|
Revenue (Quarter)
|
| | | | | 668.81M | 726.95M | 793.47M | 625.42M | 776.23M | 713.10M | 702.31M | 715.40M | 750.16M | 864.26M | -488.06M | 1,058.12M | 711.01M | 835.19M | 999.49M | 1,158.97M | 1,258.75M | 1,405.05M | 1,657.94M | 1,842.45M |
|
Cost of Revenue (Quarter)
|
| | | | | 245.85M | 254.05M | 171.90M | 290.13M | 232.10M | 196.78M | 537.05M | 202.98M | 192.43M | 212.35M | -251.14M | 294.15M | 121.76M | 62.98M | -114.36M | 59.38M | 155.08M | 48.58M | 183.53M | 60.75M |
|
Gross Profit (Quarter)
|
| | | | | 422.95M | 472.90M | 621.58M | 335.29M | 544.13M | 516.31M | 165.26M | 512.43M | 557.74M | 651.90M | -236.92M | 763.97M | 589.26M | 772.20M | 1,113.84M | 1,099.59M | 1,103.68M | 1,356.47M | 1,474.41M | 1,781.70M |
|
Research & Development (Quarter)
|
| | | | | 77.46M | 108.52M | 119.54M | 126.25M | 141.11M | 122.06M | 118.19M | 144.85M | 137.42M | 159.29M | -107.78M | 155.32M | 99.12M | 80.78M | 105.86M | 56.41M | 44.03M | 43.85M | 82.22M | 94.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 45.05M | 34.10M | 36.58M | 55.24M | 45.74M | 44.00M | 36.64M | 44.57M | 30.41M | 41.25M | 34.70M | 42.40M | 38.75M | 36.21M | 49.89M | 51.52M | 55.05M | 58.76M | 68.18M | 44.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | 511.32M | 539.28M | 578.82M | 571.91M | 536.02M | 497.77M | 569.90M | 464.94M | 451.00M | 477.40M | -808.70M | 520.84M | 188.72M | 183.90M | 215.40M | 211.06M | 201.99M | 223.43M | 232.31M | 264.38M |
|
Operating Expenses (Quarter)
|
| | | | | 633.83M | 681.90M | 734.95M | 753.41M | 722.88M | 663.83M | 724.73M | 654.36M | 618.84M | 677.94M | -881.78M | 718.56M | 326.59M | 300.89M | 371.15M | 318.99M | 301.07M | 326.04M | 382.70M | 402.52M |
|
Operating Income (Quarter)
|
| | | | | 34.98M | 45.05M | 58.52M | -127.99M | 53.35M | 49.27M | -22.43M | 61.05M | 131.33M | 186.32M | 393.72M | 339.56M | 384.42M | 534.30M | 628.33M | 839.98M | 957.68M | 1,079.01M | 1,275.24M | 1,439.93M |
|
EBIT (Quarter)
|
| | | | | 34.98M | 45.05M | 58.52M | -127.99M | 53.35M | 49.27M | -22.43M | 61.05M | 131.33M | 186.32M | 393.72M | 339.56M | 384.42M | 534.30M | 628.33M | 839.98M | 957.68M | 1,079.01M | 1,275.24M | 1,439.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | -1.57M | -9.22M | 0.46M | 2.01M | 0.52M | 0.97M | 10.98M | 10.11M | 15.46M | 1.49M | -24.36M | 2.57M | 7.87M | 8.37M | 0.32M | 7.51M | -22.27M | -6.63M | 29.40M | 42.63M |
|
Non Operating Income (Quarter)
|
| | | | | -1.57M | -27.97M | -102.71M | 2.01M | 0.52M | 0.97M | 128.12M | -64.40M | 15.46M | -77.09M | 179.72M | 2.57M | 7.87M | 8.37M | -316.89M | 7.51M | -73.68M | -6.63M | -21.89M | -8.53M |
|
EBT (Quarter)
|
| | | | | 14.38M | 17.07M | 28.61M | -157.98M | 17.37M | 1.61M | -66.17M | -3.35M | 95.80M | 109.22M | 299.93M | 267.94M | 317.88M | 467.73M | 534.73M | 794.61M | 884.00M | 1,020.95M | 1,253.35M | 1,431.41M |
|
Tax Provisions (Quarter)
|
| | | | | 0.01M | 16.93M | -2.79M | -42.68M | 39.17M | -22.05M | 13.34M | 1.17M | 15.45M | 0.59M | 26.58M | 31.76M | 16.89M | 34.66M | -61.38M | 71.07M | 112.15M | 185.40M | 151.10M | 225.79M |
