|
Revenue
|
-26.73M | 677.97M | 679.71M | 654.72M | 576.31M | 643.82M | 625.62M | 615.78M | 606.93M | 644.07M | 689.82M | 689.06M | 611.91M | 628.58M | 716.68M | 837.07M | 809.90M | 835.91M | 775.58M | 739.02M | 209.74M | 239.15M | 247.45M | 262.81M | 252.87M | 255.06M | 248.86M | 241.31M | 213.29M | 204.15M | 195.85M | 193.78M | 189.88M | 197.98M | 197.85M | 208.94M | 212.04M | 226.87M | 232.37M | 233.16M | 236.16M | 238.39M | 244.95M | 245.99M | 249.70M | 220.32M | 205.63M | 199.33M | 195.43M | 195.62M | 195.17M | 195.25M | 197.20M | 215.83M | 213.67M | 218.87M | 229.83M | 247.54M | 253.37M | 259.59M | 268.49M | 270.53M | 292.16M | 326.42M | 347.16M | 383.15M | 382.43M |
|
Cost of Revenue
|
| 449.66M | 449.80M | | | 434.37M | 430.65M | 389.36M | 433.30M | 470.67M | 503.17M | 495.17M | 425.46M | 436.40M | 508.02M | 594.96M | 585.15M | 580.04M | 530.65M | -1413.36M | 229.59M | 279.98M | 251.40M | -444.83M | 267.12M | 257.44M | 226.93M | -422.45M | 68.18M | 58.87M | 59.78M | 193.10M | 64.10M | 62.24M | 110.44M | 108.80M | 106.93M | 118.60M | 119.10M | 119.73M | 118.64M | 112.74M | 113.57M | 111.30M | 113.64M | 92.08M | 86.15M | 85.32M | 87.15M | 88.88M | 91.93M | 90.96M | 93.14M | 110.06M | 107.53M | 108.75M | 113.39M | 111.38M | 111.96M | 112.29M | 112.74M | 114.44M | 114.20M | 117.12M | 125.06M | 146.04M | 129.82M |
|
Gross Profit
|
260.97M | 228.31M | 229.90M | | | 209.45M | 194.97M | 226.42M | 185.18M | 173.40M | 186.65M | 176.64M | 189.78M | 194.34M | 210.68M | 234.61M | 224.74M | 255.87M | 244.78M | 236.29M | 233.49M | 255.97M | -3.95M | 707.64M | 269.01M | 246.84M | 21.94M | 663.76M | 145.12M | 145.28M | 136.07M | 0.68M | 125.79M | 135.74M | 87.42M | 100.13M | 105.11M | 108.27M | 113.27M | 113.42M | 117.52M | 125.65M | 131.38M | 134.69M | 136.06M | 128.24M | 119.48M | 114.00M | 108.28M | 106.74M | 103.23M | 104.29M | 104.06M | 105.76M | 106.14M | 110.12M | 116.44M | 136.17M | 141.41M | 147.30M | 155.75M | 156.09M | 177.96M | 209.30M | 222.11M | 237.11M | 252.60M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
85.11M | 86.38M | 81.60M | 84.53M | 84.05M | 94.17M | 88.23M | 85.55M | 91.28M | 90.45M | 89.26M | 82.96M | 94.84M | 94.13M | 85.54M | 101.14M | 84.87M | 91.00M | 93.58M | -150.61M | 33.74M | 31.29M | 32.68M | 34.94M | 32.57M | 31.36M | 32.62M | 0.60M | 34.65M | 27.65M | 25.45M | 26.73M | 27.55M | 25.16M | 29.11M | 29.66M | 27.51M | 26.65M | 26.30M | 21.11M | 28.99M | 28.62M | 29.53M | 30.59M | 30.63M | 28.75M | 18.68M | 27.05M | 25.08M | 26.08M | 28.84M | 27.17M | 27.77M | 27.69M | 30.50M | 31.22M | 26.43M | 28.65M | 28.56M | 33.01M | 31.66M | 31.16M | 34.06M | 42.23M | 37.21M | 36.24M | 37.68M |
