.94M3.37M3.10M3.31M3.59M1.23M0.20M0.30M0.77M0.34M0.52M0.52M1.25M0.94M0.72M0.34M0.04M0.04M0.91M
Receivables 1.11M1.40M2.27M2.26M2.13M2.59M2.43M2.99M2.90M2.94M3.37M3.10M3.31M3.59M1.23M0.20M0.30M0.77M0.34M0.52M0.52M1.25M0.94M0.72M0.34M0.04M0.04M0.91M
Prepaid Assets 0.28M0.61M0.71M0.70M0.77M0.56M0.61M0.61M1.30M0.98M0.95M0.90M1.80M2.73M3.34M1.99M4.28M6.75M5.44M5.36M4.57M5.06M4.86M6.85M6.55M6.18M6.55M7.24M7.25M7.08M5.18M4.41M6.01M3.91M3.46M3.50M4.15M3.71M3.26M3.42M4.50M2.49M3.34M
Current Assets 96.34M71.33M66.50M68.37M59.09M64.10M59.25M53.57M92.22M77.67M68.65M123.12M113.23M97.53M239.87M222.50M200.81M183.46M165.32M282.78M256.75M235.09M246.39M224.49M221.63M205.56M188.22M154.20M130.78M124.29M115.08M96.97M79.74M64.08M49.67M133.79M117.17M112.93M98.21M115.50M95.53M77.47M236.81M
Non-Current Assets
Property, Plant & Equipment (Net) 0.17M0.17M0.16M0.15M0.13M0.11M0.13M0.21M0.18M0.13M0.59M0.86M0.73M0.64M0.52M0.56M2.08M2.05M1.93M1.83M1.78M2.06M1.90M1.60M1.49M1.36M1.24M1.14M1.02M0.90M0.87M0.74M0.62M0.54M0.56M0.39M0.37M0.35M0.32M0.28M0.25M0.22M0.23M
Long-Term Investments 31.44M31.19M23.39M23.39M11.17M7.90M2.44M3.01M1.00M3.35M2.20M9.18M27.97M23.46M11.91M18.60M
Goodwill 12.74M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M12.64M
Intangibles 29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M29.00M
Goodwill & Intangibles 41.74M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M41.64M
Other Non-Current Assets 0.10M0.13M0.17M0.20M0.20M0.18M0.21M0.26M0.24M0.33M0.43M0.34M0.43M0.41M0.95M3.35M1.66M1.69M1.67M1.68M1.66M5.23M5.98M6.39M6.03M6.09M1.92M1.70M2.17M1.64M1.61M0.89M0.33M0.33M0.55M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M
Non-Current Assets 42.01M73.37M73.15M65.38M65.37M53.10M49.87M44.54M42.06M45.11M43.66M46.19M42.80M44.89M43.10M45.54M58.44M58.05M58.02M57.13M56.56M59.71M59.92M58.76M57.27M56.58M60.75M36.86M31.95M19.15M6.44M4.83M3.37M2.50M1.96M3.04M2.71M2.39M2.05M3.67M3.49M3.31M3.19M
Assets 138.35M144.71M139.65M133.74M124.45M117.21M109.13M98.12M134.28M122.77M112.31M169.30M156.02M142.42M282.98M268.05M259.25M241.51M223.34M339.91M313.31M294.80M306.31M283.25M278.90M262.14M248.97M191.06M162.73M143.45M121.52M101.79M83.12M66.58M51.63M136.82M119.88M115.32M100.26M119.17M99.02M80.78M240.00M
Liabilities
Current Liabilities
Accounts Payables 1.25M1.30M1.46M1.36M2.33M2.41M3.84M2.37M1.95M0.69M0.87M2.12M2.37M2.54M2.99M3.69M2.43M3.41M2.71M1.73M2.10M3.64M1.61M4.60M3.56M2.87M2.63M2.66M1.41M2.45M1.94M2.49M1.22M0.90M0.76M0.46M0.73M0.80M1.33M0.58M0.88M0.74M1.68M
Payables 1.25M1.30M1.46M1.36M2.33M2.41M3.84M2.37M1.95M0.69M0.87M2.12M2.37M2.54M2.99M3.69M2.43M3.41M2.71M1.73M2.10M3.64M1.61M4.60M3.56M2.87M2.63M2.66M1.41M2.45M1.94M2.49M1.22M0.90M0.76M0.46M0.73M0.80M1.33M0.58M0.88M0.74M1.68M
Accumulated Expenses 0.88M0.94M1.19M2.04M1.24M2.63M3.64M4.75M4.01M6.31M6.35M6.14M4.65M5.08M6.52M5.01M10.14M7.58M9.43M5.31M4.63M4.36M4.45M4.44M4.34M3.68M3.74M
Other Accumulated Expenses 0.18M0.92M6.12M3.81M8.29M4.43M6.02M7.40M11.99M3.66M4.32M5.46M6.86M3.60M4.75M5.69M7.32M3.15M4.19M3.89M5.74M2.06M3.59M4.76M6.86M2.30M3.41M5.73M