|
Profit After Tax (Quarter)
|
| | | | | 14.42M | 0.14M | 31.37M | -115.26M | -21.75M | 23.66M | -79.51M | -4.52M | 80.36M | 108.64M | 172.23M | 236.18M | 309.97M | 433.07M | 596.11M | 723.54M | 819.53M | 835.54M | 1,102.26M | 1,205.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -0.06M | -0.04M | 0.04M | 0.04M | 0.05M | -0.11M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | 14.36M | 0.14M | 31.41M | -115.30M | -21.80M | 23.66M | -79.51M | -4.52M | 80.36M | 108.64M | 273.35M | 236.18M | 300.98M | 433.07M | 596.11M | 723.54M | 771.86M | 835.54M | 1,102.26M | 1,205.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | 14.36M | 0.14M | 31.41M | -115.30M | -21.80M | 23.66M | -79.51M | -4.52M | 80.36M | 108.64M | 273.35M | 236.18M | 8.99M | 1.35M | 3.09M | -147.12M | 47.67M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | 14.36M | 0.14M | 31.41M | -115.30M | -21.80M | 23.66M | -79.51M | -4.52M | 80.36M | 108.64M | 273.35M | 236.18M | 8.99M | 1.35M | 3.09M | -147.12M | 47.67M | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 1.13M | 0.00M | 3.17M | | | 0.12M | | | 0.32M | 0.80M | 0.81M | 1.45M | 0.08M | 0.11M | 0.55M | 0.14M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 13.35M | 0.18M | 28.16M | -115.30M | -21.75M | 23.65M | -79.51M | -4.52M | 80.04M | 107.87M | 171.43M | 234.78M | 309.89M | 434.31M | 598.74M | 576.28M | 47.67M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | 0.04 | 0.00 | 0.09 | -0.31 | -0.06 | 0.06 | -0.22 | -0.01 | 0.22 | 0.32 | 0.50 | 0.70 | 0.90 | 1.29 | 1.77 | 2.13 | 2.28 | 2.47 | 3.26 | 3.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.04 | 0.00 | 0.08 | -0.31 | -0.06 | 0.06 | -0.22 | -0.01 | 0.22 | 0.30 | 0.48 | 0.67 | 0.86 | 1.24 | 1.75 | 1.67 | 2.26 | 2.45 | 2.95 | 3.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 335.62M | 309.35M | 324.84M | 371.97M | 372.93M | 371.74M | 371.57M | 373.16M | 365.01M | 341.44M | 351.95M | 335.79M | 335.68M | 336.17M | 336.92M | 339.84M | 339.22M | 338.53M | 338.78M | 337.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 298.51M | 384.32M | 342.76M | 371.97M | 373.91M | 371.74M | 371.57M | 373.16M | 366.34M | 356.91M | 362.59M | 348.60M | 347.96M | 348.27M | 347.81M | 344.88M | 342.19M | 340.97M | 341.97M | 338.73M |
|
EBITDA (Quarter)
|
| | | | | 34.98M | 45.05M | 58.52M | -127.99M | 53.35M | 49.27M | -22.43M | 61.05M | 131.33M | 186.32M | 393.72M | 339.56M | 384.42M | 534.30M | 628.33M | 839.98M | 957.68M | 1,079.01M | 1,275.24M | 1,439.93M |
|
Interest Expenses (Quarter)
|
| | | | | 19.03M | 18.76M | 30.37M | 32.01M | 36.51M | 48.63M | 54.72M | 74.51M | 50.99M | 78.58M | 69.43M | 74.18M | 74.42M | 74.94M | 93.93M | 52.89M | 51.41M | 51.43M | 51.29M | 51.16M |
|
Tax Rate (Quarter)
|
| | | | | 0.10% | 99.17% | -9.76% | 27.02% | 225.51% | -1,370.60% | -20.16% | -34.75% | 16.12% | 0.54% | 8.86% | 11.85% | 5.31% | 7.41% | -11.48% | 8.94% | 12.69% | 18.16% | 12.06% | 15.77% |