|
Gross Margin
|
-976.18% | 33.68% | 33.82% | | | 32.53% | 31.16% | 36.77% | 30.51% | 26.92% | 27.06% | 25.64% | 31.01% | 30.92% | 29.40% | 28.03% | 27.75% | 30.61% | 31.56% | 31.97% | 111.32% | 107.03% | -1.60% | 269.26% | 106.38% | 96.78% | 8.82% | 275.07% | 68.04% | 71.16% | 69.48% | 0.35% | 66.24% | 68.56% | 44.18% | 47.92% | 49.57% | 47.72% | 48.75% | 48.65% | 49.76% | 52.71% | 53.64% | 54.75% | 54.49% | 58.21% | 58.10% | 57.19% | 55.41% | 54.57% | 52.90% | 53.41% | 52.77% | 49.00% | 49.68% | 50.31% | 50.66% | 55.01% | 55.81% | 56.74% | 58.01% | 57.70% | 60.91% | 64.12% | 63.98% | 61.89% | 66.05% |
|
EBT Margin
|
182.33% | -30.95% | 5.34% | 3.77% | 0.40% | -3.44% | -3.85% | -27.99% | -5.49% | -6.41% | -35.36% | -3.93% | 1.32% | -25.38% | 1.35% | -1.29% | 4.97% | 5.89% | 6.04% | -21.28% | -11.19% | -4.76% | -1.01% | -2.98% | 2.15% | 1.10% | -6.26% | -40.96% | -4.72% | -3.36% | -7.62% | -29.72% | -7.21% | -2.84% | -8.81% | -2.82% | 1.14% | 1.14% | 5.64% | 7.38% | 7.33% | 5.29% | 8.92% | 2.71% | -30.89% | -17.46% | 11.74% | 2.75% | 5.73% | 5.12% | 6.78% | 2.32% | 1.35% | 12.08% | 9.19% | 5.59% | 9.85% | 13.97% | 16.70% | 16.45% | 19.96% | 17.55% | 18.12% | 24.01% | 26.50% | 22.46% | 25.33% |
|
EBIT Margin
|
-651.45% | -97.27% | -60.84% | 8.90% | 6.12% | -70.90% | -72.69% | -92.66% | -76.89% | -81.72% | -110.81% | -80.02% | 15.02% | 15.74% | 17.25% | 15.87% | 17.27% | 19.72% | 19.49% | 52.35% | 92.94% | 93.80% | -14.89% | 255.13% | 93.50% | 84.02% | -4.41% | 273.46% | 47.99% | 56.15% | 54.09% | -14.01% | 51.49% | 55.67% | 29.26% | 33.60% | 34.65% | 33.47% | 37.35% | 39.52% | 37.41% | 39.58% | 39.58% | 42.14% | 41.53% | 44.07% | 47.61% | 42.92% | 42.11% | 40.85% | 36.93% | 39.01% | 38.69% | 36.17% | 35.40% | 36.05% | 38.71% | 43.47% | 44.31% | 43.94% | 46.21% | 45.52% | 46.10% | 50.49% | 52.13% | 50.83% | 55.74% |
|
EBITDA Margin
|
-651.45% | -97.27% | -60.84% | 8.90% | 6.12% | -70.90% | -72.69% | -92.66% | -76.89% | -81.72% | -110.81% | -80.02% | 15.02% | 15.74% | 17.25% | 15.87% | 17.27% | 19.72% | 19.49% | 52.35% | 92.94% | 93.80% | -14.89% | 255.13% | 93.50% | 84.02% | -4.41% | 273.46% | 47.99% | 56.15% | 54.09% | -14.01% | 51.49% | 55.67% | 29.26% | 33.60% | 34.65% | 33.47% | 37.35% | 39.52% | 37.41% | 39.58% | 39.58% | 42.14% | 41.53% | 44.07% | 47.61% | 42.92% | 42.11% | 40.85% | 37.96% | 39.01% | 38.69% | 36.17% | 35.40% | 36.05% | 38.71% | 43.47% | 44.31% | 43.94% | 46.21% | 45.52% | 46.10% | 50.49% | 52.13% | 50.83% | 55.74% |
|
Operating Margin
|