|
Restructuring Costs
|
1.70M | 8.08M | 2.62M | 1.93M | | | | | | | 2.90M | 8.70M | 3.05M | 1.27M | 1.51M | 0.64M | | | | | 4.82M | 0.35M | 0.22M | 2.20M | | 1.19M | 0.29M | 3.26M | 8.10M | 3.00M | 4.70M | 1.10M | 0.46M | 0.37M | 0.42M | 0.28M | 4.12M | 5.69M | 0.18M | 0.17M | 0.18M | 2.69M | 4.91M | 0.44M | 1.73M | 2.41M | 2.90M | 1.41M | 0.90M | 0.74M | 0.31M | 0.95M | | | | | 1.05M | -0.09M | 0.59M | 0.22M | | 1.78M | 9.22M | 2.25M | 3.94M | 6.13M | 1.77M |
|
Other Operating Expenses
|
| 793.32M | -0.19M | 543.55M | 489.95M | 571.78M | 561.51M | 711.47M | 560.54M | 609.28M | 858.86M | 636.37M | | | | | | 10.05M | | | 34.07M | 12.84M | | | | | | | | | | | | | | | 1.20M | 0.99M | 0.72M | 2.77M | -0.02M | 1.80M | 7.86M | 6.37M | 4.12M | -2.19M | 9.15M | -0.43M | 11.03M | 3.12M | 15.39M | 0.71M | 2.11M | 18.95M | 12.70M | 6.74M | 3.60M | 1.18M | 29.32M | 27.76M | 2.38M | 0.58M | 2.22M | 186.26M | 7.33M | 4.30M | 3.83M |
|
Operating Expenses
|
86.81M | 887.77M | 643.41M | 630.02M | 574.00M | 665.94M | 649.74M | 797.02M | 651.82M | 699.73M | 951.01M | 728.03M | 97.89M | 95.40M | 87.05M | 101.78M | 84.87M | 91.00M | 93.58M | -150.61M | 38.56M | 31.64M | 32.90M | 37.14M | 32.57M | 32.55M | 32.91M | 3.86M | 42.75M | 30.65M | 30.15M | 27.82M | 28.01M | 25.53M | 29.53M | 29.93M | 31.63M | 32.34M | 26.48M | 21.28M | 29.17M | 31.30M | 34.43M | 31.04M | 32.35M | 31.15M | 21.58M | 28.46M | 25.98M | 26.82M | 31.15M | 28.12M | 27.77M | 27.69M | 30.50M | 31.22M | 27.47M | 28.56M | 29.15M | 33.23M | 31.66M | 32.95M | 43.28M | 44.48M | 41.14M | 42.37M | 39.44M |
|
Operating Income
|
174.16M | -659.46M | -413.51M | | | -456.49M | -454.76M | -570.60M | -466.64M | -526.33M | -764.36M | -551.39M | 91.90M | 98.94M | 123.63M | 132.83M | 139.87M | 164.86M | 151.20M | 386.89M | 194.93M | 224.34M | -36.85M | 670.50M | 236.44M | 214.29M | -10.97M | 659.90M | 102.36M | 114.63M | 105.92M | -27.14M | 97.78M | 110.21M | 57.89M | 70.20M | 73.47M | 75.93M | 86.79M | 92.15M | 88.35M | 94.35M | 96.95M | 103.65M | 103.70M | 97.09M | 97.90M | 85.54M | 82.30M | 79.92M | 72.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 180.97M | 194.74M | 213.16M |
|
EBIT
|
