AROC Growth Metrics (2009-2025) | AROC

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -10.42%-6.16%-11.35%-11.92%-6.33%-7.78%-2.48%-55.90%-0.37%1.53%-0.13%129.52%-1.93%6.72%11.50%15.76%12.80%2.54%-2.49%-44.92%-44.66%-45.37%-46.26%-10.40%-9.51%-7.41%-4.42%-0.28%0.85%2.72%4.87%6.00%8.09%7.13%22.49%21.84%14.52%10.04%-7.58%-10.62%-9.76%-7.95%-8.63%-6.83%-4.50%-3.50%-0.48%0.34%0.76%3.03%2.55%2.20%1.64%1.14%42.82%43.99%48.89%63.48%15.49%13.73%
Assets Growth (3y) (Quarter) -29.66%-4.22%-4.77%-3.76%-2.91%-0.03%2.79%5.42%3.29%3.57%2.78%13.53%-15.09%-15.76%-16.40%-17.03%-17.34%-19.66%-20.58%-21.05%-20.37%-19.61%-18.63%-1.80%-0.46%0.63%7.08%8.80%7.67%6.58%5.89%4.90%3.76%2.76%1.13%0.49%-0.44%-0.76%-5.63%-5.81%-4.59%-2.91%-2.30%-1.51%-0.73%0.19%13.38%13.87%15.10%19.43%19.15%18.73%
Assets Growth (5y) (Quarter) -1.56%-0.78%-1.25%-10.68%-10.59%-10.96%-10.66%-10.38%-11.21%-10.89%-11.02%5.51%-10.99%-10.68%-10.15%-9.60%-9.25%-10.61%-8.44%-8.67%-8.97%-9.34%-9.42%0.62%0.38%0.63%0.72%1.41%1.47%1.47%1.54%1.54%1.46%1.53%1.09%0.80%0.22%0.37%4.24%4.22%5.62%8.64%8.99%9.37%
Assets (QoQ) (Quarter) 0.64%-5.26%-1.40%-0.17%-4.93%-5.87%4.85%-1.73%0.55%-57.44%136.90%0.15%-1.10%-2.19%1.22%8.98%3.34%1.55%-1.36%-0.93%-1.73%-42.64%-0.90%-2.21%-3.31%-4.38%0.08%0.07%-0.19%-0.24%1.21%1.93%1.90%0.83%3.20%1.03%16.51%0.30%-2.99%-2.93%-2.14%-3.00%-2.06%-0.99%-2.87%-1.08%0.39%0.05%0.16%-0.26%0.81%2.29%-0.30%-0.60%0.26%1.79%40.79%0.21%3.67%11.77%-0.54%-1.32%
Capital Expenditures Growth (1y) (Quarter) -21.23%-3.36%7.42%-14.05%13.42%-337.97%124.60%112.48%50.58%-104.33%-7.35%-3.95%-7.87%1.98%-7.27%-22.67%-8.95%44.25%-43.99%-69.41%-45.01%109.99%-38.90%217.10%112.98%237.72%126.34%-9.19%106.31%12.20%89.64%64.43%88.05%4.89%-45.78%-59.58%-91.68%-87.81%-83.96%-34.18%88.41%-735.00%288.75%124.95%102.18%-154.80%88.13%68.42%14.68%-46.64%18.20%-11.46%-99.60%-2.12%68.55%22.12%44,921.67%-68.16%
Capital Expenditures Growth (3y) (Quarter) 10.39%-88.51%30.75%20.60%16.31%-89.14%24.50%-34.93%-7.86%-14.35%-23.53%12.48%-22.09%-41.51%-35.61%27.41%-32.20%29.82%-8.16%-4.14%34.19%33.49%37.90%67.92%102.17%58.40%32.52%-15.49%-31.41%-47.66%-45.16%-24.09%-33.45%-41.14%-30.34%-15.73%-31.82%-58.36%5.46%35.60%63.47%-195.21%105.24%49.69%-78.94%-56.26%55.34%22.12%27.63%-36.05%
Capital Expenditures Growth (5y) (Quarter) -50.22%13.55%2.79%-5.25%-39.38%-0.32%-16.40%-18.02%16.40%-23.17%-9.43%-12.13%17.36%-8.14%-10.44%3.24%17.70%5.99%17.31%-4.45%-10.15%-17.68%15.42%-25.59%4.73%5.31%-38.39%7.73%-2.22%4.22%-34.00%3.82%10.63%-7.33%-38.15%-5.55%-2.25%-72.89%-37.71%18.50%21.94%51.27%-111.92%
Capital Expenditures (QoQ) (Quarter) -12.86%-26.75%28.58%-4.02%6.91%-18.58%2.87%26.66%-324.31%176.85%-2.68%-10.24%-404.38%134.85%0.89%-13.91%-423.84%132.97%124.47%-21.83%-36.11%-556.21%124.59%-57.31%14.86%-17.11%50.34%121.56%-22.86%31.43%0.76%-11.11%75.26%-28.52%70.30%-22.93%100.44%-60.13%-11.97%-42.54%-58.75%-41.60%15.87%135.81%18.09%-296.81%170.93%36.45%6.14%-348.03%152.37%22.15%-27.73%-417.16%142.22%-8.50%-99.67%-80,534.00%169.68%-33.71%21.18%-400.42%
Cash & Equivalents Growth (1y) (Quarter) -27.00%-5.60%-45.60%-43.94%-52.90%-64.09%-50.63%-37.83%-38.54%-24.46%-98.02%41.32%72.79%67.93%8.53%85.22%45.92%-8.84%-19.75%-99.09%-99.49%-98.31%313.49%754.01%9,984.42%840.88%100.51%125.57%-90.68%-50.66%236.18%-67.09%36.11%29.40%-46.75%-51.98%-42.95%0.06%-34.31%88.58%9.43%-56.92%-70.23%-39.99%50.20%136.31%43.03%-34.71%-41.12%-41.46%-0.19%141.76%-38.82%-76.40%-14.56%-62.14%-22.97%677.80%230.34%318.70%537.76%8.91%-64.86%
Cash & Equivalents Growth (3y) (Quarter) -40.44%-36.50%-82.54%-21.03%-20.62%-23.06%-78.02%17.62%15.72%4.96%-74.16%-71.20%-76.54%-70.44%53.28%-47.55%-9.01%-47.50%88.09%-43.99%-63.62%-57.22%203.20%85.09%133.90%81.78%53.11%-29.09%-58.32%-13.88%5.55%-33.20%-5.28%-17.68%-52.96%-18.40%-2.12%0.62%-34.60%-9.60%-1.09%-15.84%-24.82%-1.79%-18.52%-31.14%6.84%-15.77%-34.78%2.43%41.23%56.49%44.32%25.98%-0.28%
Cash & Equivalents Growth (5y) (Quarter) -11.83%-17.08%-65.86%-61.62%-67.30%-62.92%-48.79%-33.84%-4.36%-28.76%-32.22%-14.38%-34.41%-34.57%89.25%-36.03%-37.47%-37.90%64.13%-51.16%-48.18%-36.73%57.68%41.84%51.53%20.96%-6.84%-16.60%-34.67%-8.24%-12.92%-34.92%-5.55%-5.05%-31.70%-3.02%-19.51%-32.44%-24.92%-7.53%-14.53%1.82%3.70%8.47%21.59%22.57%7.20%
Cash & Equivalents (QoQ) (Quarter) -14.80%-5.39%-17.35%9.56%10.18%-45.48%-14.82%-7.94%-16.00%-25.04%7.25%-8.99%3.24%-98.03%7,549.31%11.27%0.33%-98.73%12,955.20%-12.34%-37.32%-98.88%48.41%-50.80%106.52%174.21%206.53%480.94%-80.73%-41.56%244.83%-75.99%1.97%298.19%-66.24%-0.70%-3.06%63.84%-69.55%17.97%70.02%7.56%-12.59%-31.54%-33.06%-25.68%76.21%71.34%5.31%-55.02%-19.57%54.52%4.72%-23.31%94.83%-60.90%-59.60%177.59%-13.68%-20.43%307.94%17.90%9.41%21.20%-30.34%-61.96%
Cash from Investing Activities Growth (1y) (Quarter) 197.44%-693.86%50.84%-214.51%-196.95%39.69%-194.14%-78.80%143.37%27.61%18.34%15.00%-160.34%37.65%-48.01%-490.21%-1,408.26%-194.90%-30.27%79.62%71.67%128.07%44.94%90.56%79.57%-115.34%58.23%-640.41%-165.75%-683.26%-118.66%11.68%-166.71%-51.50%-120.59%-57.68%-137.03%18.65%63.61%57.66%100.28%94.52%137.42%54.90%5,487.30%-616.30%-321.93%46.07%-152.98%-195.99%-57.31%-894.88%-178.91%62.20%-49.00%6.13%-1,527.63%-127.64%-90.90%-331.30%94.56%73.80%
Cash from Investing Activities Growth (3y) (Quarter) 34.07%-51.34%-5.70%-55.23%-31.11%35.19%-52.62%-107.78%-58.04%-10.00%-16.34%-0.75%-66.05%36.01%-2.01%51.57%4.43%49.74%33.08%47.77%46.42%30.40%20.47%14.85%-13.13%-56.32%-26.31%-117.66%-156.12%-112.93%-20.63%16.14%26.36%59.27%32.01%32.98%33.36%31.63%32.89%53.13%56.36%-5.15%-9.32%-34.26%-338.92%-100.13%-93.11%-71.42%-196.44%-36.57%-64.79%-242.79%-35.20%39.13%
Cash from Investing Activities Growth (5y) (Quarter) -30.11%-44.83%-17.89%-32.56%-25.26%17.35%-20.59%29.62%25.57%43.56%18.38%6.49%-27.73%9.12%0.61%5.77%-43.97%-8.54%-7.64%27.64%0.56%16.11%16.59%16.24%14.98%-15.79%17.86%-14.51%35.90%-30.55%-7.83%32.18%12.08%-7.46%-0.95%-10.07%11.29%18.59%6.66%0.77%-30.41%-0.01%-30.02%-57.84%-137.23%-36.74%
Cash from Investing Activities (QoQ) (Quarter) 69.30%-129.69%193.01%48.57%-350.11%85.77%-116.63%-25.78%-55.60%30.62%-31.68%130.51%-359.73%21.74%-37.08%78.34%-168.37%-85.77%-446.59%44.65%47.53%17.94%14.48%23.09%151.99%-260.99%85.33%-66.42%60.97%-338.52%-159.93%40.27%-15.04%-22.42%-4.99%-80.38%34.65%-78.25%24.95%-171.15%77.57%20.27%12.67%101.80%-538.10%644.07%-205.24%322.73%-156.16%-68.57%74.42%-118.77%-213.82%10.41%-61.76%38.67%57.47%-253.10%-1.91%-963.42%94.05%-196.12%-130.24%86.58%71.36%
Cash from Operations Growth (1y) (Quarter) -71.29%-23.19%-76.22%-136.47%54.62%-74.77%51.89%146.62%8.74%731.71%-41.17%284.10%67.25%-48.59%132.40%20.52%6.70%-150.29%98.98%-33.59%-41.08%223.85%-32.01%41.61%-10.61%-31.68%-23.44%-29.10%-39.98%-6.70%14.09%-8.06%31.50%9.15%30.33%57.30%14.46%20.91%21.78%1.01%33.08%2.47%-21.76%-27.79%-17.69%-58.10%-1.27%-73.60%-6.45%29.44%14.74%135.81%56.32%93.22%56.74%131.32%-19.30%73.37%-16.03%80.42%69.79%72.50%
Cash from Operations Growth (3y) (Quarter) -21.56%17.25%-40.33%-13.24%41.15%2.56%27.58%60.80%24.73%-60.71%39.60%45.41%1.69%-31.59%46.50%4.27%-17.47%-24.78%1.18%-12.64%-31.88%40.77%-15.94%-2.63%-10.97%-11.39%4.42%0.84%-3.33%7.18%21.89%13.47%26.06%10.59%7.48%4.69%7.83%-19.63%-2.02%-42.25%0.81%-17.78%-3.94%-23.40%6.37%1.57%21.09%12.93%5.68%63.07%14.73%114.30%28.91%79.45%
