AppLovin Income Statement (2020-2025) | APP

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 260.18M299.33M381.74M509.84M603.88M668.81M726.95M793.47M625.42M776.23M713.10M702.31M715.40M750.16M864.26M953.26M1,058.12M711.01M835.19M2,484.68M1,484.02M1,258.75M1,405.05M
Cost of Revenue 128.67M135.32M163.06M210.80M265.51M265.46M285.22M313.69M290.13M303.93M300.99M369.37M261.96M258.57M265.05M273.61M294.15M121.76M120.92M799.59M271.23M155.08M174.85M
Gross Profit 131.51M164.01M218.68M299.04M338.36M403.34M441.73M479.78M335.29M472.30M412.11M332.94M453.44M491.59M599.21M679.65M763.97M589.26M714.27M1,685.09M1,212.79M1,103.68M1,230.19M
Operating items
Research & Development 19.11M29.70M51.14M80.70M60.88M77.46M108.52M119.54M126.25M141.11M122.06M118.19M144.85M137.42M159.29M150.82M155.32M99.12M80.78M369.84M122.92M44.03M43.85M
Selling, General & Administrative 10.81M15.17M15.28M25.18M42.96M45.05M34.10M36.58M55.24M45.74M44.00M36.64M44.57M30.41M41.25M36.35M42.40M38.75M36.21M66.06M54.50M55.05M58.76M
Other Operating Expenses 205.12M261.22M390.79M408.92M488.57M511.32M539.28M578.82M571.91M536.02M497.77M569.90M464.94M451.00M477.40M496.57M520.84M188.72M183.90M1,457.94M643.13M201.99M223.43M
Operating Expenses 235.04M306.09M457.20M514.79M592.41M633.83M681.90M734.95M753.41M722.88M663.83M724.73M654.36M618.84M677.94M683.75M718.56M326.59M300.89M1,893.84M820.55M301.07M326.04M
Operating Income 25.14M-6.76M-75.46M-4.96M11.46M34.98M45.05M58.52M-127.99M53.35M49.27M-22.43M61.05M131.33M186.32M269.51M339.56M384.42M534.30M590.84M663.47M957.68M1,079.01M
EBIT 25.14M-6.76M-75.46M-4.96M11.46M34.98M45.05M58.52M-127.99M53.35M49.27M-22.43M61.05M131.33M186.32M269.51M339.56M384.42M534.30M590.84M663.47M957.68M1,079.01M
Non-operating items
Other Non Operating Income 1.02M3.16M1.17M-1.14M9.79M-1.57M-9.22M0.46M2.01M0.52M0.97M10.98M10.11M15.46M1.49M-19.03M2.57M7.87M8.37M2.93M7.81M-22.27M-6.63M
Non Operating Income -17.61M-15.65M-18.94M-21.46M-25.22M-20.60M-27.97M-29.91M-30.00M-35.99M-47.66M-43.75M-64.40M-35.53M-77.09M-90.62M-71.61M-66.55M-66.57M-92.05M-45.08M-73.68M-58.06M
Net income details
EBT 7.53M-22.41M-94.40M-26.42M-13.76M14.38M17.07M28.61M-157.98M17.37M1.61M-66.17M-3.35M95.80M109.22M178.90M267.94M317.88M467.73M498.79M618.39M884.00M1,020.95M
Tax Provisions 2.90M-0.70M-4.49M-7.45M-3.18M0.01M16.93M-2.79M-42.68M39.17M-22.05M13.34M1.17M15.45M0.59M6.66M31.76M16.89M34.66M-87.57M41.98M112.15M185.40M
Profit After Tax 4.66M-21.71M-89.91M-18.97M-10.57M14.42M0.18M31.37M-115.30M-21.80M23.77M-79.51M-4.52M80.36M108.64M172.23M236.18M309.97M434.42M586.36M576.42M819.53M835.54M
Income from Non-Controlling Interests -0.32M-0.23M-0.20M-0.05M-0.06M-0.04M0.04M-0.04M-0.05M-0.11M
Income from Continuing Operations 4.63M-21.71M-89.91M-18.97M-10.57M14.36M0.14M31.41M-115.30M-21.80M23.66M-79.51M-4.52M80.36M108.64M172.23M236.18M300.98M433.07M586.36M576.42M771.86M835.54M
Consolidated Net Income 4.63M-21.71M-89.91M-18.97M-10.57M14.36M0.14M31.41M-115.30M-21.80M23.66M-79.51M-4.52M80.36M108.64M172.23M236.18M8.99M1.35M586.36M576.42M47.67M
Income towards Parent Company 4.63M-21.71M-89.91M-18.97M-10.57M14.36M0.14M31.41M-115.30M-21.80M23.66M-79.51M-4.52M80.36M108.64M172.23M236.18M8.99M1.35M586.36M576.42M47.67M
Preferred Dividend Payments 1.68M1.13M0.00M3.17M0.12M0.32M0.80M0.81M1.45M0.08M0.11M0.55M0.14M
Net Income towards Common Stockholders 3.00M-21.39M-89.69M-18.77M-10.52M13.35M0.18M28.34M-115.30M-21.75M23.65M-79.51M-4.52M80.05M107.87M171.45M234.78M309.89M434.31M598.67M576.28M47.67M
Additional items
EPS (Basic) 0.01-0.10-0.42-0.08-0.050.040.000.09-0.31-0.060.06-0.22-0.010.220.320.500.700.921.291.781.702.422.47
EPS (Weighted Average and Diluted) 0.01-0.10-0.42-0.08-0.050.040.000.08-0.31-0.060.06-0.22-0.010.220.300.480.670.891.251.721.672.392.45
Shares Outstanding (Weighted Average) 210.90M213.44M214.64M214.94M222.41M335.62M368.43M324.84M371.97M373.91M371.74M371.57M373.16M365.01M357.01M351.95M335.79M335.79M336.93M336.92M339.84M339.22M338.99M
Shares Outstanding (Diluted Average) 214.05M213.44M214.64M214.94M222.41M353.86M384.32M342.76M371.97M373.91M378.46M371.57M373.16M373.02M368.26M362.59M348.60M348.33M348.27M347.81M344.88M343.53M342.67M
EBITDA 25.14M-6.76M-75.46M-4.96M11.46M34.98M45.05M58.52M-127.99M53.35M49.27M-22.43M61.05M131.33M186.32M269.51M339.56M384.42M534.30M590.84M663.47M957.68M1,079.01M
Interest Expenses 18.63M18.81M20.11M20.32M35.01M19.03M18.76M30.37M32.01M36.51M48.63M54.72M74.51M50.99M78.58M71.58M74.18M74.42M74.94M94.98M52.89M51.41M51.43M
Tax Rate 38.52%3.14%4.75%28.19%23.12%0.10%99.17%-9.76%27.02%225.51%-1,370.60%-20.16%-34.75%16.12%0.54%3.72%11.85%5.31%7.41%-17.56%6.79%12.69%18.16%