174.16M | -659.46M | -413.51M | 58.28M | 35.24M | -456.49M | -454.76M | -570.60M | -466.64M | -526.33M | -764.36M | -551.39M | 91.90M | 98.94M | 123.63M | 132.83M | 139.87M | 164.86M | 151.20M | 386.89M | 194.93M | 224.34M | -36.85M | 670.50M | 236.44M | 214.29M | -10.97M | 659.90M | 102.36M | 114.63M | 105.92M | -27.14M | 97.78M | 110.21M | 57.89M | 70.20M | 73.47M | 75.93M | 86.79M | 92.15M | 88.35M | 94.35M | 96.95M | 103.65M | 103.70M | 97.09M | 97.90M | 85.54M | 82.30M | 79.92M | 72.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 180.97M | 194.74M | 213.16M |
|
Other Non Operating Income
|
-3.36M | 9.43M | 12.77M | 27.80M | 2.18M | 2.48M | 2.94M | 3.80M | 0.41M | 2.85M | -12.74M | 15.41M | 6.09M | -8.75M | 1.45M | 0.70M | 9.81M | 7.22M | 5.48M | 0.03M | 0.24M | 0.90M | 1.75M | 2.58M | 0.55M | 2.48M | -2.15M | 1.20M | 1.99M | 0.18M | 2.47M | 3.95M | -0.29M | | | | | -2.45M | | | 0.22M | -3.65M | -0.05M | | 0.56M | -3.97M | 0.32M | | 1.89M | 0.08M | -0.34M | 3.07M | -0.04M | -0.50M | 0.58M | -1.90M | -0.60M | -1.46M | 0.23M | 0.74M | -0.14M | -0.13M | -3.18M | | 0.68M | 2.84M | -3.98M |
|
Non Operating Income
|
| 9.43M | 12.77M | 27.80M | 2.18M | 2.48M | 2.94M | 14.68M | 0.41M | 2.85M | -12.74M | 15.41M | 6.09M | -8.75M | 1.45M | 15.81M | 9.81M | 7.22M | 5.48M | 0.03M | 0.24M | 0.90M | 1.75M | 2.58M | 0.55M | 2.48M | -2.15M | 1.20M | 1.99M | 0.18M | 2.47M | 3.95M | 0.79M | 0.96M | 2.72M | -4.23M | 1.15M | 1.64M | 0.66M | -3.29M | 0.22M | 0.21M | -0.05M | 0.28M | 0.56M | 0.44M | 0.32M | 0.04M | 1.89M | 0.08M | -0.34M | 3.07M | -0.04M | -0.50M | 0.58M | -1.90M | -0.60M | -1.46M | 0.23M | 0.74M | -0.14M | -0.13M | 0.30M | -1.60M | 0.68M | 2.84M | -3.98M |
|
EBT
|
-48.74M | -209.81M | 36.29M | 24.70M | 2.31M | -22.12M | -24.11M | -172.36M | -33.34M | -41.26M | -243.95M | -27.08M | 8.11M | -159.51M | 9.70M | -10.81M | 40.26M | 49.23M | 46.85M | -157.23M | -23.46M | -11.38M | -2.50M | -7.84M | 5.44M | 2.80M | -15.58M | -98.85M | -10.06M | -6.86M | -14.92M | -57.59M | -13.69M | -5.62M | -17.42M | -5.89M | 2.42M | 2.58M | 13.10M | 17.20M | 17.32M | 12.61M | 21.86M | 6.67M | -77.14M | -38.47M | 24.14M | 5.49M | 11.19M | 10.01M | 13.23M | 4.53M | 2.66M | 26.06M | 19.64M | 12.22M | 22.64M | 34.58M | 42.31M | 42.71M | 53.59M | 47.48M | 52.95M | 78.36M | 91.99M | 86.04M | 96.86M |
|
Tax Provisions
|
10.96M | -23.18M | 13.69M | 50.19M | -4.00M | 0.18M | -7.08M | -51.40M | -5.01M | -14.11M | -32.64M | 88.79M | -0.34M | -35.50M | 1.27M | -11.18M | 14.98M | 23.62M | 16.71M | -73.16M | -17.00M | -8.29M | -12.07M | 9.30M | -0.74M | -1.53M | 2.37M | 53.09M | -3.33M | -4.50M | -4.88M | -11.89M | 0.32M | -1.58M | -4.79M | -55.03M | 0.35M | -1.57M | 3.13M | 4.24M | -2.41M | 1.19M | 1.45M | -39.38M | -15.95M | -8.09M | 5.81M | 0.70M | 7.02M | 1.26M | 3.92M | -1.47M | 0.94M | 9.32M | 4.27M | 1.77M | 6.16M | 9.93M | 11.45M | 9.71M | 13.05M | 13.05M | 15.44M | 18.60M | 21.14M | 22.43M | 25.43M |