Cash from Operations Growth (5y) (Quarter) -2.94%-19.30%-0.35%-12.17%12.07%-7.64%22.95%32.15%0.44%12.72%7.20%25.29%-10.81%-27.23%22.39%-5.87%-15.00%-15.40%9.02%-0.72%-13.80%24.92%-1.18%7.96%1.45%-2.92%1.64%-5.64%-0.21%-11.97%6.94%-22.56%9.05%-6.01%7.06%-6.51%12.89%5.36%11.09%0.99%5.27%13.23%3.13%13.41%10.52%25.66%
Cash from Operations (QoQ) (Quarter) -15.87%-30.41%-17.22%-40.76%125.08%-78.46%-226.98%351.14%-63.27%29.69%-61.03%485.81%180.90%-90.83%154.48%155.08%-13.66%-58.54%31.97%125.83%-140.70%264.05%-55.95%100.37%-14.46%-9.94%-8.26%26.48%-34.63%0.92%-15.04%7.08%1.62%23.41%-31.53%53.16%-15.65%47.35%-17.37%11.45%-10.90%48.42%-31.46%46.82%-31.39%13.31%-36.74%67.36%-65.08%167.03%-83.09%493.02%-51.67%136.69%-65.24%293.13%-40.27%92.00%-48.69%37.15%28.32%-7.01%10.24%29.07%30.36%
Dividends Paid - Common Growth (1y) (Quarter) 0.23%65.35%67.05%141.51%208.12%88.78%88.73%58.01%25.18%25.07%25.03%4.10%4.06%-406.07%3.98%25.98%25.94%-18.70%26.95%4.76%-147.57%118.98%-35.21%-67.02%171.84%-18.80%-35.20%27.16%27.44%0.91%0.87%81.46%100.49%100.98%101.96%11.11%28.91%28.42%28.67%28.89%1.12%0.66%-0.07%0.70%0.89%0.78%2.34%0.73%0.24%1.06%5.20%4.49%7.50%7.09%9.01%9.85%14.91%26.87%31.48%30.21%32.50%20.16%
Dividends Paid - Common Growth (3y) (Quarter) 56.95%57.46%57.96%58.37%58.92%-109.74%34.87%27.49%17.94%-87.05%18.17%11.17%-37.92%-11.66%-5.08%-24.21%-24.50%29.72%-18.92%-23.98%-24.20%29.18%-24.90%-8.70%56.53%18.09%9.70%36.87%48.79%37.59%37.88%37.48%37.74%37.47%37.45%12.98%9.56%9.22%9.58%9.34%0.75%0.84%2.47%1.96%2.82%2.94%5.48%4.96%7.38%11.15%14.67%14.33%17.85%17.75%
Dividends Paid - Common Growth (5y) (Quarter) 38.34%-74.51%39.07%39.29%-34.52%10.24%15.08%-6.46%-10.93%-6.88%-7.08%-10.44%-10.61%-10.79%-10.98%0.09%1.92%18.85%1.66%-2.39%2.39%19.15%1.94%1.74%34.44%16.31%11.16%27.18%27.43%21.45%21.80%21.39%21.45%21.49%22.83%8.70%7.22%7.11%8.58%8.46%4.78%6.85%9.05%8.68%10.60%10.71%
Dividends Paid - Common (QoQ) (Quarter) 0.03%0.05%0.23%-0.08%65.01%1.08%44.91%27.48%1.10%1.05%21.32%1.00%1.01%1.01%1.02%0.96%-397.10%134.32%22.39%0.93%-380.04%136.70%1.00%-145.83%211.72%25.30%-48.58%-0.19%26.29%-0.01%0.90%0.02%0.00%-0.05%81.50%10.51%0.25%0.44%-0.15%28.22%-0.14%0.64%0.02%0.60%-0.59%-0.10%0.79%0.78%-0.69%1.44%-0.79%0.29%0.13%5.59%-1.46%3.17%-0.25%7.48%-0.70%7.92%10.14%11.39%-1.65%9.82%-0.12%
EBITDA Margin Growth (1y) (Quarter) -4426.00-8294.00-10156.00-8300.00-1082.00-3812.001,264.009,190.009,746.0012,806.009,589.00225.00398.00224.003,648.007,567.007,408.006,721.00-3521.0057.00-979.00-3124.00-5000.00-4551.00-2786.00-138.001,885.001,973.00-30.00-2461.004,338.00-3307.00-2238.00788.001,015.00276.00611.00223.00262.00413.00449.00803.00-117.0057.00-321.00-965.00-195.00-343.00-468.00-256.00-297.003.00730.00890.00790.00750.00205.00179.00655.00684.00687.00964.001,077.00
EBITDA Margin Growth (3y) (Quarter) 4,238.00700.00697.001,115.009,063.009,218.0014,502.0016,982.0017,552.0019,751.009,716.007,849.006,828.003,821.00-4873.003,072.003,643.003,459.00-6636.00-2521.00-3795.00-5723.001,223.00-5885.00-5055.00-1811.007,238.00-1058.00-1658.00-1450.005,614.00-2618.00-1178.001,814.001,159.00746.00738.0061.00-51.00127.00-340.00-418.00-609.00-283.00-60.00-330.00298.00410.00467.00814.001,148.001,437.001,621.002,034.002,522.00
EBITDA Margin Growth (5y) (Quarter) 12,045.007,645.00824.008,739.0015,492.0012,815.005,980.0012,488.0013,787.0016,489.006,601.005,271.004,011.001,222.001,350.001,738.001,375.001,786.00-1283.00-5552.00-5423.00-4712.002,500.00-5196.00-3995.00-785.007,382.00-588.00-1530.00-1613.005,302.00-2904.00-1968.00593.00667.00406.001,000.00695.00442.00880.00594.00652.00836.001,152.00832.00813.002,030.00
EBITDA Margin (QoQ) (Quarter) 3,689.00-135.00-279.00-7702.00-179.00-1997.001,578.00-483.00-2909.003,079.009,504.0072.00151.00-138.00140.00245.00-23.003,286.004,058.0087.00-710.00-6957.007,636.00-949.00-2855.00-8832.008,085.00816.00-207.00-6809.008,173.00-1187.00-2638.00-10.00528.00-118.00388.00217.00-211.00217.000.00256.00-60.00253.00354.00-664.00115.00-126.00-290.00105.00-33.00-251.00-77.0065.00266.00476.0084.00-36.00227.00-69.0058.00440.00257.00-67.00335.00553.00
EBIT Growth (1y) (Quarter) -152.70%-752.80%-1,079.14%-1,424.08%-15.30%-68.08%3.37%119.69%118.80%116.17%124.09%52.20%66.64%22.30%191.27%39.36%36.07%41.90%-88.36%21.30%-4.48%-35.67%-276.04%-56.71%-46.51%-23.26%65.77%25.63%-3.54%-44.95%326.10%-42.87%-31.33%48.85%50.15%20.25%24.25%11.70%12.49%17.40%2.90%0.97%-21.22%-20.66%-17.68%-26.37%-6.72%-7.31%-2.31%4.94%3.58%16.62%37.83%48.41%44.58%39.46%14.44%19.97%44.48%48.45%63.00%58.28%40.16%
EBIT Growth (3y) (Quarter) 36.58%21.07%31.60%58.32%33.16%32.62%38.87%34.22%34.37%31.63%27.68%37.03%29.39%3.74%-37.45%-9.88%-11.41%-11.19%-27.45%-12.95%-21.01%-35.23%10.86%-32.27%-29.24%-14.33%46.78%-4.79%-6.28%-2.91%79.86%-6.91%-4.24%18.85%9.99%3.85%1.72%-6.00%-6.15%-4.78%-6.12%-7.94%-8.69%-4.99%3.49%4.67%11.79%14.66%15.50%23.17%29.34%34.16%36.99%41.25%43.06%
EBIT Growth (5y) (Quarter) 26.52%25.23%-5.02%46.33%19.82%18.16%32.61%17.29%17.27%16.42%45.24%6.95%2.25%-13.96%-14.31%-12.08%-14.36%-10.51%-24.95%-14.64%-15.91%-14.69%18.14%-15.19%-14.64%-6.64%24.82%-4.27%-6.96%-7.41%36.89%-9.92%-6.72%5.34%5.15%3.90%7.22%5.28%4.36%7.03%5.47%6.79%9.72%12.17%15.63%16.84%23.12%
EBIT Margin Growth (1y) (Quarter) -4426.00-8294.00-10156.00-8300.00-1082.00-3812.001,264.009,190.009,746.0012,806.009,589.00225.00398.00224.003,648.007,567.007,408.006,721.00-3521.0057.00-979.00-3124.00-5000.00-4551.00-2786.00-138.001,885.001,973.00-30.00-2461.004,338.00-3307.00-2238.00788.001,015.00276.00611.00223.00262.00413.00449.00803.00-117.0057.00-321.00-1067.00-195.00-343.00-468.00-153.00-297.003.00730.00890.00790.00750.00205.00179.00655.00684.00687.00964.001,077.00
EBIT Margin Growth (3y) (Quarter) 4,238.00700.00697.001,115.009,063.009,218.0014,502.0016,982.0017,552.0019,751.009,716.007,849.006,828.003,821.00-4873.003,072.003,643.003,459.00-6636.00-2521.00-3795.00-5723.001,223.00-5885.00-5055.00-1811.007,238.00-1058.00-1658.00-1450.005,614.00-2618.00-1178.001,814.001,159.00746.00738.00-42.00-51.00127.00-340.00-418.00-609.00-283.00-60.00-330.00298.00410.00467.00916.001,148.001,437.001,621.002,034.002,522.00
EBIT Margin Growth (5y) (Quarter) 12,045.007,645.00824.008,739.0015,492.0012,815.005,980.0012,488.0013,787.0016,489.006,601.005,271.004,011.001,222.001,350.001,738.001,375.001,786.00-1283.00-5552.00-5423.00-4712.002,500.00-5196.00-3995.00-785.007,382.00-588.00-1530.00-1715.005,302.00-2904.00-1968.00593.00667.00406.001,000.00695.00442.00880.00594.00652.00836.001,152.00832.00813.002,030.00
EBIT Margin (QoQ) (Quarter) 3,689.00-135.00-279.00-7702.00-179.00-1997.001,578.00-483.00-2909.003,079.009,504.0072.00151.00-138.00140.00245.00-23.003,286.004,058.0087.00-710.00-6957.007,636.00-949.00-2855.00-8832.008,085.00816.00-207.00-6809.008,173.00-1187.00-2638.00-10.00528.00-118.00388.00217.00-211.00217.000.00256.00-60.00253.00354.00-664.00115.00-126.00-392.00208.00-33.00-251.00-77.0065.00266.00476.0084.00-36.00227.00-69.0058.00440.00257.00-67.00335.00553.00
EBIT (QoQ) (Quarter) 138.56%-16.35%-39.52%-1,395.27%0.38%-25.47%18.22%-12.79%-45.22%27.86%116.67%7.66%24.96%7.44%5.30%17.87%-8.29%155.88%-49.62%15.09%-4.36%-79.01%424.95%-9.37%-35.59%-157.45%229.10%11.98%-7.60%-125.62%573.79%-14.01%-47.27%5.25%19.72%3.35%14.30%6.17%-4.12%6.79%2.76%6.91%0.07%-6.40%0.83%-16.59%0.79%-2.90%-9.81%5.67%0.15%2.34%-3.11%4.31%12.77%20.94%4.32%1.62%8.77%-0.75%9.36%22.38%11.76%8.97%6.20%8.37%
