|
Revenue
|
5,129.69M | 5,409.48M | 5,966.07M |
|
Cost of Revenue
|
955.17M | 993.40M | 1,033.12M |
|
Gross Profit
|
4,174.52M | 4,416.08M | 4,932.95M |
|
Other Operating Expenses
|
4,687.55M | 5,111.99M | 5,453.78M |
|
Operating Expenses
|
4,818.21M | 5,257.87M | 5,603.01M |
|
Operating Income
|
-643.69M | -841.79M | -670.06M |
|
EBIT
|
-643.69M | -841.79M | -670.06M |
|
Non Operating Income
|
18.69M | 1.61M | 26.26M |
|
EBT
|
311.48M | 151.61M | 363.06M |
|
Tax Provisions
|
46.11M | 22.64M | 63.35M |
|
Profit After Tax
|
265.37M | 128.98M | 299.71M |
|
Income from Non-Controlling Interests
|
76.46M | 75.07M | 89.36M |
|
Income from Continuing Operations
|
265.37M | 128.98M | 299.71M |
|
Consolidated Net Income
|
265.37M | 128.98M | 299.71M |
|
Income towards Parent Company
|
265.37M | 128.98M | 299.71M |
|
Net Income towards Common Stockholders
|
265.37M | 128.98M | 299.71M |
|
EPS (Basic)
|
1.50 | 0.43 | 1.59 |
|
EPS (Weighted Average and Diluted)
|
1.50 | 0.43 | 1.58 |
|
Shares Outstanding (Weighted Average)
|
| 128.96M | 142.73M |
|
Shares Outstanding (Diluted Average)
|
126.12M | 126.12M | 132.74M |
|
EBITDA
|
-643.69M | -841.79M | -670.06M |
|
Interest Expenses
|
72.58M | 74.31M | 65.58M |
|
Tax Rate
|
14.80% | 14.93% | 17.45% |