|
Profit After Tax
|
-57.90M | -530.77M | 22.60M | 22.59M | 16.73M | 17.53M | -17.98M | -118.03M | -30.03M | -28.03M | -215.97M | -66.58M | 5.50M | -152.61M | 113.37M | -5.74M | 50.20M | 9.34M | 40.98M | 22.65M | 32.76M | 18.71M | 42.04M | -13.68M | 31.03M | -24.18M | -9.91M | -129.49M | -1.82M | -4.48M | -9.65M | -38.61M | -14.01M | -6.69M | -12.68M | 49.14M | -3.82M | 4.15M | 9.97M | 12.97M | 19.73M | 11.42M | 20.41M | 46.04M | -61.19M | -30.38M | 18.33M | 4.79M | 4.17M | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M |
|
Equity Income
|
91.12M | -0.57M | -1.01M | 1.54M | | -0.35M | | -0.26M | 51.47M | 22.88M | -0.26M | -0.21M | 37.34M | 4.73M | 4.79M | 4.62M | 4.67M | 4.72M | 4.78M | 4.83M | | | | 14.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-1.51M | 0.82M | 0.58M | 1.04M | 0.07M | -0.87M | -0.37M | -10.24M | -0.43M | -2.20M | 1.43M | 2.19M | 1.79M | -14.29M | 5.98M | 8.84M | 8.59M | 15.17M | 4.28M | 4.54M | 2.30M | 8.49M | 8.11M | 8.82M | 8.94M | 9.18M | 2.07M | -13.34M | -4.91M | 2.09M | -0.41M | -7.47M | -2.33M | 2.65M | -2.45M | 1.58M | 5.88M | 2.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-59.71M | -186.63M | 22.60M | -25.49M | 6.31M | -22.30M | -17.03M | -120.95M | -28.33M | -27.15M | -211.31M | -115.88M | 8.45M | -124.01M | 8.43M | 0.36M | 25.27M | 25.61M | 30.14M | -84.07M | -6.46M | -3.09M | 9.58M | -17.14M | 6.18M | 4.33M | -17.95M | -151.94M | -6.73M | -2.36M | -10.04M | -45.70M | -14.01M | -4.04M | -12.63M | 49.14M | 2.07M | 4.15M | 9.97M | 12.97M | 19.73M | 11.42M | 20.41M | 46.04M | -61.19M | -30.38M | 18.33M | 4.79M | 4.17M | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M |
|
Consolidated Net Income
|
-1.81M | -343.32M | -3.83M | 49.11M | -10.43M | 38.96M | -1.32M | -7.32M | -2.14M | -3.08M | -3.24M | 1.20M | -1.16M | -42.89M | 110.92M | -30.89M | 33.52M | -1.11M | 15.12M | 82.12M | 39.22M | 21.81M | 32.50M | 12.30M | 33.80M | -19.30M | 10.10M | 9.10M | | -0.03M | -0.02M | -0.38M | -14.01M | | -0.05M | | | | | | -0.27M | | | | -61.19M | -30.38M | 18.33M | 4.79M | 4.17M | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M |
|
Income towards Parent Company
|
