|
Cash & Equivalents (Quarter)
|
| | | 437.58M | | 334.54M | 563.14M | 556.78M | 495.04M | 540.63M | 609.44M | 709.60M | 609.69M |
|
Cash & Current Investments (Quarter)
|
| | | 437.58M | | 334.54M | 563.14M | 556.78M | 495.04M | 540.63M | 609.44M | 709.60M | 609.69M |
|
Receivables - Net (Quarter)
|
| | | 775.45M | | 720.99M | 705.75M | 743.03M | 776.52M | 758.64M | 729.41M | 686.10M | 685.99M |
|
Receivables - Other (Quarter)
|
| | | 34.40M | | 31.60M | 39.20M | 29.90M | 42.60M | 63.00M | 30.90M | 21.10M | 23.20M |
|
Receivables (Quarter)
|
| | | 809.85M | | 752.59M | 744.95M | 772.93M | 819.12M | 821.64M | 760.31M | 707.20M | 709.19M |
|
Inventory (Quarter)
|
| | | 105.48M | | 105.01M | 108.23M | 115.09M | 120.36M | 118.40M | 121.59M | 118.59M | 119.84M |
|
Prepaid Assets (Quarter)
|
| | | 222.29M | | 135.54M | 193.62M | 304.09M | 130.38M | 331.56M | 130.88M | 431.88M | 166.49M |
|
Current Assets (Quarter)
|
| | | 1,618.09M | | 1,501.31M | 1,690.69M | 1,832.75M | 1,761.27M | 1,877.11M | 1,957.46M | 2,058.82M | 2,020.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 811.09M | | 807.28M | 814.86M | 861.90M | 856.52M | 870.38M | 887.98M | 935.77M | 922.81M |
|
Goodwill (Quarter)
|
844.70M | | | 844.70M | | 852.00M | 852.00M | 852.08M | 876.59M | 877.68M | 877.51M | 879.45M | 879.26M |
|
Intangibles (Quarter)
|
| | | 76.93M | | 76.93M | 76.93M | 76.93M | 76.93M | 76.93M | 90.09M | 89.33M | 88.34M |
|
Goodwill & Intangibles (Quarter)
|
844.70M | | | 921.63M | | 928.93M | 928.93M | 929.01M | 953.52M | 954.61M | 967.60M | 968.79M | 967.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 32.49M | | 34.72M | 34.76M | 12.32M | 15.84M | 17.07M | 18.41M | 6.89M | 6.65M |
|
Other Non-Current Assets (Quarter)
|
| | | 147.11M | | 144.50M | 137.31M | 142.97M | 116.91M | 111.19M | 111.59M | 111.69M | 116.27M |
|
Non-Current Assets (Quarter)
|
| | | 3,113.47M | | 3,107.39M | 3,109.32M | 3,123.35M | 3,149.99M | 3,150.14M | 3,196.91M | 3,231.38M | 3,232.68M |
|
Assets (Quarter)
|
| | | 4,731.56M | | 4,608.69M | 4,800.01M | 4,956.10M | 4,911.26M | 5,027.25M | 5,154.37M | 5,290.21M | 5,252.82M |
|
Accounts Payables (Quarter)
|
| | | 474.54M | | 371.10M | 368.85M | 401.25M | 371.92M | 364.45M | 381.85M | 457.94M | 419.72M |
|
Payables (Quarter)
|
| | | 474.54M | | 371.10M | 368.85M | 401.25M | 371.92M | 364.45M | 381.85M | 457.94M | 419.72M |
|
Accumulated Expenses (Quarter)
|
| | | 267.69M | | 248.36M | 255.37M | 295.12M | 214.17M | 259.16M | 275.61M | 296.26M | 230.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | 233.27M | | 278.38M | 250.94M | 239.82M | 226.29M | 237.93M | 266.35M | 268.90M | 263.46M |
|
Short term Debt (Quarter)
|
| | | 18.61M | | 10.72M | 12.17M | 9.23M | 17.76M | 19.33M | 19.34M | 23.44M | 37.63M |
|
Total Current Liabilities (Quarter)
|
| | | 994.10M | | 908.56M | 887.33M | 945.42M | 830.14M | 880.87M | 943.15M | 1,046.54M | 951.48M |
|
Non-Current Debt (Quarter)
|
| | | 1,168.25M | | 1,081.96M | 1,083.72M | 1,085.82M | 1,090.55M | 1,090.39M | 1,087.02M | 1,075.78M | 1,072.77M |
|
Minority Interest (Quarter)
|
10.80M | | | 7.30M | | 419.09M | 2.39M | 1.16M | -0.19M | 393.54M | -1.49M | -1.25M | -3.76M |
|
Operating Leases (Quarter)
|
| | | 1,231.46M | | 230.05M | 233.79M | 1,208.04M | 915.84M | 105.92M | 908.48M | 260.60M | 9.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 76.00M | | 58.93M | 53.69M | 34.70M | 31.63M | 31.82M | 62.50M | 76.64M | 66.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3,573.24M | | 3,387.10M | 3,359.46M | 3,399.05M | 3,315.15M | 3,349.06M | 3,460.03M | 3,528.61M | 3,455.56M |
|
Total Liabilities (Quarter)
|
-1039.51M | -1063.49M | -1083.51M | 3,649.24M | -1110.11M | 3,446.03M | 3,413.14M | 3,433.74M | 3,346.78M | 3,380.88M | 3,522.53M | 3,605.24M | 3,521.61M |
|
Total Debt (Quarter)
|
| | | 1,186.86M | | 1,092.69M | 1,095.89M | 1,095.05M | 1,108.31M | 1,109.72M | 1,106.37M | 1,099.23M | 1,110.40M |
|
Common Equity (Quarter)
|
1,039.51M | 1,063.49M | 1,083.51M | 1,075.01M | 1,110.11M | 1,158.99M | 1,384.48M | 1,521.20M | 1,564.67M | 1,648.13M | 1,238.21M | 1,686.21M | 1,336.83M |
|
Shareholder's Equity (Quarter)
|
1,039.51M | 1,063.49M | 1,083.51M | 1,075.01M | 1,110.11M | 1,158.99M | 1,384.48M | 1,521.20M | 1,564.67M | 1,648.13M | 1,633.34M | 1,287.90M | 1,734.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 4,731.56M | | 4,608.69M | 4,800.01M | 4,956.10M | 4,911.26M | 5,027.25M | 5,154.37M | 5,290.21M | 5,252.82M |
|
Retained Earnings (Quarter)
|
| | | 155.45M | | 17.01M | 251.59M | 9.74M | 3.93M | -0.40M | -2.63M | 501.61M | -2.45M |
|
Treasury Shares (Quarter)
|
3.87M | | | 18.25M | | | | 1.06M | | | | 1.83M | |