EBT Growth (1y) (Quarter) 89.46%-166.44%-797.83%-1,543.92%-86.53%-911.66%125.84%124.31%-286.59%103.97%-124.27%396.64%130.87%383.13%-1,354.21%-158.28%-123.12%-105.33%95.01%123.20%124.61%-524.03%-1,160.95%-284.86%-344.84%4.27%41.74%-36.08%18.11%-16.81%89.77%117.70%145.98%175.18%392.15%614.90%388.54%66.83%-61.25%-545.33%-404.99%10.46%-17.65%114.51%126.03%-45.20%-17.56%-76.20%160.30%48.44%170.08%749.96%32.69%115.47%249.38%136.65%37.29%25.15%83.48%71.66%81.21%82.91%89.83%
EBT Growth (3y) (Quarter) 8.73%-35.59%-34.58%159.30%61.67%57.98%3.02%11.05%34.90%78.29%-29.58%-12.44%26.36%-53.36%-109.10%-31.03%-28.85%-32.35%28.45%16.44%20.98%-91.09%9.09%-23.64%-2.68%41.63%29.55%54.97%56.59%51.32%28.38%-77.95%-89.92%50.15%43.13%66.54%57.11%0.33%-35.93%-46.42%27.37%-3.50%22.39%31.88%42.59%20.57%98.14%68.54%68.00%58.78%158.70%225.63%48.90%70.22%130.01%
EBT Growth (5y) (Quarter) 44.17%-15.65%-18.30%18.70%16.29%8.36%10.52%21.31%30.16%42.82%-26.92%-29.83%48.79%-30.58%11.44%-43.00%-44.55%-22.50%16.10%22.32%25.46%60.81%23.31%-74.49%-73.53%28.83%15.50%25.49%28.18%23.62%15.76%17.02%46.03%25.61%32.45%56.36%68.03%26.43%19.94%25.34%30.36%19.36%63.69%26.13%33.48%32.03%93.45%
EBT Margin Growth (1y) (Quarter) 2,751.00-919.00-3176.00-589.00-297.00-3151.003,445.00682.00-1897.003,672.00-776.00365.003,127.00469.00-1998.00-1616.00-1065.00-705.001,829.001,334.00586.00-525.00-3798.00-687.00-446.00-135.001,124.00-249.0052.00-119.002,690.00835.00397.001,444.001,020.00619.00415.00328.00-467.00-3823.00-2275.00282.004.003,662.002,258.00-496.00-44.00-438.00696.00241.00327.00850.00189.00751.001,087.001,011.00358.00142.00755.00654.00490.00720.001,544.00
EBT Margin Growth (3y) (Quarter) 557.00-399.00-506.00457.00933.00989.00671.00-569.00165.003,436.00-945.0083.002,647.00-761.00-3967.00-969.00-925.00-1366.00-844.00398.00192.00-780.0016.00-101.004.001,190.004,834.001,205.00865.001,654.003,243.00-2368.00-1463.002,055.00557.00458.00398.00114.00-506.00-598.00678.0027.00287.004,075.003,143.00496.001,370.001,423.001,243.001,135.002,169.002,515.001,038.001,614.003,386.00
EBT Margin Growth (5y) (Quarter) 2,619.00-635.00-676.00175.00453.00-241.00-1297.0078.00305.002,775.00-3618.00-853.002,254.00-1016.00-153.00-383.00-475.00-40.002,865.001,852.001,005.00993.00569.00-3305.00-1856.001,800.004,372.001,044.00848.001,439.003,204.00856.001,491.001,800.00840.00871.001,283.001,106.00907.001,262.001,226.00920.002,130.005,739.003,992.001,359.003,670.00
EBT Margin (QoQ) (Quarter) 3,629.00-157.00-337.00-384.00-42.00-2414.002,250.00-91.00-2896.004,183.00-514.00-2670.002,673.00-264.00626.0092.0015.00-2732.001,009.00643.00375.00-197.00513.00-105.00-736.00-3470.003,625.00136.00-426.00-2210.002,251.00437.00-597.00599.00396.000.00450.00174.00-4.00-204.00363.00-621.00-3360.001,343.002,920.00-899.00297.00-61.00166.00-446.00-97.001,073.00-289.00-361.00427.00412.00273.00-25.00351.00-241.0057.00588.00249.00-404.00287.001,412.00
EBT (QoQ) (Quarter) 117.30%-31.95%-90.65%-1,057.99%-9.01%-614.76%80.66%-23.76%-491.24%118.26%-81.80%-2,067.79%106.08%-211.50%472.35%22.30%-4.84%-435.61%85.08%51.49%78.06%-213.94%169.42%-48.53%-656.30%-534.36%89.82%31.83%-117.50%-286.08%76.23%58.98%-210.26%66.20%141.14%6.56%407.36%31.34%0.68%-27.18%73.26%-69.49%-1,257.04%50.13%162.75%-77.26%103.88%-10.54%32.12%-65.79%-41.14%878.38%-24.66%-37.75%85.23%52.74%22.35%0.94%25.47%-11.39%11.53%47.98%17.39%-6.46%12.57%53.58%
Enterprise Value Growth (1y) (Quarter) 193.85%246.29%55.93%385.02%142.70%76.19%48.64%27.25%-5.85%-6.76%1.05%-44.57%-37.20%-39.97%-32.41%-43.35%-9.04%7.89%3.01%84.04%-15.51%-37.58%-66.68%-84.84%-110.61%-96.80%-171.78%-365.16%-402.45%-1,463.38%-39.80%15.54%93.67%90.63%89.20%96.44%42.95%-0.06%34.10%-88.58%-9.43%56.92%70.33%39.99%-50.20%-136.31%-43.03%34.71%41.12%41.46%0.19%-141.76%38.82%76.40%14.56%62.14%22.97%-677.80%-230.34%-318.70%-537.76%-8.91%64.86%
Enterprise Value Growth (3y) (Quarter) 60.63%63.91%32.80%58.88%12.79%-0.46%0.50%-26.34%-18.68%-15.48%-11.06%-16.70%-21.56%-26.06%-38.55%-45.93%-27.68%-72.17%-30.97%-39.93%-34.82%-31.47%-32.66%-32.75%-26.70%-26.84%-28.23%-27.64%43.40%-48.56%53.67%61.58%65.95%65.68%72.36%65.71%2.12%-0.62%34.60%9.60%1.09%15.84%24.90%1.79%18.52%31.14%-6.84%15.77%34.78%-2.43%-41.23%-56.49%-44.32%-25.98%0.28%
Enterprise Value Growth (5y) (Quarter) 26.39%28.89%10.27%32.58%1.98%-7.86%-19.01%-35.52%-15.42%-58.67%-16.74%-17.42%-17.68%-16.83%-17.43%-18.68%-15.17%-15.18%-15.29%-15.12%-15.06%-15.16%-15.14%-15.13%-15.11%-15.07%-15.11%-15.89%21.50%-26.99%46.90%53.30%48.88%43.83%50.36%42.36%19.51%32.44%24.92%7.53%14.53%-1.82%-3.64%-8.47%-21.59%-22.57%-7.20%
Enterprise Value (QoQ) (Quarter) 14.80%210.58%-170.72%240.87%32.80%17.86%29.27%19.95%-3.59%-0.57%10.67%-11.25%-4.52%7.75%-39.29%0.55%-8.74%21.32%-49.11%61.44%8.25%15.84%-9.08%-25.89%-20.03%-38.16%-58.64%-151.88%124.11%-1,487.53%-52.78%1.69%34.58%-42.28%7.70%92.64%3.06%-63.84%69.55%-17.97%-70.02%-7.91%12.88%31.54%33.06%25.68%-76.21%-71.34%-5.31%55.02%19.57%-54.52%-4.72%23.31%-94.83%60.90%59.60%-177.59%13.68%20.43%-307.94%-17.90%-9.41%-21.20%30.34%61.96%
EPS (Basic) Growth (1y) (Quarter) 109.15%-196.67%63.81%-277.78%-260.71%-1,086.21%44.21%118.75%-433.33%150.87%91.51%755.56%105.83%-64.57%477.78%-118.18%7.14%-19.35%-158.82%421.43%-333.33%-130.00%-845.00%-106.67%80.00%6.67%70.37%-466.67%-42.86%-7.14%219.64%64.71%120.00%153.33%-85.07%350.00%350.00%75.00%200.00%-373.33%-322.22%-14.29%-90.00%107.32%130.00%-50.00%33.33%-66.67%83.33%66.67%75.00%900.00%45.45%100.00%200.00%160.00%37.50%10.00%66.67%53.85%63.64%81.82%91.43%
EPS (Basic) Growth (3y) (Quarter) 7.78%80.01%74.22%41.81%-20.63%60.54%29.64%33.68%32.64%28.97%42.64%71.00%47.36%-27.77%-175.89%-26.80%-35.72%-30.57%-53.93%-6.69%-38.67%-32.00%74.90%-28.73%27.18%36.32%27.09%91.29%48.67%44.22%36.36%-34.11%-25.99%40.95%-64.49%35.72%44.22%-9.14%-26.32%-59.45%6.92%-10.61%-38.44%30.92%40.95%18.56%91.29%105.41%54.20%54.20%106.06%242.00%48.47%58.74%112.32%
EPS (Basic) Growth (5y) (Quarter) 15.43%10.76%47.98%10.76%-26.58%12.35%0.11%42.57%31.07%47.29%11.98%-31.21%47.04%-15.84%56.69%-15.75%-32.24%-33.60%-21.71%25.16%-9.71%-22.48%28.47%-23.83%10.59%22.87%15.05%24.57%23.36%19.42%15.68%15.54%25.39%21.67%-36.35%29.67%51.57%20.11%16.00%11.63%19.57%9.46%3.13%24.37%30.60%27.23%86.12%