-1.81M | -343.32M | -3.83M | 49.11M | -10.43M | 38.96M | -1.32M | -7.32M | -2.14M | -3.08M | -3.24M | 1.20M | -1.16M | -42.89M | 110.92M | -30.89M | 33.52M | -1.11M | 15.12M | 82.12M | 39.22M | 21.81M | 32.50M | 12.30M | 33.80M | -19.30M | 10.10M | 9.10M | | -0.03M | -0.02M | -0.38M | -14.01M | | -0.05M | | | | | | -0.27M | | | | -61.19M | -30.38M | 18.33M | 4.79M | 4.17M | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M |
|
Net Income towards Common Stockholders
|
-1.81M | -343.32M | -3.83M | 49.11M | -10.43M | 38.96M | -1.32M | -7.32M | -2.14M | -3.08M | -3.24M | 1.20M | -1.16M | -42.89M | 110.92M | -30.89M | 33.52M | -1.11M | 15.12M | 82.12M | 39.22M | 21.81M | 32.50M | 12.30M | 33.80M | -19.30M | 10.10M | 9.10M | | -0.03M | -0.02M | -0.38M | -14.01M | | -0.05M | | | | | | -0.27M | | | | -61.19M | -30.38M | 18.33M | 4.79M | 4.17M | 8.75M | 9.30M | 5.99M | 1.72M | 16.75M | 15.37M | 10.46M | 16.48M | 24.65M | 30.86M | 33.00M | 40.53M | 34.42M | 37.52M | 59.76M | 70.85M | 63.61M | 71.43M |
|
EPS (Basic)
|
-29.51 | -8.66 | 0.36 | 0.80 | 0.27 | 0.28 | -0.29 | -0.12 | -0.48 | -0.45 | -3.44 | 0.02 | 0.09 | -2.40 | 1.75 | -0.49 | 0.77 | 0.14 | 0.62 | 1.27 | 0.46 | -0.18 | 0.50 | 0.19 | 0.45 | -0.35 | -0.15 | 0.13 | -0.03 | -0.07 | -0.14 | -0.01 | -0.17 | -0.10 | -0.15 | 0.67 | -0.06 | 0.02 | 0.08 | 0.10 | 0.15 | 0.09 | 0.14 | 0.30 | -0.41 | -0.20 | 0.12 | 0.03 | 0.03 | 0.06 | 0.06 | 0.04 | 0.01 | 0.11 | 0.10 | 0.07 | 0.10 | 0.16 | 0.20 | 0.21 | 0.26 | 0.22 | 0.22 | 0.35 | 0.40 | 0.36 | 0.40 |
|
EPS (Weighted Average and Diluted)
|
-29.51 | -8.66 | 0.35 | 0.80 | 0.27 | 0.28 | -0.29 | -0.12 | -0.48 | -0.45 | -3.44 | 0.02 | 0.09 | -2.40 | 1.74 | -0.49 | 0.76 | 0.14 | 0.62 | 1.27 | 0.46 | -0.18 | 0.47 | 0.19 | 0.45 | -0.35 | -0.15 | 0.13 | -0.03 | 0.00 | 0.00 | -0.01 | -0.20 | -0.10 | 0.00 | | | | | | 0.00 | | | | -0.41 | -0.20 | 0.12 | 0.03 | 0.03 | 0.06 | 0.06 | 0.04 | 0.01 | 0.11 | 0.10 | 0.07 | 0.10 | 0.16 | 0.20 | 0.21 | 0.26 | 0.22 | 0.22 | 0.35 | 0.40 | 0.36 | 0.40 |
|
Shares Outstanding (Weighted Average)
|
0.06M | 0.06M | 0.06M | 61.41M | 61.84M | 62.04M | 62.11M | 61.99M | 62.42M | 62.67M | 62.73M | 62.62M | | 63.48M | 64.85M | 63.44M | | | 64.57M | 64.45M | 65.39M | 65.89M | 66.43M | 66.23M | 68.25M | 68.51M | 68.56M | 68.43M | 68.83M | 69.02M | 69.06M | 68.99M | 69.40M | 69.59M | 69.64M | 69.55M | 69.92M | 111.30M | 127.84M | 109.31M | 128.21M | 128.33M | 142.93M | 137.49M | 150.55M | 150.74M | 150.97M | 150.83M | 151.43M | 152.03M | 152.16M | 151.68M | 152.69M | 153.03M | 153.55M | | 154.12M | 154.36M | 154.21M | | 154.19M | 154.50M | 165.85M | | | | |
