|
Cash & Equivalents
|
| 437.58M | 556.78M |
|
Cash & Current Investments
|
| 437.58M | 556.78M |
|
Receivables - Net
|
| 775.45M | 743.03M |
|
Receivables - Other
|
| 34.40M | 42.60M |
|
Receivables
|
| 809.85M | 785.63M |
|
Inventory
|
| 105.48M | 115.09M |
|
Prepaid Assets
|
| 222.29M | 304.09M |
|
Current Assets
|
| 1,618.09M | 1,832.75M |
|
Property, Plant & Equipment (Net)
|
| 811.09M | 861.90M |
|
Goodwill
|
844.70M | 844.70M | 852.08M |
|
Intangibles
|
| 76.93M | 76.93M |
|
Goodwill & Intangibles
|
844.70M | 921.63M | 929.01M |
|
Long-Term Deferred Tax
|
| 32.49M | 12.32M |
|
Other Non-Current Assets
|
| 147.11M | 142.97M |
|
Non-Current Assets
|
| 3,113.47M | 3,123.35M |
|
Assets
|
| 4,731.56M | 4,956.10M |
|
Accounts Payables
|
| 474.54M | 401.25M |
|
Payables
|
| 474.54M | 401.25M |
|
Accumulated Expenses
|
| 267.69M | 295.12M |
|
Other Accumulated Expenses
|
| 233.27M | 239.82M |
|
Short term Debt
|
| 18.61M | 9.23M |
|
Total Current Liabilities
|
| 994.10M | 945.42M |
|
Non-Current Debt
|
| 1,168.25M | 1,085.82M |
|
Minority Interest
|
| 404.12M | 389.82M |
|
Operating Leases
|
| 1,231.46M | 919.31M |
|
Other Non-Current Liabilities
|
| 76.00M | 34.70M |
|
Total Non-Current Liabilities
|
| 3,573.24M | 3,399.05M |
|
Total Liabilities
|
| 3,649.24M | 3,433.74M |
|
Total Debt
|
| 1,186.86M | 1,095.05M |
|
Common Equity
|
1,039.51M | 1,075.01M | 1,521.20M |
|
Shareholder's Equity
|
1,039.51M | 1,075.01M | 1,521.20M |
|
Liabilities and Shareholders Equity
|
| 4,731.56M | 4,956.10M |
|
Retained Earnings
|
| 155.45M | 365.80M |
|
Treasury Shares
|
19.30M | 18.25M | 2.79M |