EPS (Basic) (QoQ) (Quarter) 109.80%-1,850.00%105.14%3.70%-203.57%-555.17%74.74%6.25%-664.44%69.19%108.49%-2,766.67%172.92%-105.14%955.56%-81.82%342.86%-45.16%-141.18%207.14%233.33%-140.00%325.00%-177.78%57.14%-1,160.00%98.41%-133.33%-100.00%-300.00%69.64%41.18%-50.00%546.67%-108.96%133.33%300.00%25.00%50.00%-40.00%55.56%114.29%-236.67%51.22%160.00%-75.00%0.00%100.00%0.00%-33.33%-75.00%1,000.00%-9.09%-30.00%42.86%60.00%25.00%5.00%23.81%-15.38%0.00%59.09%14.29%-10.00%11.11%67.50%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 103.23%-182.86%-352.38%-277.78%-260.71%-1,086.21%44.21%118.75%-433.33%150.58%93.40%744.44%105.83%-64.37%585.71%-118.42%-228.57%-96.77%-158.82%421.43%-94.44%-850.00%-845.00%-106.67%80.00%6.67%70.37%-466.67%-42.86%99.45%-18,993.70%107.38%130.00%-50.00%33.33%-66.67%83.33%66.67%75.00%900.00%45.45%100.00%200.00%160.00%37.50%10.00%66.67%53.85%63.64%81.82%91.43%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 34.80%70.67%44.97%41.19%-20.63%60.54%29.64%33.68%26.32%26.11%42.64%71.00%47.36%-27.78%-200.00%-26.82%-35.72%-30.57%-53.93%-6.69%17.79%-26.80%58.60%-33.71%-25.99%438.88%88.50%30.96%40.95%18.56%91.29%105.41%54.20%54.20%106.06%242.00%48.47%58.74%112.32%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 53.92%-43.59%13.79%10.76%-26.58%12.35%0.11%42.57%31.07%47.29%11.98%-31.21%47.04%-14.87%56.71%-23.76%10.59%22.87%15.05%24.57%23.36%19.42%15.68%15.54%25.39%165.02%162.29%24.44%30.60%27.23%86.12%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 104.04%-220.00%164.29%3.70%-203.57%-555.17%74.74%6.25%-664.44%69.19%108.49%-2,766.67%172.50%-104.02%1,185.71%-81.58%342.86%-45.16%-141.18%-28.57%111.11%-1,100.00%325.00%-177.78%57.14%-1,160.00%98.41%-133.33%-100.00%-300.00%69.64%41.18%99.22%50.79%160.00%-75.00%0.00%100.00%0.00%-33.33%-75.00%1,000.00%-9.09%-30.00%42.86%60.00%25.00%5.00%23.81%-15.38%0.00%59.09%14.29%-10.00%11.11%67.50%
FCF Margin Growth (1y) (Quarter) -1692.00-458.00-1455.00-1744.00311.001,720.00-828.00-225.00-381.004,017.00215.00949.00881.00-833.00-1170.003,516.005,660.005,811.002,797.00-3869.00-4449.00211.00394.003,108.001,053.00-10081.00275.00-3266.00-3123.00-2639.00-1609.00253.00-1719.00-71.00-1818.00-612.00-3436.00365.003,261.002,676.009,331.003,541.002,289.00-90.00-1461.001,773.00-1770.00-3353.00-2006.004,350.00-1457.00-695.001,244.002,807.001,263.002,168.001,508.00-663.00-2926.001,180.00-2536.005,247.00
FCF Margin Growth (3y) (Quarter) -1763.005,278.00-2067.00-1020.00810.004,904.00-1783.004,240.006,160.008,995.001,842.00596.002,093.005,189.002,020.002,754.002,265.00-4059.003,465.00-4027.00-6519.00-12509.00-941.0095.00-3790.00-12791.00-3152.00-3624.00-8279.00-2345.00-166.002,318.004,176.003,836.003,732.001,974.004,434.005,680.003,780.00-767.005,863.009,665.00-938.00-4138.00-2224.008,931.00-1965.00-1879.00746.006,494.00-3121.002,654.00216.007,391.00
FCF Margin Growth (5y) (Quarter) 4,779.0010,256.00-441.00-1373.002,022.0010,925.001,408.003,478.002,764.00-875.002,510.00438.0022.00-7531.00686.00-258.00-2578.00-6770.0038.00-4385.00-11674.00-12215.00502.002,160.002,105.00-8885.002,398.00-1038.00-409.002,970.00353.00-1126.00708.009,959.00505.00-2074.003,671.0012,838.003,585.00706.008,615.0011,809.00-2601.00-790.00-3252.0013,515.00
FCF Margin (QoQ) (Quarter) -236.00-325.00-607.00-526.00998.00-1321.00-895.001,529.002,408.00-3869.00-293.001,372.006,806.00-7670.00441.001,304.005,092.00-8007.005,127.003,449.005,242.00-11021.00-1539.002,869.009,902.00-10839.001,175.00814.00-1232.00-483.00-2365.00957.00-748.00547.00-502.00-1016.00900.00-1200.00703.00-3840.004,701.001,696.00119.002,815.00-1088.00444.00-2261.001,444.002,147.00-3099.00-3844.002,790.008,504.00-8907.00-3081.004,729.0010,066.00-10452.00-2176.004,069.007,895.00-12714.001,930.00353.0015,678.00
FCF Payout Ratio Growth (1y) (Quarter) -1,746.02%165.98%-480.86%-176.74%242.76%-42.33%36.22%-38.35%-240.78%-59.42%-13.99%-102.32%123.99%-496.49%-88.95%190.43%-56.27%-66.70%496.85%-400.84%-257.06%120.30%-54.03%118.21%158.92%587.67%-43.15%-354.53%-2,540.64%-280.42%-419.75%-105.20%86.01%-66.94%70.41%38.31%56.86%-94.92%342.81%269.63%258.98%125.71%-58.85%22.59%66.96%-35.87%113.03%-145.61%323.02%-53.14%863.14%30.49%-72.07%-31.07%-90.05%-286.45%-45.79%6.87%-195.01%267.72%334.40%-29.17%
FCF Payout Ratio Growth (3y) (Quarter) -227.36%-14.61%-68.33%-60.67%35.40%-43.06%-11.17%65.48%-47.15%-67.30%119.31%-76.56%45.18%10.29%75.95%35.64%-26.03%62.95%44.82%-50.28%-190.78%-36.05%-41.54%1.66%-26.24%-183.20%-36.40%-73.49%-51.44%-98.92%31.96%60.67%27.98%41.56%31.92%48.62%46.52%32.41%60.42%1.75%136.50%27.59%103.62%-33.68%25.42%-40.83%26.86%-47.75%-13.80%-29.85%-42.78%86.68%-13.03%-19.49%
FCF Payout Ratio Growth (5y) (Quarter) 28.25%-43.64%83.43%-50.98%19.84%-20.68%35.13%27.63%-32.84%30.22%33.46%-20.60%-18.83%-79.52%-44.34%-20.94%-27.59%-47.61%0.38%-30.36%-27.45%-52.30%-9.70%24.53%27.58%59.68%-11.68%46.29%31.35%-0.65%15.03%-3.73%21.77%17.62%51.82%16.47%27.38%16.04%32.21%-20.57%29.91%15.52%-22.85%20.30%35.96%-30.97%
FCF Payout Ratio (QoQ) (Quarter) 21.94%49.58%119.12%-511.84%119.70%-314.19%55.85%866.18%-92.04%-336.90%4.24%-679.63%102.29%-765.40%-69.97%192.43%-137.93%-217.10%181.35%-55.31%-244.60%854.92%-161.67%76.67%118.69%1,609.52%-75.57%-24.50%118.11%41.33%-209.36%-624.01%83.88%-150.46%29.82%50.64%-92.39%55.60%-46.30%65.48%-769.18%155.31%2.21%-67.64%40.58%-11.50%204.51%-55.93%-46.00%194.00%-165.20%508.68%-94.02%5,943.18%-104.71%264.24%-85.24%772.41%-282.75%123.04%-70.90%-875.59%422.59%-40.33%-95.26%
Free Cash Flow Growth (1y) (Quarter) -106.09%-37.83%-143.86%-414.72%315.83%227.35%-195.89%-14.21%-188.92%208.18%-9.68%48.55%533.84%-22.80%44.97%239.30%188.00%-28.79%131.99%-134.82%-69.71%-6.51%40.95%281.16%21.92%-88.19%13.99%-149.96%-105.22%-155.93%-131.55%11.57%-1,333.03%-20.39%-582.41%-80.10%-198.79%34.12%152.99%175.98%163.60%491.47%142.86%-17.86%-39.57%57.16%-51.96%-320.83%-76.30%115.69%-89.08%-50.33%284.81%55.36%995.47%71.58%111.99%18.71%-238.38%177.64%-69.50%69.63%
Free Cash Flow Growth (3y) (Quarter) -28.40%84.41%-50.71%-56.72%117.76%98.21%-21.32%41.26%123.14%19.21%29.92%37.04%79.51%-19.90%31.00%42.26%2.07%-57.16%35.97%-32.29%-26.40%-27.28%-35.85%7.15%-42.81%-27.64%-64.53%-40.87%-61.80%-34.69%4.49%47.52%208.05%72.19%120.92%46.19%46.56%82.25%37.83%-11.29%27.88%148.09%-49.68%-67.83%-18.02%73.98%-16.85%-43.32%24.57%58.45%-54.05%32.61%35.51%46.26%
Free Cash Flow Growth (5y) (Quarter) 7.87%28.09%-24.18%-23.71%56.08%38.98%22.91%20.27%32.62%-28.49%18.23%25.74%24.77%-15.26%38.33%17.24%-22.83%-15.47%-2.04%-20.13%-23.09%-15.43%12.88%25.35%11.63%-27.16%25.86%-13.06%-2.99%22.24%5.89%-17.03%42.61%65.79%19.73%-30.13%24.96%73.19%22.33%10.05%22.36%92.56%-31.50%-9.66%-18.65%60.36%
Free Cash Flow (QoQ) (Quarter) -17.97%-33.11%-54.26%-124.26%937.43%-147.19%-228.24%116.64%1,170.11%-142.66%-26.69%87.05%4,502.05%-115.18%40.57%209.23%683.28%-110.82%250.45%125.83%93.67%-95.14%-263.78%296.42%497.83%-92.67%110.50%32.19%-42.10%-29.25%-192.26%86.18%-520.22%60.09%-158.61%-123.87%47.89%-126.21%31.75%-271.41%88.51%281.95%-2.14%210.90%-29.29%12.88%-66.90%128.70%83.92%-65.50%-252.16%124.54%1,574.13%-98.25%-2,194.17%162.82%575.91%-87.68%-154.34%568.48%278.51%-114.36%130.49%84.05%2,005.02%
Gross Margin Growth (1y) (Quarter) -561.00-411.00-1113.0050.00399.00234.00239.00-327.00-31.00216.00395.008,357.007,642.006,844.00-70.00-494.00-1026.00-3131.00-6363.00-3835.00-2561.0079.003,271.001,420.00-260.00-2530.004,757.00-3267.00-2084.00456.0072.0019.00499.00489.00611.00472.00550.00447.00244.0092.00-364.00-521.00-378.00-264.00-556.00-322.00-310.00-211.00600.00614.00643.00734.00269.00510.00738.00597.00419.00514.00710.00
Gross Margin Growth (3y) (Quarter) -192.0040.00-480.008,081.008,011.007,294.00564.007,537.006,586.003,929.00-6039.004,029.004,055.003,792.00-3162.00-2909.00-3847.00-5582.001,665.00-5681.00-4905.00-1994.008,101.00-1827.00-1846.00-1584.005,440.00-2775.00-1035.001,392.00927.00584.00684.00415.00477.00301.00-371.00-396.00-444.00-382.00-320.00-229.00-45.00260.00313.00801.001,071.001,121.001,288.001,638.002,091.00
