Arhaus, Inc. (NASDAQ: ARHS)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001875444
Market Cap 1.27 Bn
P/B 3.17
P/E 17.29
P/S 0.93
ROIC (Qtr) 7.17
Div Yield % 0.00
Rev 1y % (Qtr) 7.97
Total Debt (Qtr) 571.61 Mn
Debt/Equity (Qtr) 1.43
Add ratio to table...

About

Arhaus, Inc., a company that operates under the ticker symbol ARHS on the Nasdaq Global Select Market, is a leading player in the premium home furnishings industry. Founded in 1986 by John Reed, Arhaus has established itself as a lifestyle brand that offers a unique and differentiated concept in the premium home furnishing market. Arhaus' main business activities revolve around the design, manufacturing, and retail of high-quality home furnishings, including furniture, outdoor, lighting, textiles, and décor. The company's product offerings include...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 265.86M provide 4.21x coverage of short-term debt 63.13M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 159.22M provides strong 18.45x coverage of stock compensation 8.63M, indicating sustainable incentive practices.
  • Operating cash flow of 159.22M fully covers other non-current liabilities 3.59M by 44.39x, showing strong long-term stability.
  • Robust tangible asset base of 1.37B provides 8.55x coverage of working capital 160.02M, indicating strong operational backing.
  • Tangible assets of 1.37B provide robust 4.10x coverage of other current liabilities 333.51M, indicating strong asset backing.

Bear case

  • Operating cash flow of 159.22M barely covers its investment activities of (70.55M), with a coverage ratio of -2.26, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 159.22M provides thin coverage of dividend payments of (451000) with a -353.04 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 88.68M represents just -115.01x of debt issuance (771000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 97.43M show weak coverage of depreciation charges of 89.09M, with a 1.09 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 159.22M barely covers operating expenses of (1.12M) with a -142.03 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.15 2.23
EV to Cash from Ops. EV/CFO 9.94 14.70
EV to Debt EV to Debt 2.77 79.39
EV to EBIT EV/EBIT 16.24 -40.16
EV to EBITDA EV/EBITDA 8.49 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF 17.84 -286.14
EV to Market Cap EV to Market Cap 1.25 6.33
EV to Revenue EV/Rev 1.16 2.39
Price to Book Value [P/B] P/B 3.17 32.78
Price to Earnings [P/E] P/E 17.29 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 162.88 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) -30.80 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 42.79 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 46.93 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -6.32 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 7.80 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.52 29.27
EBT Growth (1y) % EBT 1y % (Qtr) -3.59 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) -8.77 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) 586.24 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.40 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.99 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.57 0.74
Current Ratio Curr Ratio (Qtr) 1.34 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.43 25.92
Interest Cover Ratio Int Coverage (Qtr) -30.80 4.43
Times Interest Earned Times Interest Earned (Qtr) -30.80 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.70 -42.64
EBIT Margin % EBIT Margin % (Qtr) 7.16 -131.12
EBT Margin % EBT Margin % (Qtr) 7.39 -64.70
Gross Margin % Gross Margin % (Qtr) 39.40 30.93
Net Profit Margin % Net Margin % (Qtr) 5.40 -65.71