-651.45% | -97.27% | -60.84% | | | -70.90% | -72.69% | -92.66% | -76.89% | -81.72% | -110.81% | -80.02% | 15.02% | 15.74% | 17.25% | 15.87% | 17.27% | 19.72% | 19.49% | 52.35% | 92.94% | 93.80% | -14.89% | 255.13% | 93.50% | 84.02% | -4.41% | 273.46% | 47.99% | 56.15% | 54.09% | -14.01% | 51.49% | 55.67% | 29.26% | 33.60% | 34.65% | 33.47% | 37.35% | 39.52% | 37.41% | 39.58% | 39.58% | 42.14% | 41.53% | 44.07% | 47.61% | 42.92% | 42.11% | 40.85% | 36.93% | 39.01% | 38.69% | 36.17% | 35.40% | 36.05% | 38.71% | 43.47% | 44.31% | 43.94% | 46.21% | 45.52% | 46.10% | 50.49% | 52.13% | 50.83% | 55.74% |
|
Net Margin
|
6.76% | -50.64% | -0.56% | 7.50% | -1.81% | 6.05% | -0.21% | -1.19% | -0.35% | -0.48% | -0.47% | 0.17% | -0.19% | -6.82% | 15.48% | -3.69% | 4.14% | -0.13% | 1.95% | 11.11% | 18.70% | 9.12% | 13.13% | 4.68% | 13.37% | -7.57% | 4.06% | 3.77% | | -0.01% | -0.01% | -0.20% | -7.38% | | -0.03% | | | | | | -0.12% | | | | -24.50% | -13.79% | 8.91% | 2.40% | 2.13% | 4.47% | 4.77% | 3.07% | 0.87% | 7.76% | 7.19% | 4.78% | 7.17% | 9.96% | 12.18% | 12.71% | 15.10% | 12.73% | 12.84% | 18.31% | 20.41% | 16.60% | 18.68% |
|
FCF Margin
|
-715.60% | -41.04% | 15.87% | 13.39% | 10.27% | 4.21% | -0.43% | 9.76% | -4.17% | -13.33% | 2.06% | -7.94% | -12.55% | -15.48% | -1.43% | 66.01% | -10.40% | -5.99% | 7.05% | 19.46% | -21.61% | 28.73% | 63.66% | 38.49% | 17.52% | -7.03% | 33.50% | 26.08% | 9.80% | 21.55% | 29.73% | 17.34% | 12.57% | -11.10% | -1.56% | -9.02% | -3.55% | -8.57% | -18.73% | -9.73% | -21.72% | -14.69% | 2.75% | -6.18% | 10.89% | 12.07% | 40.22% | 29.34% | 33.78% | 11.17% | 25.61% | 0.86% | 16.08% | -22.36% | 5.54% | -14.49% | 1.51% | -29.30% | 17.99% | 13.51% | 14.13% | -7.62% | 9.20% | 8.07% | -15.13% | 4.18% | 7.70% |
|
Inventory Average
|
-43.26M | -84.82M | -47.58M | 223.33M | 489.15M | 458.14M | 420.26M | 404.43M | 395.96M | 396.15M | 390.28M | 362.99M | 369.74M | 405.71M | 409.81M | 395.96M | 408.60M | 443.28M | 458.40M | 437.52M | 417.62M | 420.72M | 424.52M | 287.35M | 281.80M | 409.33M | 390.22M | 254.50M | 126.45M | 119.97M | 116.32M | 105.00M | 94.43M | 94.57M | 94.19M | 92.49M | 87.45M | 83.34M | 79.98M | 76.92M | 74.40M | 73.31M | 76.23M | 76.39M | 73.70M | 71.96M | 68.15M | 64.49M | 64.85M | 65.95M | 66.26M | 69.75M | 73.23M | 75.62M | 80.86M | 84.36M | 87.13M | 91.38M | 90.53M | 84.85M | 81.06M | 79.80M | 81.80M | 87.03M | 92.24M | 100.73M | 109.39M |
|
Assets Average
|
6,119.28M | 5,815.56M | 5,436.76M | 5,340.63M | 5,202.23M | 5,042.38M | 4,989.09M | 4,873.23M | 4,708.28M | 4,671.01M | 4,552.05M | 4,306.84M | 4,277.93M | 4,341.49M | 4,315.48M | 4,265.89M | 4,283.78M | 4,366.35M | 4,345.69M | 4,274.44M | 4,253.05M | 4,471.03M | 4,740.94M | 4,856.04M | 4,859.93M | 4,804.06M | 4,740.25M | 3,697.05M | 2,683.01M | 2,641.39M | 2,568.68M | 2,470.10M | 2,415.76M | 2,417.63M | 2,416.17M | 2,410.92M | 2,422.60M | 2,460.72M | 2,507.81M | 2,541.95M | 2,593.39M | 2,647.78M | 2,881.05M | 3,105.39M | 3,063.41M | 2,972.62M | 2,897.03M | 2,822.70M | 2,751.13M | 2,709.09M | 2,656.94M | 2,604.09M | 2,594.99M | 2,600.67M | 2,603.46M | 2,602.18M | 2,609.33M | 2,649.96M | 2,676.07M | 2,664.03M | 2,659.45M | 2,686.80M | 3,263.45M | 3,820.23M | 3,894.47M | 4,198.02M | 4,419.32M |