Gross Margin Growth (5y) (Quarter) 6,424.003,752.00-6913.003,753.004,424.004,242.00-2528.005,122.003,764.001,479.001,990.002,182.001,711.001,719.001,667.00-6156.00-5432.00-4636.002,348.00-5189.00-3857.00-1058.008,956.00-1263.00-1660.00-1658.005,306.00-2947.00-1956.00549.00239.00109.00728.00706.00810.00824.00499.00727.00937.00949.00368.00795.001,403.00
Gross Margin (QoQ) (Quarter) -137.00561.00-626.00-359.0014.00-142.00538.00-10.00-152.00-137.00-28.00286.0095.0041.007,935.00-429.00-703.00-6873.007,511.00-961.00-2809.00-10105.0010,040.00313.00-169.00-6913.008,188.00-1367.00-2438.00374.00165.00-185.00102.00-10.00112.00295.0093.00112.00-27.00372.00-10.00-91.00-179.00-84.00-167.0052.00-64.00-377.0067.0064.0035.00434.0080.0093.00127.00-31.00321.00321.00-14.00-209.00417.00517.00
Gross Profit Growth (1y) (Quarter) -17.21%-4.27%-21.99%2.49%12.08%12.87%32.82%18.42%31.66%16.19%0.71%3.89%0.04%1.09%-65.22%15.22%-3.57%-30.92%-195.02%-46.06%-41.14%-20.40%100.87%7.61%-6.57%-35.76%14,581.96%-32.69%-20.24%29.58%13.28%11.81%16.06%15.99%18.75%15.77%2.06%-9.06%-15.36%-20.41%-16.77%-13.60%-8.52%-3.90%-0.91%2.82%5.59%11.90%28.75%33.22%33.77%33.75%14.63%25.85%42.09%42.61%51.91%41.95%28.32%
Gross Profit Growth (3y) (Quarter) 6.90%7.88%1.43%8.03%13.86%9.85%-22.51%12.33%8.30%-6.73%-32.63%-13.57%-17.19%-17.78%-85.76%-12.55%-19.06%-29.31%6.81%-26.89%-24.02%-12.82%51.14%-6.79%-4.72%-1.16%482.35%-4.49%-1.88%10.98%4.42%1.00%-0.47%-3.05%-2.76%-3.97%-5.58%-6.86%-6.49%-5.06%2.02%5.78%8.92%12.88%13.51%19.90%26.14%28.75%30.88%33.51%34.61%
Gross Profit Growth (5y) (Quarter) 3.34%-2.60%-18.58%-4.76%-3.48%-6.13%-67.09%-3.83%-6.93%-16.13%-15.66%-14.10%-15.80%-14.28%-13.65%-12.83%-13.26%-11.89%10.38%-12.75%-12.28%-6.91%28.18%-5.69%-5.98%-5.37%173.46%-7.80%-4.87%3.96%1.92%2.07%4.69%4.54%5.37%5.79%4.43%6.26%9.22%10.30%13.08%16.15%18.69%
Gross Profit (QoQ) (Quarter) -6.91%16.13%-18.22%-6.36%7.64%-5.36%7.44%2.40%8.41%11.36%-4.21%13.85%-4.33%-3.47%-1.19%9.63%-3.33%-66.79%227.33%-8.24%-30.75%-145.68%285.83%0.11%-6.34%-99.50%22,796.33%-13.07%-35.60%14.55%4.97%3.01%4.62%0.13%3.61%6.92%4.56%2.52%1.01%-5.74%-6.83%-4.58%-5.02%-1.43%-3.28%1.02%-0.22%1.63%0.36%3.75%5.74%16.94%3.85%4.17%5.73%0.22%14.01%17.61%6.12%6.76%6.53%6.32%
Interest Coverage Ratio Growth (1y) (Quarter) -126.01%-759.14%-975.38%-1,273.18%-8.70%-43.64%7.05%119.27%117.59%119.72%133.96%107.44%103.65%34.33%220.25%39.61%27.21%60.37%-88.95%25.98%10.08%-41.28%-288.74%-42.86%-29.07%0.56%59.76%19.05%-9.23%-48.63%316.97%-45.72%-33.78%44.89%37.70%14.80%11.72%-4.12%-2.87%-6.53%3.60%9.70%-12.87%-24.67%-18.25%-27.20%-8.08%14.72%3.69%6.32%-0.17%10.77%17.73%31.85%36.52%35.62%17.61%12.66%5.57%7.52%8.87%9.40%26.92%
Interest Coverage Ratio Growth (3y) (Quarter) 34.48%23.13%40.33%67.38%33.69%33.52%44.40%36.76%34.91%34.35%28.47%53.95%41.81%8.15%-38.69%0.16%-0.23%-1.80%-27.73%-5.02%-10.84%-32.81%18.11%-28.26%-24.74%-9.20%47.40%-9.47%-12.43%-10.64%69.87%-16.49%-8.48%15.08%5.23%-6.85%-1.83%-8.51%-8.03%-6.87%-4.24%-5.31%-7.19%-1.45%-0.07%0.68%7.80%19.89%12.81%16.45%12.89%17.33%14.66%17.57%22.30%
Interest Coverage Ratio Growth (5y) (Quarter) 25.55%32.09%-0.44%52.50%20.54%18.72%26.75%19.15%18.69%17.62%38.05%19.94%12.92%-8.15%-10.23%-8.27%-9.80%-6.75%-24.17%-11.79%-12.11%-15.87%17.12%-16.90%-13.17%-4.67%24.72%-12.18%-10.67%-10.63%34.02%-12.83%-8.26%3.36%1.35%0.54%2.93%1.43%1.18%3.94%3.99%4.75%2.87%6.90%5.02%4.69%10.91%
Interest Coverage Ratio (QoQ) (Quarter) 133.70%-16.86%-38.34%-1,408.22%1.71%-10.42%17.37%-21.22%-29.88%28.55%117.13%10.64%45.62%23.07%4.62%8.61%-3.94%193.41%-54.39%-1.04%21.10%-79.78%419.96%-13.53%-35.40%-164.98%257.41%7.35%-8.41%-126.00%565.74%-18.15%-48.16%9.81%16.52%-0.15%13.42%4.36%-2.86%-2.83%-2.67%5.72%-6.53%7.71%3.06%-16.03%-19.19%16.88%-8.21%6.02%0.86%5.64%-5.89%-0.45%11.92%12.28%5.40%3.08%11.18%-2.62%0.96%-3.41%13.23%-1.40%1.45%12.05%
Net Cash Flow Growth (1y) (Quarter) 111.15%-2,239.30%90.68%-106.98%-215.65%33.77%121.96%68.51%13.06%165.29%-170.51%-1,722.24%1,739.46%-115.71%3,176.40%72.61%-166.99%-6,680.93%-160.73%-384.75%-32.54%141.05%119.13%168.04%16.31%-103.38%124.88%-135.79%100.43%453.97%-191.49%99.70%-212.50%-72.29%44.09%1,328.00%1,406.48%-75.85%88.11%-430.94%-151.67%-171.78%280.17%235.73%124.14%-406.33%-136.72%-50.11%-47.73%75.20%583.71%-370.06%-872.83%279.83%-112.32%87.30%498.03%-21.61%327.32%534.32%-162.83%-477.05%
Net Cash Flow Growth (3y) (Quarter) 51.78%129.67%75.65%-33.89%154.50%59.19%89.11%-16.26%-112.14%-90.90%-147.56%-189.22%-144.16%63.54%77.31%42.66%-39.98%2.02%-36.07%-5.68%26.09%27.01%26.71%90.95%84.11%-67.88%-46.60%-76.26%27.29%30.78%-27.26%50.17%-112.49%-26.99%28.46%285.21%53.68%-42.24%57.15%30.86%-59.75%-42.63%73.25%-22.29%0.83%62.09%-30.43%-29.49%152.40%32.94%49.70%14.21%-177.31%-74.52%
Net Cash Flow Growth (5y) (Quarter) -4.25%-154.98%23.05%-20.41%-75.47%31.23%20.62%48.34%-60.32%37.35%41.47%-42.57%15.46%-12.15%-49.04%74.96%-14.91%23.92%-16.37%15.37%15.66%14.91%51.74%50.36%51.42%-14.94%-24.43%-43.01%14.96%2.95%-15.33%15.82%-0.85%-15.55%17.22%-136.71%-45.78%-17.10%45.77%-22.59%14.93%4.91%23.70%24.65%-19.52%-46.18%
Net Cash Flow (QoQ) (Quarter) 90.96%-4,308.38%196.53%-97.10%-1,995.60%82.43%27.77%51.93%-985.57%105.83%-203.57%-32.71%915.24%-106.29%-2,576.71%219.40%-107.81%1,331.86%-123.83%-192.04%-691.00%88.97%-90.22%20.15%344.96%-94.86%576.44%-198.22%90.11%442.22%-207.66%101.17%8,118.75%-188.45%99.64%-332.00%2,124.07%-278.50%107.87%359.61%-62.58%-187.88%-118.97%28.25%48.01%320.58%64.95%-87.24%-1,190.34%84.00%324.10%-86.63%-617.39%411.97%-225.12%61.73%220.39%-121.38%-28.96%1,299.15%-76.29%-38.00%146.39%-273.46%-42.29%
Net Income Growth (1y) (Quarter) 111.35%65.44%-114.90%-120.51%-107.90%-144.23%116.44%45.65%-1,294.38%3,527.56%-2,667.50%2,984.34%97.42%-86.37%365.88%17.02%2,071.61%114.93%-85.02%-13.82%-188.51%-68.92%-26.02%99.87%-100.16%-104.22%-237.50%-22,312.82%106.81%128.81%-49.25%146.19%-58.72%91.34%65.21%74.53%857.87%47.22%100.75%215.57%145.87%39.64%21.58%81.07%74.80%84.77%90.41%95.63%
Net Income Growth (3y) (Quarter) 50.01%213.90%-38.01%47.59%-26.59%137.59%136.46%172.99%108.69%129.22%117.04%214.43%23.37%-55.01%31.90%71.35%-26.01%-26.09%-33.09%-26.03%-63.45%598.97%102.50%31.41%41.14%18.96%65.63%113.43%57.85%59.17%115.25%245.29%56.03%66.88%123.59%
Net Income Growth (5y) (Quarter) 15.59%59.97%-24.19%26.52%-20.07%57.27%26.53%61.51%65.42%-18.32%-64.54%-14.88%-14.95%-30.67%-9.50%12.66%-27.92%220.58%257.44%77.47%16.25%210.08%172.58%25.86%32.56%31.26%61.57%
Net Income (QoQ) (Quarter) 98.88%1,380.96%-78.77%273.69%-103.40%-452.30%70.78%-43.87%-5.20%137.18%-196.59%-3,591.14%358.60%-127.85%208.51%-103.30%1,467.18%443.11%-52.24%-44.40%49.04%-62.15%174.80%-157.10%152.33%-9.90%38.46%-2,300.00%-3,549.22%50.35%160.34%-170.77%132.14%109.93%6.31%-35.60%-71.28%873.04%-8.21%-31.96%57.63%49.55%25.17%6.95%22.82%-15.07%8.98%59.29%18.56%-10.22%12.30%63.65%
Net Income towards Common Stockholders Growth (1y) (Quarter) 111.35%65.44%-114.90%-120.51%-107.90%-144.23%116.44%45.65%-1,294.38%3,527.56%-2,667.50%2,984.34%97.42%-86.37%365.88%17.02%2,071.61%114.93%-85.02%-13.82%-188.51%-68.92%-26.02%99.87%-100.16%-104.22%-237.50%-22,312.82%106.81%128.81%-49.25%146.19%-58.72%91.34%65.21%74.53%857.87%47.22%100.75%215.57%145.87%39.64%21.58%81.07%74.80%84.77%90.41%95.63%
