| Ratios | Dec2009 | Dec2010 | Dec2011 | Dec2012 | Dec2013 | Dec2014 | Dec2015 | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| EBT Margin | -345.64% | 52.51% | -7.98% | 57.14% | -37.01% | |||||||||||
| EBIT Margin | -345.64% | 52.51% | -7.98% | 57.14% | -37.01% | |||||||||||
| Net Margin | -526.21% | 53.75% | -8.03% | 56.64% | -39.82% | |||||||||||
| FCF Margin | -583.71% | 75.36% | 100.37% | 88.35% | -2,150.63% | 2,886.43% | 10,827.25% | 3,067.16% | ||||||||
| Dividends & Payouts | ||||||||||||||||
| FCF Payout Ratio | 0.08 | 1.00 | 0.74 | 0.79 | -0.03 | -0.01 | 0.77 | -0.62 | 0.96 | 1.52 | -3.45 | -0.08 | -0.28 | -0.08 | -0.09 | -0.03 |
| Valuation | ||||||||||||||||
| Enterprise Value | 257.81M | 93.83M | 597.60M | 1,999.26M | 1,487.33M | 1,314.78M | 866.88M | 698.44M | 879.85M | 743.95M | ||||||
| Return Ratios | ||||||||||||||||
| Return on Sales | -2.57% | 0.54% | -0.08% | 0.57% | -0.37% |