|
Equity Average
|
2,195.93M | 1,957.68M | 1,767.72M | 1,800.36M | 1,822.29M | 1,830.95M | 1,877.61M | 1,861.73M | 1,856.09M | 1,943.92M | 1,859.93M | 1,710.91M | 1,724.00M | 1,678.76M | 1,647.55M | 1,690.69M | 1,702.90M | 1,741.07M | 1,772.55M | 1,776.92M | 1,800.98M | 1,894.56M | 1,954.90M | 1,913.77M | 1,865.83M | 1,844.25M | 1,807.47M | 1,289.77M | 769.09M | 753.51M | 754.81M | 719.23M | 680.11M | 677.58M | 690.65M | 739.25M | 779.66M | 806.50M | 829.26M | 834.69M | 841.93M | 837.59M | 944.95M | 1,071.49M | 1,042.72M | 975.17M | 950.28M | 942.62M | 929.34M | 918.47M | 908.93M | 897.74M | 881.88M | 873.12M | 871.87M | 865.25M | 856.87M | 854.29M | 858.31M | 866.06M | 876.55M | 888.29M | 1,092.62M | 1,307.13M | 1,336.76M | 1,379.21M | 1,415.36M |
|
Invested Capital
|
2,163.88M | 1,751.69M | 1,783.96M | 1,816.86M | 1,827.72M | 1,834.18M | 1,921.04M | 1,802.42M | 1,909.76M | 1,978.09M | 1,741.78M | 1,694.29M | 1,767.96M | 1,589.56M | 1,705.54M | 1,679.71M | 1,729.95M | 1,752.18M | 1,792.92M | 1,760.91M | 1,841.05M | 1,948.07M | 1,961.73M | 1,865.81M | 1,865.84M | 1,822.66M | 1,792.27M | 787.26M | 750.92M | 756.09M | 753.53M | 2,126.65M | 675.30M | 2,122.51M | 2,094.40M | 2,207.36M | 782.28M | 830.73M | 827.80M | 2,381.07M | 842.29M | 832.89M | 1,057.02M | 1,585.96M | 1,499.47M | 1,773.87M | 1,449.68M | 1,735.56M | 1,723.12M | 1,713.82M | 1,704.05M | 1,691.44M | 1,672.32M | 1,673.92M | 1,669.82M | 1,660.69M | 1,653.05M | 1,655.53M | 1,661.09M | 1,671.02M | 1,682.08M | 1,694.50M | 2,090.74M | 2,123.53M | 2,149.98M | 2,208.44M | 2,222.28M |
|
Asset Utilization Ratio
|
-0.02 | 0.10 | 0.24 | 0.37 | 0.50 | 0.51 | 0.50 | 0.51 | 0.53 | 0.53 | 0.56 | 0.61 | 0.62 | 0.60 | 0.61 | 0.66 | 0.70 | 0.73 | 0.75 | 0.74 | 0.60 | 0.44 | 0.30 | 0.20 | 0.21 | 0.21 | 0.22 | 0.27 | 0.36 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.36 | 0.33 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.34 | 0.34 | 0.35 | 0.37 | 0.39 | 0.39 | 0.33 | 0.30 | 0.32 | 0.32 | 0.33 |
|
Interest Coverage Ratio
|
6.51 | -22.61 | -12.39 | 1.74 | 1.07 | -14.00 | -13.76 | -15.19 | -12.55 | -15.22 | -19.77 | -14.12 | 2.42 | 2.68 | 3.90 | 4.80 | 5.02 | 5.45 | 5.24 | 15.36 | 7.01 | 6.93 | -1.44 | 25.27 | 8.83 | 7.63 | -0.39 | 26.66 | 5.04 | 5.41 | 4.96 | -1.29 | 4.56 | 4.90 | 2.53 | 3.20 | 3.26 | 3.25 | 3.69 | 3.85 | 3.74 | 3.64 | 3.54 | 3.74 | 3.50 | 3.77 | 3.88 | 3.41 | 2.63 | 3.08 | 2.83 | 3.00 | 3.02 | 3.19 | 3.00 | 2.99 | 3.35 | 3.76 | 3.96 | 4.08 | 4.54 | 4.42 | 4.46 | 4.31 | 4.79 | 4.67 | 4.88 |