Net Income towards Common Stockholders Growth (3y) (Quarter) 50.01%213.90%-38.01%47.59%-26.59%137.59%136.46%172.99%108.69%129.22%117.04%214.43%23.37%-55.01%31.90%71.35%-26.01%-26.09%-33.09%-26.03%-63.45%598.97%102.50%31.41%41.14%18.96%65.63%113.43%57.85%59.17%115.25%245.29%56.03%66.88%123.59%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.59%59.97%-24.19%26.52%-20.07%57.27%26.53%61.51%65.42%-18.32%-64.54%-14.88%-14.95%-30.67%-9.50%12.66%-27.92%220.58%257.44%77.47%16.25%210.08%172.58%25.86%32.56%31.26%61.57%
Net Income towards Common Stockholders (QoQ) (Quarter) 98.88%1,380.96%-78.77%273.69%-103.40%-452.30%70.78%-43.87%-5.20%137.18%-196.59%-3,591.14%358.60%-127.85%208.51%-103.30%1,467.18%443.11%-52.24%-44.40%49.04%-62.15%174.80%-157.10%152.33%-9.90%38.46%-2,300.00%-3,549.22%50.35%160.34%-170.77%132.14%109.93%6.31%-35.60%-71.28%873.04%-8.21%-31.96%57.63%49.55%25.17%6.95%22.82%-15.07%8.98%59.29%18.56%-10.22%12.30%63.65%
Net Margin Growth (1y) (Quarter) 5,669.0035.00-869.00-216.00-653.00-26.00136.0016.00-635.001,595.00-386.00433.00669.00-1353.001,480.001,456.00925.001,118.00-643.00-533.00-1668.00-908.00-91.00755.00-407.00-397.00-2.00-2439.002,664.001,826.00-415.00958.00-126.00328.00243.00171.00630.00220.00499.00793.00792.00277.0066.00559.00531.00388.00584.001,270.00
Net Margin Growth (3y) (Quarter) 4,382.001,604.00-1119.00233.00-618.00216.001,230.001,905.00960.001,360.00451.001,356.00-74.00-1142.00746.0012.00-196.00-1131.00-2608.00-1316.00-1712.00894.0099.003,168.002,375.00326.001,922.001,296.00825.00807.001,524.001,954.00884.001,148.002,622.00
Net Margin Growth (5y) (Quarter) 5,976.001,370.00-282.001,156.00-1362.00427.00496.0046.0046.00-37.00-719.00-1550.00-1882.00-3787.00-622.00486.00-1028.00449.00478.00327.00825.00722.001,521.004,491.003,039.00976.003,751.00
Net Margin (QoQ) (Quarter) 5,008.00807.00-569.00424.00-626.00-98.0084.00-13.001.0064.00-36.00-663.002,230.00-1917.00783.00-427.00208.00916.00759.00-958.00402.00-845.00869.00-2093.001,163.00-29.000.00-19.00-718.001,071.002,270.00-1542.00864.00234.0029.00-170.00-220.00689.00-57.00-242.00239.00279.00222.0053.00238.00-237.0012.00547.00210.00-381.00208.001,232.00
Operating Income Growth (1y) (Quarter) -15.30%-68.08%3.37%119.69%118.80%116.17%124.09%52.20%66.64%22.30%191.27%39.36%36.07%41.90%-88.36%21.30%-4.48%-35.67%-276.04%-56.71%-46.51%-23.26%65.77%25.63%-3.54%-44.95%326.10%-42.87%-31.33%48.85%50.15%20.25%24.25%11.70%12.49%17.40%2.90%0.97%-21.22%-20.66%-17.68%-26.37%-6.72%-7.31%-2.31%4.94%3.58%16.62%37.83%48.41%44.58%39.46%14.44%19.97%44.48%48.45%63.00%58.28%40.16%
Operating Income Growth (3y) (Quarter) 33.16%32.62%38.87%34.22%34.37%31.63%27.68%37.03%29.39%3.74%-37.45%-9.88%-11.41%-11.19%-27.45%-12.95%-21.01%-35.23%10.86%-32.27%-29.24%-14.33%46.78%-4.79%-6.28%-2.91%79.86%-6.91%-4.24%18.85%9.99%3.85%1.72%-6.00%-6.15%-4.78%-6.12%-7.94%-8.69%-4.99%3.49%4.67%11.79%14.66%15.50%23.17%29.34%34.16%36.99%41.25%43.06%
Operating Income Growth (5y) (Quarter) 19.82%18.16%32.61%17.29%17.27%16.42%45.24%6.95%2.25%-13.96%-14.31%-12.08%-14.36%-10.51%-24.95%-14.64%-15.91%-14.69%18.14%-15.19%-14.64%-6.64%24.82%-4.27%-6.96%-7.41%36.89%-9.92%-6.72%5.34%5.15%3.90%7.22%5.28%4.36%7.03%5.47%6.79%9.72%12.17%15.63%16.84%23.12%
Operating Income (QoQ) (Quarter) 0.38%-25.47%18.22%-12.79%-45.22%27.86%116.67%7.66%24.96%7.44%5.30%17.87%-8.29%155.88%-49.62%15.09%-4.36%-79.01%424.95%-9.37%-35.59%-157.45%229.10%11.98%-7.60%-125.62%573.79%-14.01%-47.27%5.25%19.72%3.35%14.30%6.17%-4.12%6.79%2.76%6.91%0.07%-6.40%0.83%-16.59%0.79%-2.90%-9.81%5.67%0.15%2.34%-3.11%4.31%12.77%20.94%4.32%1.62%8.77%-0.75%9.36%22.38%11.76%8.97%6.20%8.37%
Operating Margin Growth (1y) (Quarter) -1082.00-3812.001,264.009,190.009,746.0012,806.009,589.00225.00398.00224.003,648.007,567.007,408.006,721.00-3521.0057.00-979.00-3124.00-5000.00-4551.00-2786.00-138.001,885.001,973.00-30.00-2461.004,338.00-3307.00-2238.00788.001,015.00276.00611.00223.00262.00413.00449.00803.00-117.0057.00-321.00-1067.00-195.00-343.00-468.00-153.00-297.003.00730.00890.00790.00750.00205.00179.00655.00684.00687.00964.001,077.00
Operating Margin Growth (3y) (Quarter) 9,063.009,218.0014,502.0016,982.0017,552.0019,751.009,716.007,849.006,828.003,821.00-4873.003,072.003,643.003,459.00-6636.00-2521.00-3795.00-5723.001,223.00-5885.00-5055.00-1811.007,238.00-1058.00-1658.00-1450.005,614.00-2618.00-1178.001,814.001,159.00746.00738.00-42.00-51.00127.00-340.00-418.00-609.00-283.00-60.00-330.00298.00410.00467.00916.001,148.001,437.001,621.002,034.002,522.00
Operating Margin Growth (5y) (Quarter) 15,492.0012,815.005,980.0012,488.0013,787.0016,489.006,601.005,271.004,011.001,222.001,350.001,738.001,375.001,786.00-1283.00-5552.00-5423.00-4712.002,500.00-5196.00-3995.00-785.007,382.00-588.00-1530.00-1715.005,302.00-2904.00-1968.00593.00667.00406.001,000.00695.00442.00880.00594.00652.00836.001,152.00832.00813.002,030.00
Operating Margin (QoQ) (Quarter) -179.00-1997.001,578.00-483.00-2909.003,079.009,504.0072.00151.00-138.00140.00245.00-23.003,286.004,058.0087.00-710.00-6957.007,636.00-949.00-2855.00-8832.008,085.00816.00-207.00-6809.008,173.00-1187.00-2638.00-10.00528.00-118.00388.00217.00-211.00217.000.00256.00-60.00253.00354.00-664.00115.00-126.00-392.00208.00-33.00-251.00-77.0065.00266.00476.0084.00-36.00227.00-69.0058.00440.00257.00-67.00335.00553.00
Profit After Tax Growth (1y) (Quarter) 103.31%-198.86%63.31%-280.23%-259.91%-1,100.86%43.59%118.30%-444.52%152.49%91.38%813.65%106.12%-63.85%494.62%-39.32%9.56%-76.63%-160.38%1.84%-336.39%-203.48%-846.91%-105.86%81.48%2.64%70.18%-670.37%-49.36%-31.46%223.18%72.77%128.97%178.64%-72.73%617.01%489.73%104.60%255.06%-410.14%-365.96%-10.17%-89.59%106.81%128.81%-49.25%25.07%-58.72%91.34%65.21%74.53%857.87%47.22%100.75%215.57%145.87%39.64%21.58%81.07%74.80%84.77%89.91%94.79%
Profit After Tax Growth (3y) (Quarter) 33.96%84.02%73.87%44.44%-18.94%62.34%29.90%44.46%33.23%26.92%41.00%78.07%45.89%-27.80%-182.57%-26.75%-35.35%-30.75%-54.74%-34.99%-38.45%-49.25%76.28%-28.52%27.65%44.33%28.06%134.20%65.72%60.25%47.25%-63.45%-65.62%51.04%-53.47%45.69%65.32%-2.29%-22.69%-55.65%13.60%-9.01%-38.99%31.41%41.14%18.96%90.27%113.43%57.85%59.17%115.25%245.29%56.03%66.73%123.27%
Profit After Tax Growth (5y) (Quarter) 15.09%-12.04%46.83%13.24%-27.58%11.24%-1.87%42.92%30.71%46.30%10.32%-35.40%46.50%-16.13%59.39%-15.73%-26.99%-24.62%-10.55%-8.32%2.24%16.33%39.94%-31.77%-4.68%30.94%15.29%33.82%31.65%24.28%16.60%16.25%35.12%26.29%-26.13%44.59%66.32%25.34%20.54%15.49%24.69%12.95%5.35%25.86%32.56%31.19%89.28%