Current Leases 2.70M2.85M3.21M3.19M3.26M3.25M3.34M3.40M2.93M3.05M3.10M3.15M3.21M3.31M3.37M3.36M2.55M1.70M0.87M1.22M1.15M1.29M1.33M0.46M0.53M0.53M0.55M
Current Deferred Revenue 5.00M5.00M5.00M5.23M5.16M5.51M5.11M40.66M9.93M6.08M38.42M37.05M36.04M8.99M8.99M8.99M8.99M2.73M2.73M2.73M86.29M80.51M71.98M65.13M37.62M40.82M40.92M42.36M
Curent Deferred Tax Liability 11.60M11.60M11.60M11.60M11.60M11.60M11.60M11.12M11.12M11.18M11.15M2.14M2.14M2.11M2.11M3.25M3.25M
Total Current Liabilities 2.13M2.24M2.65M3.40M3.57M5.04M7.48M7.12M10.96M11.99M12.22M13.49M12.18M13.13M14.61M18.47M25.20M19.93M21.50M24.44M21.15M17.27M16.80M24.43M14.50M13.91M14.93M16.07M10.71M14.96M15.46M16.30M9.97M8.83M7.13M39.23M38.75M41.27M41.63M47.80M46.63M47.29M53.38M
Non-Current Liabilities
Non-Current Deffered Revenue 44.32M43.07M41.81M40.56M39.32M38.08M36.82M35.56M29.87M33.58M32.27M30.64M29.33M8.99M8.99M8.99M8.99M2.73M2.73M2.73M2.73M2.73M2.73M2.73M2.73M2.73M55.38M47.74M38.92M32.51M35.38M22.76M13.04M1.72M
Non-Current Deferred Tax Liability 11.60M11.12M2.14M3.25M3.25M3.25M2.53M2.53M2.53M2.53M2.53M2.53M2.53M2.53M
Operating Leases 13.22M12.90M9.84M9.08M8.54M7.88M7.43M6.72M5.64M4.91M4.14M3.33M2.50M1.77M0.92M0.10M0.08M0.06M0.05M1.12M0.79M0.45M0.11M2.63M2.49M2.35M2.21M
Total Non-Current Liabilities 11.60M11.60M11.60M11.60M11.60M11.60M11.12M55.44M54.25M52.96M42.69M41.46M40.19M38.93M38.92M
Total Liabilities 13.73M13.84M14.25M15.00M15.17M16.64M19.08M18.24M66.40M66.24M65.18M56.18M53.64M53.32M53.54M57.39M68.85M66.80M66.86M66.69M61.54M27.69M35.76M42.68M31.66M30.34M24.33M22.13M15.94M19.47M19.11M19.13M12.78M11.63M9.91M95.73M87.28M80.64M74.26M85.81M71.88M62.68M57.30M
Shareholder's Equity
Common Equity 124.62M130.87M125.40M118.74M109.28M100.56M90.04M79.88M67.89M56.54M47.13M113.12M102.38M89.10M229.43M210.65M190.40M174.71M156.49M273.22M251.77M267.12M270.55M240.58M247.24M231.79M224.65M168.93M146.79M123.98M102.40M82.66M70.33M54.95M41.71M41.10M32.60M34.68M26.00M33.36M27.13M18.10M182.69M
Shareholder's Equity 124.62M130.87M125.40M118.74M109.28M100.56M90.04M79.88M67.89M56.54M47.13M113.12M102.38M89.10M229.43M210.65M190.40M174.71M156.49M273.22M251.77M267.12M270.55M240.58M247.24M231.79M224.65M168.93M146.79M123.98M102.40M82.66M70.33M54.95M41.71M41.10M32.60M34.68M26.00M33.36M27.13M18.10M182.69M
Liabilities and Shareholders Equity 138.35M144.71M139.65M133.74M124.45M117.21M109.13M98.12M134.28M122.77M112.31M169.30M156.02M142.42M282.98M268.05M259.25M241.51M223.34M339.91M313.31M294.80M306.31M283.25M278.90M262.14M248.97M191.06M162.73M143.45M121.52M101.79M83.12M66.58M51.63M136.82M119.88M115.32M100.26M119.17M99.02M80.78M240.00M
Retained Earnings -142.66M-149.60M-156.22M-163.97M-174.95M-185.11M-196.68M-208.23M-222.16M-235.76M-248.03M-251.04M-267.28M-294.09M-315.63M-341.79M-368.84M-387.34M-412.34M-439.42M-466.08M-458.81M-462.15M-501.57M-528.77M-552.37M-571.17M-631.43M-654.52M-678.98M-702.12M-724.52M-743.47M-760.37M-774.79M-785.75M-794.83M-805.98M-815.59M-825.92M-834.74M-844.94M-854.14M
Treasury Shares 0.06M0.06M0.02M0.12M0.25M0.35M0.34M0.57M0.72M0.62M0.78M0.76M1.13M1.14M0.99M0.89M0.81M0.75M1.14M0.97M1.55M1.52M1.84M0.14M0.10M0.07M