|
Debt to Equity
|
1.18 | 1.43 | 1.34 | 1.24 | 1.17 | 1.13 | 1.03 | 1.05 | 0.91 | 0.86 | 0.98 | 1.06 | 0.97 | 1.13 | 1.00 | 0.94 | 0.94 | 0.94 | 0.87 | 0.85 | 0.86 | 0.95 | 1.00 | 1.09 | 1.10 | 1.15 | 1.16 | 2.00 | 2.13 | 2.07 | 1.95 | 2.10 | 2.13 | | | 1.82 | 1.82 | 1.76 | 1.83 | 1.82 | 1.88 | 1.96 | 1.73 | 1.70 | 1.81 | 1.90 | 1.82 | 1.81 | 1.75 | 1.76 | 1.68 | 1.72 | 1.74 | 1.75 | 1.72 | 1.80 | 1.81 | 1.92 | 1.86 | 1.82 | 1.78 | 1.80 | 1.73 | 1.66 | 1.70 | 1.86 | 1.80 |
|
Debt Ratio
|
0.42 | 0.46 | 0.44 | 0.43 | 0.42 | 0.42 | 0.39 | 0.40 | 0.37 | 0.37 | 0.39 | 0.43 | 0.39 | 0.42 | 0.39 | 0.37 | 0.37 | 0.38 | 0.36 | 0.36 | 0.37 | 0.40 | 0.41 | 0.41 | 0.42 | 0.44 | 0.44 | 0.59 | 0.60 | 0.60 | 0.58 | 0.60 | 0.59 | | | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.60 | 0.61 | 0.59 | 0.59 | 0.60 | 0.62 | 0.60 | 0.61 | 0.59 | 0.60 | 0.58 | 0.59 | 0.58 | 0.59 | 0.58 | 0.60 | 0.59 | 0.61 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.57 | 0.58 | 0.59 | 0.58 |
|
Equity Ratio
|
0.35 | 0.32 | 0.33 | 0.34 | 0.36 | 0.37 | 0.38 | 0.38 | 0.41 | 0.42 | 0.39 | 0.40 | 0.40 | 0.37 | 0.39 | 0.40 | 0.40 | 0.40 | 0.41 | 0.42 | 0.43 | 0.42 | 0.41 | 0.38 | 0.39 | 0.38 | 0.38 | 0.29 | 0.28 | 0.29 | 0.30 | 0.28 | 0.28 | 0.28 | 0.29 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.34 | 0.35 | 0.33 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.34 | 0.32 | 0.32 |
|
Times Interest Earned
|
6.51 | -22.61 | -12.39 | 1.74 | 1.07 | -14.00 | -13.76 | -15.19 | -12.55 | -15.22 | -19.77 | -14.12 | 2.42 | 2.68 | 3.90 | 4.80 | 5.02 | 5.45 | 5.24 | 15.36 | 7.01 | 6.93 | -1.44 | 25.27 | 8.83 | 7.63 | -0.39 | 26.66 | 5.04 | 5.41 | 4.96 | -1.29 | 4.56 | 4.90 | 2.53 | 3.20 | 3.26 | 3.25 | 3.69 | 3.85 | 3.74 | 3.64 | 3.54 | 3.74 | 3.50 | 3.77 | 3.88 | 3.41 | 2.63 | 3.08 | 2.83 | 3.00 | 3.02 | 3.19 | 3.00 | 2.99 | 3.35 | 3.76 | 3.96 | 4.08 | 4.54 | 4.42 | 4.46 | 4.31 | 4.79 | 4.67 | 4.88 |
|
FCF Payout Ratio
|
-0.02 | -0.04 | 0.04 | 0.04 | 0.07 | 0.14 | -1.44 | 0.11 | -0.26 | -0.11 | 0.84 | -0.22 | -0.16 | -0.15 | -1.46 | 0.03 | -0.18 | -0.31 | 0.28 | 0.11 | -0.35 | 0.28 | 0.12 | 0.20 | 0.45 | -1.13 | 0.25 | 0.33 | 0.99 | 0.24 | 0.18 | 0.25 | 0.44 | -0.48 | -3.82 | -0.45 | -1.57 | -0.80 | -0.39 | -0.76 | -0.34 | -0.49 | 3.28 | -1.45 | 0.82 | 0.83 | 0.27 | 0.38 | 0.34 | 1.02 | 0.45 | 13.38 | 0.71 | -0.47 | 1.90 | -0.71 | 6.89 | -0.32 | 0.53 | 0.69 | 0.69 | -1.25 | 1.04 | 1.16 | -0.65 | 2.10 | 1.25 |
|
Enterprise Value
|