Profit After Tax (QoQ) (Quarter) 103.43%-1,868.52%105.18%5.19%-202.62%-556.26%74.56%6.67%-670.62%69.17%108.25%-2,877.22%174.29%-105.06%974.80%-81.41%338.96%-44.73%34.52%-66.43%-6.36%-242.79%326.89%-177.92%59.01%-1,206.66%98.60%-146.12%-115.50%-300.20%63.71%52.28%-89.67%474.99%-108.02%150.76%414.92%30.02%52.14%-42.10%78.65%125.63%-232.89%50.35%160.34%-73.87%-12.98%109.93%6.31%-35.60%-71.28%873.04%-8.21%-31.96%57.63%49.55%25.17%6.95%22.82%-15.07%8.98%59.29%18.56%-10.22%12.01%63.37%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -11.45%-7.75%-8.49%-3.41%-1.56%-6.59%-4.83%-2.51%-5.08%0.03%-0.64%-0.65%-0.88%11.97%16.31%-15.89%17.64%5.21%-0.05%-4.40%-32.09%-33.82%-34.36%-8.32%-8.29%-5.77%-4.06%-0.10%0.61%2.01%4.44%4.53%8.47%7.96%19.14%17.89%13.07%8.36%-5.64%-6.63%-8.58%-6.58%-7.50%-6.83%-4.78%-4.76%-1.67%-1.22%0.72%4.02%3.96%4.67%3.82%3.11%41.63%44.39%47.06%54.32%13.43%10.06%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -5.88%-4.83%-4.71%-2.20%-2.53%1.52%3.22%-6.60%3.44%5.62%4.92%-7.21%-7.49%-7.96%-8.62%-9.66%-9.85%-13.10%-14.30%-4.33%-14.43%-13.99%-13.04%-1.44%0.03%1.24%6.08%7.17%7.26%6.07%5.49%4.79%3.88%3.00%1.31%0.84%-0.53%-1.22%-4.97%-4.93%-4.29%-2.55%-1.85%-1.24%-0.14%0.71%13.13%14.29%15.42%18.29%18.65%18.48%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -6.97%0.30%0.12%-5.53%-5.85%-6.14%-6.32%-6.51%-7.17%-5.98%-6.17%-6.06%-6.09%-5.61%-5.23%-5.10%-4.38%-6.29%-4.77%1.53%-5.13%-5.74%-5.86%1.05%0.68%0.99%0.82%1.38%1.44%1.20%1.32%1.15%1.46%1.60%1.23%1.18%0.58%0.67%4.79%5.37%6.01%8.05%8.72%8.89%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.50%-7.92%1.52%-0.82%-1.30%-2.80%3.46%-5.89%0.57%-0.43%0.73%-0.82%-0.10%-0.45%0.49%12.03%3.77%-28.01%40.56%0.19%-1.41%-31.14%-0.16%-2.35%-2.23%-3.82%-0.13%0.33%-0.46%0.15%0.58%1.74%1.91%0.24%4.37%1.26%12.46%-0.81%0.10%-2.96%-2.07%-1.85%-1.99%-0.84%-3.02%-1.14%0.16%-0.82%0.13%-0.70%2.14%2.42%0.08%-0.02%1.30%1.72%37.48%1.93%3.17%6.75%1.05%-1.11%
Return on Assets Growth (1y) (Quarter) -2.00-1.00-1.00-1.002.001.002.004.00-1.002.001.001.003.00-1.00-1.00-2.00-3.00-1.00-2.00-1.000.00-1.00-1.00-1.00-1.00-1.001.001.000.000.00-2.00-3.00-3.00-3.001.004.003.004.002.001.001.001.001.001.002.002.003.003.001.001.000.000.002.003.00
Return on Assets Growth (3y) (Quarter) -2.002.003.004.004.002.002.002.00-1.000.00-2.00-2.000.00-3.00-4.00-4.00-4.00-3.00-2.00-1.000.00-1.000.000.00-1.00-2.00-2.00-2.00-1.001.001.001.002.002.004.006.006.007.006.004.004.003.004.004.004.006.00
Return on Assets Growth (5y) (Quarter) -1.000.00-1.001.001.000.000.000.00-2.00-2.00-2.00-3.00-3.00-4.00-4.00-2.00-4.00-4.00-3.00-4.00-1.000.000.001.002.002.002.002.002.003.005.005.004.005.007.009.009.0010.00
Return on Assets (QoQ) (Quarter) -1.000.00-1.000.000.000.00-1.003.000.001.000.00-2.003.000.000.000.00-2.000.00-1.000.000.00-1.001.000.000.00-1.000.000.000.001.000.000.000.000.00-2.00-1.001.00-1.002.001.000.001.000.000.000.000.001.000.001.001.001.000.00-1.000.001.000.000.001.00
Return on Capital Employed Growth (1y) (Quarter) -42.00-28.001.0019.0054.0083.0070.0046.0023.004.003.009.009.00-7.00-8.00-8.00-10.00-2.00-2.00-6.00-5.00-2.00-1.003.002.003.00-1.00-2.001.00-2.001.003.001.00-1.000.000.001.001.000.00-1.00-2.00-2.00-1.00-1.000.000.001.002.003.004.005.005.001.00-2.00-2.00-1.002.005.00
Return on Capital Employed Growth (3y) (Quarter) 36.0058.0073.0075.0086.0080.0065.0047.0021.00-5.00-7.00-5.00-6.00-11.00-10.00-11.00-13.000.00-3.00-5.00-2.00-1.00-1.004.004.000.000.000.003.00-2.000.001.000.00-1.00-2.00-2.00-1.000.000.000.001.003.005.005.004.003.004.005.005.007.00
Return on Capital Employed Growth (5y) (Quarter) 34.0049.0063.0061.0071.0076.0062.0045.0018.00-4.00-8.00-4.00-4.00-9.00-10.00-10.00-11.00-3.00-3.00-2.000.000.00-1.002.003.000.00-2.00-1.001.00-3.000.002.003.003.004.004.002.002.003.003.004.006.00
Return on Capital Employed (QoQ) (Quarter) -16.00-14.00-1.00-11.00-3.0015.0017.0024.0026.002.00-6.001.007.001.000.000.00-9.001.000.00-2.00-1.000.00-4.00-1.003.002.000.00-2.004.00-2.00-2.001.001.000.000.00-1.00-1.001.000.001.00-1.000.000.00-1.000.000.000.000.000.001.001.001.001.001.000.00-2.00-1.001.001.001.002.00
Return on Equity Growth (1y) (Quarter) 17.00-6.00-6.00-3.00-2.00-2.005.003.005.009.00-3.005.003.002.008.00-2.00-2.00-5.00-7.00-3.00-5.00-1.00-1.00-3.00-2.00-7.00-5.00-2.002.004.000.000.00-6.00-9.00-8.00-9.004.0011.009.0012.005.002.004.002.004.004.005.007.008.008.004.001.000.001.005.009.00
Return on Equity Growth (3y) (Quarter) 20.001.00-4.005.006.009.0010.006.006.006.00-2.000.00-4.00-4.000.00-7.00-10.00-13.00-13.00-8.00-5.00-3.000.00-3.00-1.000.00-4.00-5.00-4.00-7.00-2.002.003.004.005.005.0013.0017.0017.0021.0017.0014.0012.0010.0012.0013.0014.0017.00
Return on Equity Growth (5y) (Quarter) 21.00-2.00-3.000.00-2.003.002.000.00-2.00-2.00-8.00-4.00-4.00-6.00-8.00-9.00-9.00-6.00-11.00-13.00-10.00-12.00-2.00-1.000.003.005.008.009.007.007.008.0015.0016.0013.0013.0021.0026.0026.0031.00
Return on Equity (QoQ) (Quarter) 21.000.00-3.00-1.00-2.000.000.000.00-2.007.00-2.002.002.00-6.006.000.001.001.00-4.000.00-2.00-1.001.00-3.003.00-1.00-1.00-2.00-2.000.002.002.000.000.000.000.00-6.00-4.002.00-1.007.004.00-1.002.000.001.001.001.002.001.002.003.003.001.00-2.000.002.002.002.003.00
Return on Invested Capital Growth (1y) (Quarter) -129.00-129.002.00-28.0032.0060.00115.00160.00137.0055.0016.00-25.00-19.0029.0022.007.00-10.00-77.0034.0046.0058.00104.00-15.00-44.00-51.00-26.00-30.00-22.00-45.00-104.00180.0027.0049.00123.00-152.0028.00-34.00-35.00-32.00-24.00-172.000.00-4.00-9.00203.007.0010.000.00-3.003.007.008.009.008.004.000.00-3.00-1.002.006.00
Return on Invested Capital Growth (3y) (Quarter) 41.00-13.00134.00106.00151.00144.00153.00142.00108.007.0072.0028.0029.0056.0041.008.00-3.001.00-11.00-21.00-38.00-26.00135.00-39.00-47.00-7.00-2.0034.00-30.00-17.00-4.0031.00-157.0087.00-188.00-5.00-3.00-28.00-26.00-34.0028.0010.0013.00-1.00209.0018.0020.008.003.0010.0013.0013.00
Return on Invested Capital Growth (5y) (Quarter) 12.00-62.00189.00159.00199.00171.00172.00143.00115.0085.0027.00-39.00-67.00-74.00191.0013.001.0020.0017.0035.00-23.0061.00-49.00-35.00-253.00-43.00-38.000.001.00-10.001.0022.0043.0098.00-171.003.003.00-17.00-15.00-26.0034.0017.0018.004.00
Return on Invested Capital (QoQ) (Quarter) 9.00-140.0033.00-30.009.00-9.002.0031.0036.0046.0047.008.00-46.007.006.0014.002.000.00-10.00-3.00-65.00111.003.0010.00-19.00-8.00-27.003.006.00-12.00-20.00-20.00-53.00272.00-172.002.0020.00-3.009.00-60.0019.001.0016.00-208.00191.00-3.0010.004.00-4.00-1.001.001.002.004.002.002.001.00-1.00-2.00-1.002.002.001.00
Return on Sales Growth (1y) (Quarter) 57.000.00-9.00-2.00-7.000.001.000.00-6.0016.00-4.004.007.00-14.0015.0015.009.0011.00-6.00-5.00-17.00-9.00-1.00-13.008.00-4.00-4.00-7.00-2.000.00-2.007.002.000.000.00-24.00-14.009.00-6.0027.0018.00-4.0010.00-1.003.002.002.006.002.005.008.008.003.001.006.005.004.006.0013.00
Return on Sales Growth (3y) (Quarter) 44.0016.00-11.002.00-6.002.0012.0019.0010.0014.005.0014.00-1.00-11.007.00-4.000.00-2.00-11.00-26.00-11.00-13.00-6.00-13.008.000.000.000.000.00-17.00-12.009.00-5.002.004.001.008.007.005.0032.0024.003.0019.0013.008.008.0015.0020.009.0011.0026.00
Return on Sales Growth (5y) (Quarter) 60.0014.00-3.0012.00-14.004.005.000.000.000.000.00-7.005.00-16.002.00-4.000.00-19.00-9.00-13.00-5.00-38.00-6.005.00-10.002.004.005.003.008.0010.007.007.007.0010.0015.0013.0013.0018.0045.0030.0010.0038.00
Return on Sales (QoQ) (Quarter) 50.008.00-6.004.00-6.00-1.001.000.000.001.000.00-7.0022.00-19.008.00-4.002.009.008.00-10.004.00-8.009.00-21.0012.000.00-4.000.000.000.00-7.006.002.00-2.002.000.000.000.000.00-24.0011.0023.00-15.009.002.000.00-2.00-2.007.00-1.00-2.002.003.002.001.002.00-2.000.005.002.00-4.002.0012.00
Revenue Growth (1y) (Quarter) -5.04%-7.96%-5.95%5.31%0.04%10.26%11.90%0.82%-2.40%3.89%21.48%32.35%32.98%8.22%-11.71%-74.10%-71.39%-68.09%-64.44%20.57%6.65%0.57%-8.18%-15.65%-19.96%-21.30%-19.70%-10.98%-3.02%1.02%7.82%11.67%14.59%17.45%11.59%11.37%5.08%5.41%5.50%5.73%-7.58%-16.05%-18.97%-21.73%-11.21%-5.09%-2.05%0.91%10.33%9.48%12.10%16.55%14.69%18.58%18.61%16.82%9.28%15.31%25.74%29.30%41.63%30.90%15.52%
Revenue Growth (3y) (Quarter) -2.49%1.78%8.53%12.01%9.09%7.43%6.27%-29.83%-28.12%-28.95%-27.48%-25.51%-25.97%-29.71%-33.94%-35.90%-37.49%-36.79%-35.99%-3.26%-6.10%-7.19%-7.36%-5.70%-3.83%-2.26%-1.14%3.45%5.31%7.74%8.28%9.56%3.63%1.29%-1.56%-2.68%-4.82%-5.65%-5.74%-5.83%-3.26%-4.45%-3.82%-2.73%3.96%7.21%9.21%11.17%11.41%14.39%18.68%20.75%21.08%21.41%19.88%
Revenue Growth (5y) (Quarter) -18.81%-18.30%-16.69%-15.19%-16.90%-16.84%-17.09%-18.87%-20.53%-22.26%-22.41%-20.87%-20.63%-22.70%-24.24%-23.51%-22.96%-21.42%-20.60%2.40%-0.06%-0.20%-1.31%-0.25%-2.89%-3.74%-3.75%-1.73%-0.85%-0.07%0.15%0.76%1.74%1.55%0.93%1.62%1.76%1.75%2.17%2.60%2.56%3.59%5.82%6.81%11.70%13.21%13.60%
Revenue (QoQ) (Quarter) 0.26%-3.68%-11.98%11.71%-2.83%-1.57%-1.44%6.12%7.10%-0.11%-11.20%2.72%14.02%16.80%-3.25%3.21%-7.22%-4.71%-71.62%14.02%3.47%6.21%-3.78%0.87%-2.43%-3.04%-11.61%-4.29%-4.06%-1.06%-2.01%4.26%-0.07%5.60%1.49%6.99%2.43%0.34%1.29%0.94%2.75%0.42%1.51%-11.77%-6.67%-3.07%-1.95%0.09%-0.23%0.04%1.00%9.45%-1.00%2.44%5.01%7.71%2.35%2.46%3.43%0.76%8.00%11.72%6.36%10.37%-0.19%-1.40%
Share-based Compensation Growth (1y) (Quarter) 12.29%-1.79%2.11%-23.58%-7.33%-38.61%-18.75%-20.56%-31.55%102.07%-6.92%10.14%5.48%-177.02%75.96%-5.22%6.72%-10.29%-65.84%-159.37%258.02%32.42%179.96%-81.26%-34.52%0.37%7.30%25.82%-16.67%2.45%-11.66%-22.31%31.38%-23.21%26.16%7.63%4.29%139.02%26.89%86.17%32.18%-0.77%4.81%-51.25%-5.60%-6.66%-0.17%62.62%8.48%-4.48%5.59%286.90%19.15%9.88%17.14%-69.35%45.89%16.25%20.09%400.99%
Share-based Compensation Growth (3y) (Quarter) -10.69%6.80%-8.25%-12.56%-12.54%-43.51%10.00%-6.05%-8.32%-54.90%-17.60%-37.86%10.31%-7.33%-23.37%-20.13%32.51%-33.34%-21.90%-19.98%33.38%-10.27%41.32%-43.21%-10.50%-7.57%6.15%1.71%4.52%23.43%12.25%15.90%21.89%22.12%18.83%-0.77%9.17%30.33%9.91%13.86%10.62%-4.00%3.38%45.30%6.85%-0.68%7.29%24.47%23.54%6.86%14.10%81.12%
Share-based Compensation Growth (5y) (Quarter) -4.32%-24.86%-14.23%-18.90%10.74%-9.65%-17.01%-18.13%-12.66%-13.47%-13.04%-10.43%-20.55%-15.36%-14.29%-13.55%18.32%-20.17%-17.82%-10.60%18.24%-0.20%28.54%-18.16%-0.24%13.37%9.73%-0.92%7.33%11.73%8.16%4.30%13.15%10.18%12.08%43.79%10.96%18.37%10.43%11.85%18.66%2.48%9.22%36.34%
Share-based Compensation (QoQ) (Quarter) 22.29%-12.01%18.99%-12.30%6.95%-8.51%-10.95%6.35%-29.15%21.09%-12.93%-8.36%109.15%-44.22%3.03%-12.24%-252.72%227.44%-44.50%-1.19%-257.83%139.47%-196.46%-66.92%-41.76%-0.63%-2.10%15.57%-10.73%6.24%14.79%-23.46%9.75%-8.38%0.94%29.43%-35.85%50.53%-13.88%25.41%47.03%-20.09%26.35%-10.96%10.37%-15.59%-41.23%72.40%9.13%-9.71%-4.27%15.00%-3.91%-0.19%250.77%-64.59%-11.38%6.40%-8.21%68.55%-29.38%9.92%282.91%
Shareholder's Equity Growth (1y) (Quarter) 4.71%7.69%-0.79%4.49%7.85%-9.33%-6.79%-7.42%-19.64%-2.08%-0.25%-2.15%10.23%5.12%5.08%3.24%7.87%6.27%5.96%4.47%-3.57%-5.93%-57.81%-59.75%-58.52%-57.96%-13.00%-10.07%-100.12%-6.91%7.40%9.27%88,852.67%18.01%14.40%14.15%0.26%27.69%29.04%18.66%14.17%-10.15%-13.85%-7.64%-3.90%-4.81%-4.72%-5.50%-4.37%-3.79%-3.45%-2.21%-2.10%-1.00%1.20%3.40%4.55%49.90%51.95%53.05%57.46%10.19%12.69%
Shareholder's Equity Growth (3y) (Quarter) -3.18%-1.49%-2.66%-1.82%-1.51%-2.27%-0.77%-2.21%-1.51%3.04%3.56%1.81%4.67%1.67%-22.26%-24.28%-24.43%-25.09%-27.00%-27.69%-26.00%-28.33%-26.67%-26.60%-23.04%-22.70%2.25%3.90%3.28%11.94%16.61%13.96%905.93%10.63%8.34%7.75%3.23%2.98%1.94%1.17%1.62%-6.29%-7.46%-5.14%-3.46%-3.21%-2.35%-1.50%-0.71%12.60%14.08%15.67%17.24%17.81%20.11%
Shareholder's Equity Growth (5y) (Quarter) 1.53%1.33%0.53%0.41%-0.13%-1.38%-15.27%-17.03%-17.50%-15.43%-16.43%-17.51%-14.88%-16.28%-15.18%-15.67%-13.87%-14.32%-13.73%-13.96%-15.12%-11.12%-10.26%-11.74%-12.20%-11.93%3.51%4.22%3.86%3.71%5.41%5.25%292.85%4.40%3.19%2.94%0.59%0.79%0.69%0.93%1.44%4.08%4.04%6.20%8.17%8.41%9.78%
Shareholder's Equity (QoQ) (Quarter) 1.84%1.85%0.60%0.35%4.74%-6.17%5.95%3.58%-11.95%-3.54%5.23%-10.09%7.30%-1.74%3.23%1.28%2.33%-1.79%1.43%5.83%0.80%-2.07%0.00%-2.31%-1.67%-56.07%-4.62%0.69%-0.34%-9.10%-1.41%-100.14%75,041.24%4.87%0.31%12.58%-0.35%1.66%0.09%-1.12%26.91%2.74%-7.96%-4.86%-0.12%-1.49%-1.33%-1.01%-1.07%-1.39%-2.14%0.18%-0.47%-1.05%-0.89%0.29%0.65%1.15%1.27%1.41%44.30%2.54%2.00%4.33%0.98%4.87%
Tax Rate Growth (1y) (Quarter) -1188.00-835.00-24474.0018,823.003,504.00-1599.0012,797.00-1927.00-1195.00-31.00-68714.004,145.002,573.002,260.0064,723.003,526.002,484.0044,787.00-16517.00-8607.00-12741.00-49873.006,493.004,674.0012,020.004,789.007,436.00-3550.00-3748.00-518.0091,382.001,697.00-8882.00-366.00-94029.00-2851.007,013.00-1724.00-58481.003,458.001,159.001,743.0092,693.004,207.00-844.00561.00-36869.00-2736.002,316.00-795.004,684.00-820.00-703.00535.00828.00-284.00-122.00208.00101.00-138.00-142.00-290.00-233.00
Tax Rate Growth (3y) (Quarter) 1,121.00-2466.00-80391.0021,041.004,881.00629.008,806.005,743.003,862.0047,016.00-20508.00-937.00-7684.00-2826.0054,699.00-408.001,763.00-296.00-2588.00-7483.00-4469.00-45602.00105,311.002,821.00-610.003,905.004,789.00-4704.00-5617.00-2608.00-61128.002,304.00-710.00-346.00-59817.004,814.007,328.00581.00-2657.004,929.002,631.001,510.0060,507.00652.00768.00301.00-31358.00-3839.001,490.00-52.005,613.00-1242.00-968.00453.00696.00
Tax Rate Growth (5y) (Quarter) 6,178.0044,582.00-32184.0015,959.00-5376.00-4456.00-1218.001,810.003,141.001,932.00-6579.00187.00588.001,445.00153,517.00-2261.00-10867.00-1180.00-5235.00-8637.00-6338.00-47691.00-47199.003,428.007,562.003,925.0039,001.002,961.00-5302.00-303.00-5304.003,776.00762.00-580.00-92002.001,259.008,940.00321.002,854.003,826.001,805.002,253.0061,437.00230.00504.00219.00-31489.00
Tax Rate (QoQ) (Quarter) 2,668.0016,548.00-37640.0017,236.003,020.00-7090.005,657.001,917.00-2082.007,306.00-9067.002,649.00-919.00-61377.0063,792.001,077.00-1232.001,086.002,595.0035.0041,071.00-60218.0010,504.00-4099.003,940.00-3852.008,685.003,248.00-3291.00-1205.00-2301.003,049.00-61.0090,695.00-91986.00-7530.008,455.00-2968.00-808.002,334.00-282.00-59725.0061,131.0035.00303.0031,224.00-27355.00-5016.001,708.00-6206.006,779.0035.00-1403.00-728.001,275.00152.00-165.00-434.00163.00314.00166.00-541.00-76.00310.0018.00-484.00
Total Debt Growth (1y) (Quarter) -16.09%-18.12%-13.31%-5.79%28,390.85%5.85%-0.20%-12.22%-4.67%-8.93%-8.29%-4.25%-2.71%12.77%25.15%34.86%29.15%12.80%6.04%-22.16%-21.85%-25.23%-29.12%-8.57%-10.24%-1.71%-0.65%7.94%10.87%11.65%20.44%20.47%14.49%11.00%-5.15%-8.34%-10.61%-10.81%-12.44%-9.36%-6.31%-4.96%-1.14%1.14%1.99%6.97%7.05%2.36%1.25%-1.85%39.36%38.71%46.68%62.41%14.48%9.67%
Total Debt Growth (3y) (Quarter) -11.47%-7.58%-7.42%-7.49%541.70%2.82%4.63%4.26%6.20%5.03%6.77%0.17%-0.61%-1.66%-2.02%-1.36%-3.24%-11.23%-11.34%-11.29%-9.95%-1.01%-0.38%1.39%7.45%8.52%8.04%6.02%4.30%3.39%0.01%0.03%-1.39%-2.01%-6.36%-5.63%-5.12%-3.21%-2.51%-2.10%-1.10%-0.07%13.83%12.82%14.84%19.47%19.53%15.91%
Total Debt Growth (5y) (Quarter) -2.17%0.08%1.04%-3.63%205.64%-1.72%-2.95%-4.21%-3.42%-2.01%-2.62%-2.35%-0.63%0.36%-0.04%-2.54%-1.39%-1.88%-2.42%-2.86%-3.56%1.38%0.24%0.63%0.60%1.21%1.10%1.79%1.63%2.36%1.15%0.71%-0.20%-0.25%4.14%3.59%4.87%7.65%8.13%7.38%
Total Debt (QoQ) (Quarter) -5.29%-3.76%-99.68%28,303.33%0.28%4.58%-4.36%5.53%-5.45%-8.02%3.88%0.81%-4.78%-3.97%5.54%16.85%5.68%3.48%1.08%2.06%-0.66%-24.04%1.48%-2.35%-5.83%-2.02%-0.37%0.71%2.23%3.89%0.91%3.45%2.95%12.07%0.94%-1.69%-0.19%-4.23%-2.46%-4.12%-0.42%-5.98%0.97%-0.90%1.02%-2.19%3.30%-0.07%5.94%-2.12%-1.23%-1.15%2.71%38.98%-1.69%4.52%13.72%-2.03%-5.82%