|
Cash & Equivalents (Quarter)
|
| | 437.58M | | 334.54M | 563.14M | 556.78M | 495.04M | 540.63M | 609.44M | 709.60M |
|
Cash & Current Investments (Quarter)
|
| | 437.58M | | 334.54M | 563.14M | 556.78M | 495.04M | 540.63M | 609.44M | 709.60M |
|
Receivables - Net (Quarter)
|
| | 775.45M | | 720.99M | 705.75M | 743.03M | 776.52M | 758.64M | 729.41M | 686.10M |
|
Receivables - Other (Quarter)
|
| | 34.40M | | 31.60M | 39.20M | 29.90M | 42.60M | 63.00M | 30.90M | 21.10M |
|
Receivables (Quarter)
|
| | 809.85M | | 752.59M | 744.95M | 772.93M | 819.12M | 821.64M | 760.31M | 707.20M |
|
Inventory (Quarter)
|
| | 105.48M | | 105.01M | 108.23M | 115.09M | 120.36M | 118.40M | 121.59M | 118.59M |
|
Prepaid Assets (Quarter)
|
| | 77.28M | | 135.54M | 119.96M | 113.75M | 130.38M | 331.56M | 130.88M | 431.88M |
|
Current Assets (Quarter)
|
| | 1,618.09M | | 1,501.31M | 1,690.69M | 1,832.75M | 1,761.27M | 1,877.11M | 1,957.46M | 2,058.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 811.09M | | 807.28M | 814.86M | 861.90M | 856.52M | 870.38M | 887.98M | 935.77M |
|
Goodwill (Quarter)
|
| | 844.70M | | 852.00M | 852.00M | 852.08M | 876.59M | 877.68M | 877.51M | 879.45M |
|
Intangibles (Quarter)
|
| | 76.93M | | 76.93M | 76.93M | 76.93M | 76.93M | 76.93M | 90.09M | 89.33M |
|
Goodwill & Intangibles (Quarter)
|
| | 921.63M | | 928.93M | 928.93M | 929.01M | 953.52M | 954.61M | 967.60M | 968.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | 32.49M | | 34.72M | 34.76M | 12.32M | 15.84M | 17.07M | 18.41M | 6.89M |
|
Other Non-Current Assets (Quarter)
|
| | 147.11M | | 144.50M | 137.31M | 142.97M | 116.91M | 111.19M | 111.59M | 111.69M |
|
Non-Current Assets (Quarter)
|
| | 3,113.47M | | 3,107.39M | 3,109.32M | 3,123.35M | 3,149.99M | 3,150.14M | 3,196.91M | 3,231.38M |
|
Assets (Quarter)
|
| | 4,731.56M | | 4,608.69M | 4,800.01M | 4,956.10M | 4,911.26M | 5,027.25M | 5,154.37M | 5,290.21M |
|
Accounts Payables (Quarter)
|
| | 474.54M | | 371.10M | 368.85M | 401.25M | 371.92M | 364.45M | 381.85M | 457.94M |
|
Payables (Quarter)
|
| | 474.54M | | 371.10M | 368.85M | 401.25M | 371.92M | 364.45M | 381.85M | 457.94M |
|
Accumulated Expenses (Quarter)
|
| | 267.69M | | 248.36M | 255.37M | 295.12M | 214.17M | 259.16M | 275.61M | 296.26M |
|
Other Accumulated Expenses (Quarter)
|
| | 233.27M | | 278.38M | 250.94M | 239.82M | 226.29M | 237.93M | 266.35M | 268.90M |
|
Short term Debt (Quarter)
|
| | 18.61M | | 10.72M | 12.17M | 9.23M | 17.76M | 19.33M | 19.34M | 23.44M |
|
Total Current Liabilities (Quarter)
|
| | 994.10M | | 908.56M | 887.33M | 945.42M | 830.14M | 880.87M | 943.15M | 1,046.54M |
|
Non-Current Debt (Quarter)
|
| | 1,168.25M | | 1,081.96M | 1,083.72M | 1,085.82M | 1,090.55M | 1,090.39M | 1,087.02M | 1,075.78M |
|
Minority Interest (Quarter)
|
| | 7.30M | | 3.67M | 378.61M | 1.16M | -0.19M | -1.75M | -1.49M | -1.25M |
|
Operating Leases (Quarter)
|
| | 1,231.46M | | 9.47M | 9.45M | 1,208.04M | 108.88M | 105.92M | 9.34M | 1,165.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | 76.00M | | 58.93M | 53.69M | 34.70M | 31.63M | 31.82M | 62.50M | 76.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | 3,573.24M | | 3,387.10M | 3,359.46M | 3,399.05M | 3,315.15M | 3,349.06M | 3,460.03M | 3,528.61M |
|
Total Liabilities (Quarter)
|
-1063.49M | -1083.51M | 3,649.24M | -1110.11M | 3,446.03M | 3,413.14M | 3,433.74M | 3,346.78M | 3,380.88M | 3,522.53M | 3,605.24M |
|
Total Debt (Quarter)
|
| | 1,186.86M | | 1,092.69M | 1,095.89M | 1,095.05M | 1,108.31M | 1,109.72M | 1,106.37M | 1,099.23M |
|
Common Equity (Quarter)
|
1,063.49M | 1,083.51M | 1,075.01M | 1,110.11M | 1,158.99M | 1,384.48M | 1,521.20M | 1,564.67M | 1,648.13M | 1,633.34M | 1,686.21M |
|
Shareholder's Equity (Quarter)
|
1,063.49M | 1,083.51M | 1,075.01M | 1,110.11M | 1,158.99M | 1,384.48M | 1,131.38M | 1,564.67M | 1,648.13M | 1,238.21M | 1,686.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 4,731.56M | | 4,608.69M | 4,800.01M | 4,956.10M | 4,911.26M | 5,027.25M | 5,154.37M | 5,290.21M |
|
Retained Earnings (Quarter)
|
| | 155.45M | | 17.01M | 251.59M | 9.74M | 407.18M | -0.40M | -2.63M | 501.61M |
|
Treasury Shares (Quarter)
|
| | 5.12M | | | | 2.79M | | | | 2.22M |