58.72M | 72.20M | 86.26M | 80.44M | 85.17M | 94.95M | 126.09M | 148.62M | 192.11M | 230.44M | 222.16M | 220.90M | 244.47M | 216.96M | 207.15M | 223.21M | 135.51M | 136.26M | 124.35M | 150.87M | 76.77M | 123.94M | 134.16M | 155.41M | 141.29M | 104.71M | 83.74M | 51.79M | 21.42M | -11.11M | 2.68M | -37.17M | -56.79M | -55.83M | -36.52M | -51.97M | -47.96M | -3.53M | -3.42M | -5.61M | -1.71M | -2.02M | -3.43M | -3.70M | -3.22M | -2.21M | -1.48M | -1.10M | -1.93M | -3.31M | -3.49M | -1.57M | -1.26M | -1.95M | -2.04M | -1.57M | -3.05M | -1.19M | -0.48M | -1.34M | -1.16M | -0.92M | -3.75M | -4.42M | -4.84M | -5.86M | -4.08M |
|
Return on Sales
|
0.07% | -0.51% | -0.01% | 0.08% | -0.02% | 0.06% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.07% | 0.15% | -0.04% | 0.04% | 0.00% | 0.02% | 0.11% | 0.19% | 0.09% | 0.13% | 0.05% | 0.13% | -0.08% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | -0.07% | -0.02% | 0.00% | -0.02% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.25% | -0.14% | 0.09% | 0.02% | 0.02% | 0.04% | 0.05% | 0.03% | 0.01% | 0.08% | 0.07% | 0.05% | 0.07% | 0.10% | 0.12% | 0.13% | 0.15% | 0.13% | 0.13% | 0.18% | 0.20% | 0.17% | 0.19% |
|
Return on Capital Employed
|
-0.12% | -0.28% | -0.43% | -0.19% | -0.22% | -0.18% | -0.19% | -0.35% | -0.49% | -0.50% | -0.61% | -0.63% | -0.48% | -0.31% | -0.07% | 0.13% | 0.14% | 0.16% | 0.16% | 0.23% | 0.25% | 0.25% | 0.19% | 0.25% | 0.26% | 0.25% | 0.26% | 0.31% | 0.38% | 0.34% | 0.40% | 0.13% | 0.13% | 0.12% | 0.10% | 0.15% | 0.14% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.17% | 0.18% | 0.19% | 0.16% | 0.15% | 0.16% | 0.17% | 0.18% |
|
Return on Invested Capital
|
-0.27% | -0.69% | -1.08% | -0.59% | -0.67% | 0.19% | -1.33% | -0.55% | -0.79% | -0.74% | -0.99% | -1.49% | -1.15% | -0.70% | -0.19% | 0.18% | 0.22% | 0.22% | 0.22% | 0.07% | 0.20% | 0.22% | 0.17% | 0.21% | 0.16% | -0.83% | 0.99% | 1.28% | 1.78% | 1.57% | 1.70% | 0.15% | 0.16% | 0.16% | 0.09% | -0.07% | -0.27% | -0.80% | 1.98% | 0.17% | 0.20% | 0.39% | 0.37% | 0.48% | -0.12% | 0.07% | 0.08% | 0.19% | -0.28% | 0.14% | 0.13% | 0.13% | 0.15% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.17% | 0.19% | 0.20% | 0.21% | 0.19% | 0.19% | 0.21% | 0.23% | 0.26% |
|
Return on Assets
|
0.01% | -0.05% | -0.06% | -0.06% | -0.06% | 0.01% | 0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.01% | 0.02% | 0.03% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Equity
|
0.02% | -0.16% | -0.19% | -0.17% | -0.17% | 0.04% | 0.04% | 0.01% | 0.02% | -0.01% | -0.01% | 0.00% | 0.00% | -0.03% | 0.04% | 0.02% | 0.04% | 0.06% | 0.01% | 0.07% | 0.08% | 0.08% | 0.09% | 0.06% | 0.05% | 0.03% | 0.02% | 0.03% | 0.00% | 0.03% | 0.01% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.06% | -0.09% | -0.08% | -0.07% | 0.00% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.07% | 0.08% | 0.10% | 0.12% | 0.15% | 0.16% | 0.13% | 0.13% | 0.15% | 0.17% | 0.19% |