|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.62M | 195.17M | 195.25M | 197.20M | 215.83M | 213.67M | 218.87M | 229.83M | 247.54M | 253.37M | 259.59M | 268.49M | 270.53M | 292.16M | 326.42M | 347.16M | 383.15M | 382.43M | 377.07M | 373.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.88M | 91.93M | 90.96M | 93.14M | 110.06M | 107.53M | 108.75M | 113.39M | 111.38M | 111.96M | 112.29M | 112.74M | 114.44M | 114.20M | 117.12M | 125.06M | 146.04M | 129.82M | 108.51M | 126.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.74M | 103.23M | 104.29M | 104.06M | 105.76M | 106.14M | 110.12M | 116.44M | 136.17M | 141.41M | 147.30M | 155.75M | 156.09M | 177.96M | 209.30M | 222.11M | 237.11M | 252.60M | 268.57M | 247.42M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.08M | 28.84M | 27.17M | 27.77M | 27.69M | 30.50M | 31.22M | 26.43M | 28.65M | 28.56M | 33.01M | 31.66M | 31.16M | 34.06M | 42.23M | 37.21M | 36.24M | 37.68M | 36.68M | 45.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.31M | 0.95M | | | | | 1.05M | -0.09M | 0.59M | 0.22M | | 1.78M | 9.22M | 2.25M | 0.67M | 6.13M | 0.69M | 0.11M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 15.39M | 0.71M | 2.11M | 18.95M | 12.70M | 6.74M | 3.60M | 1.18M | 3.24M | -40.59M | 2.38M | 0.58M | 2.22M | 12.71M | 7.33M | 4.30M | 3.83M | 31.61M | 10.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.82M | 31.15M | 28.12M | 27.77M | 27.69M | 30.50M | 31.22M | 27.47M | 28.56M | 29.15M | 33.23M | 31.66M | 32.95M | 43.28M | 44.48M | 37.87M | 42.37M | 38.36M | 36.79M | 45.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.92M | 72.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 184.24M | 194.74M | 214.24M | 231.78M | 201.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.92M | 72.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 184.24M | 194.74M | 214.24M | 231.78M | 201.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.34M | 3.07M | -0.04M | -0.50M | 0.58M | -1.90M | -0.60M | -1.46M | 0.23M | 0.74M | -0.14M | -0.13M | -3.20M | -1.60M | 0.68M | 2.84M | -3.98M | -0.43M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.34M | 3.07M | -0.04M | -0.50M | 0.58M | -1.90M | -0.60M | -1.46M | 0.23M | 0.74M | -0.14M | -0.13M | 0.30M | -1.60M | 0.68M | 2.84M | -3.98M | 0.02M | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.01M | 13.23M | 4.53M | 2.66M | 26.06M | 19.64M | 12.22M | 22.64M | 34.58M | 42.31M | 42.71M | 53.59M | 47.48M | 52.95M | 78.36M | 91.99M | 86.04M | 96.86M | 148.75M | 97.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 3.92M | -1.47M | 0.94M | 9.32M | 4.27M | -13.46M | 6.16M | 9.93M | 11.45M | -25.95M | 13.05M | 13.05M | 15.44M | 18.60M | 21.14M | 22.43M | 25.43M | -65.94M | 23.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.42M | 71.25M | 116.77M | 74.27M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 25.69M | 16.48M | 24.65M | 30.86M | 68.66M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M | 214.69M | 74.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 25.69M | 16.48M | 24.65M | 30.86M | 68.66M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M | 214.69M | 74.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 25.69M | 16.48M | 24.65M | 30.86M | 68.66M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M | 214.69M | 74.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 25.69M | 16.48M | 24.65M | 30.86M | 68.66M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M | 214.69M | 74.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.04 | 0.01 | 0.11 | 0.10 | 0.07 | 0.10 | 0.16 | 0.20 | 0.21 | 0.26 | 0.22 | 0.22 | 0.35 | 0.40 | 0.36 | 0.40 | 0.67 | 0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.04 | 0.01 | 0.11 | 0.10 | 0.07 | 0.10 | 0.16 | 0.20 | 0.21 | 0.26 | 0.22 | 0.22 | 0.35 | 0.40 | 0.36 | 0.40 | 0.67 | 0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.03M | 151.62M | 151.68M | 152.69M | 153.03M | 153.17M | 153.28M | 154.12M | 154.36M | 154.21M | 154.13M | 154.19M | 154.50M | 165.85M | 162.04M | 174.01M | 174.51M | 174.62M | 174.44M | 174.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.20M | 152.30M | 151.83M | 152.81M | 152.98M | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.92M | 74.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 184.24M | 194.74M | 214.24M | 231.78M | 201.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.96M | 25.51M | 25.42M | 25.25M | 24.46M | 25.18M | 26.38M | 26.58M | 28.63M | 28.34M | 27.94M | 27.33M | 27.86M | 30.18M | 38.24M | 37.74M | 41.71M | 43.66M | 42.23M | 39.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59% | 29.67% | -32.39% | 35.40% | 35.75% | 21.72% | -110.14% | 27.20% | 28.72% | 27.07% | -60.77% | 24.36% | 27.50% | 29.15% | 23.74% | 22.98% | 26.07% | 26.25% | -44.33% | 23.96% |