|
Shares Outstanding (Diluted Average)
|
0.06M | 0.06M | 0.08M | 61.41M | 62.55M | 62.04M | 62.11M | 61.99M | 62.42M | 62.67M | 62.73M | 62.62M | | 63.48M | 65.09M | 63.44M | | | 65.14M | 64.45M | 65.39M | 65.89M | 70.41M | 66.23M | 68.25M | 68.51M | 68.56M | 68.43M | 68.83M | 69.02M | 69.06M | 68.99M | 69.40M | 69.59M | 69.64M | 69.66M | 69.92M | 111.40M | 127.95M | 109.42M | 128.25M | 128.35M | 142.97M | 137.53M | 150.55M | 150.74M | 151.04M | 150.83M | 151.58M | 152.20M | 152.30M | 151.83M | 152.81M | 153.16M | | | | | | | | | | | | | |
|
EBITDA
|
174.16M | -659.46M | -413.51M | 58.28M | 35.24M | -456.49M | -454.76M | -570.60M | -466.64M | -526.33M | -764.36M | -551.39M | 91.90M | 98.94M | 123.63M | 132.83M | 139.87M | 164.86M | 151.20M | 386.89M | 194.93M | 224.34M | -36.85M | 670.50M | 236.44M | 214.29M | -10.97M | 659.90M | 102.36M | 114.63M | 105.92M | -27.14M | 97.78M | 110.21M | 57.89M | 70.20M | 73.47M | 75.93M | 86.79M | 92.15M | 88.35M | 94.35M | 96.95M | 103.65M | 103.70M | 97.09M | 97.90M | 85.54M | 82.30M | 79.92M | 74.08M | 76.17M | 76.29M | 78.07M | 75.64M | 78.90M | 88.97M | 107.60M | 112.26M | 114.07M | 124.08M | 123.14M | 134.68M | 164.82M | 180.97M | 194.74M | 213.16M |
|
Interest Expenses
|
26.73M | 29.16M | 33.37M | 33.58M | 32.93M | 32.61M | 33.05M | 37.56M | 37.17M | 34.59M | 38.67M | 39.05M | 37.99M | 36.97M | 31.72M | 27.69M | 27.87M | 30.25M | 28.88M | 25.19M | 27.82M | 32.36M | 25.55M | 26.54M | 26.79M | 28.08M | 28.00M | 24.75M | 20.30M | 21.18M | 21.36M | 21.06M | 21.42M | 22.50M | 22.89M | 21.94M | 22.55M | 23.34M | 23.52M | 23.93M | 23.62M | 25.95M | 27.40M | 27.71M | 29.66M | 25.78M | 25.22M | 25.05M | 31.25M | 25.96M | 25.51M | 25.42M | 25.25M | 24.46M | 25.18M | 26.38M | 26.58M | 28.63M | 28.34M | 27.94M | 27.33M | 27.86M | 30.18M | 38.24M | 37.74M | 41.71M | 43.66M |
|
Tax Rate
|
-22.49% | 11.05% | 37.72% | 203.21% | -173.19% | -0.83% | 29.37% | 29.82% | 15.04% | 34.20% | 13.38% | -327.85% | -4.23% | 22.26% | 13.07% | 103.38% | 37.22% | 47.98% | 35.67% | 46.53% | 72.47% | 72.83% | 483.54% | -118.64% | -13.60% | -54.59% | -15.19% | -53.71% | 33.14% | 65.62% | 32.70% | 20.65% | -2.36% | 28.13% | 27.52% | 934.47% | 14.61% | -60.69% | 23.86% | 24.63% | -13.90% | 9.44% | 6.63% | -590.63% | 20.68% | 21.03% | 24.06% | 12.73% | 62.75% | 12.59% | 29.67% | -32.39% | 35.40% | 35.75% | 21.72% | 14.45% | 27.20% | 28.72% | 27.07% | 22.73% | 24.36% | 27.50% | 29.15% | 23.74% | 22.98% | 26.07% | 26.25% |