|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.63M | -0.81M | -1.65M | -1.58M | -1.51M | -1.46M | -2.04M | -1.73M | -1.79M | -10.85M | -1.99M | -1.04M | -1.91M | -3.21M | -4.05M | -2.30M | -2.77M | -2.18M | -3.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 11.27M | 11.18M | 11.35M | 11.53M | 11.57M | 11.86M | 12.69M | 12.71M | 12.89M | 22.09M | 12.93M | 12.10M | 13.14M | 14.79M | 16.00M | 14.93M | 15.63M | 15.35M | 17.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | -0.13M | -332.78M | -7.50M | | 0.05M | -7.47M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.96M | -17.11M | -78.54M | -42.15M | -12.58M | 3.14M | 4.06M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | -43.94M | 346.70M | 205.91M | 1.95M | -812.95M | -134.40M | 1.65M | 291.14M | -344.33M | 1.65M | 1.65M | -209.96M | 327.33M | -191.22M | 1.65M | 1.65M | 355.13M | 83.03M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.98M | -16.98M | -78.54M | -93.24M | -144.31M | 42.50M | -31.36M | 42.96M | | 167.56M | 14.52M | -48.35M | 65.88M | -46.44M | 27.33M | -75.61M | 159.26M | -110.98M | -54.85M | 114.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.03M | 3.17M | 3.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 31.31M | -69.43M | -61.59M | -147.31M | 158.00M | -34.35M | 39.97M | -182.16M | 85.12M | 11.52M | -51.35M | 62.88M | -49.44M | 24.33M | -78.61M | 156.26M | 208.67M | -58.03M | 111.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84 | 1.97 | -3.61 | -2.89 | -5.98 | 6.70 | -0.93 | 1.01 | -3.92 | 1.98 | 0.24 | -1.05 | 1.22 | -0.95 | 0.32 | -0.94 | 1.50 | 2.22 | -0.49 | 0.86 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82 | 1.95 | -3.61 | -2.89 | -5.98 | 6.70 | -0.93 | 1.00 | -3.92 | 1.98 | 0.24 | -1.05 | 1.21 | -0.95 | 0.32 | -0.94 | 1.49 | 2.21 | -0.49 | 0.86 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.81M | 15.90M | 19.25M | 21.30M | 24.65M | 23.59M | 36.92M | 39.74M | 46.51M | 43.05M | 48.77M | 48.77M | 51.65M | 52.16M | 75.22M | 83.80M | 104.32M | 93.94M | 119.58M | 129.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.99M | 16.06M | 19.25M | 21.30M | 24.65M | 23.59M | 36.92M | 40.08M | 46.51M | 43.05M | 48.99M | 48.77M | 51.83M | 52.16M | 75.38M | 83.80M | 104.57M | 94.27M | 119.58M | 130.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54M | 18.83M | 20.07M | 22.12M | 26.52M | 23.59M | 38.40M | 41.36M | 48.99M | 48.80M | 48.75M | 48.77M | 55.19M | 62.41M | 82.42M | 88.07M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 18.38M | 19.40M | 6.46M | 21.42M | 68.95M | 107.68M | 162.01M | 179.04M | 158.29M | 136.72M | 198.34M | 184.66M | 166.47M | 132.27M | 181.61M | 193.61M | 227.95M | 199.50M | 285.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |