AppLovin Corp (NASDAQ: APP)

Sector: Communication Services Industry: Advertising Agencies CIK: 0001751008
Market Cap 127.41 Bn
P/B 86.44
P/E 45.02
P/S 23.08
ROIC (Qtr) 56.03
Div Yield % 0.00
Rev 1y % (Qtr) 68.23
Total Debt (Qtr) 3.51 Bn
Debt/Equity (Qtr) 2.38
Add ratio to table...

About

AppLovin Corp (APP) is a prominent player in the technology industry, specializing in the provision of software and artificial intelligence (AI) solutions for businesses to reach, monetize, and grow their global audience. The company's offerings are centered on its comprehensive software platform, which is powered by AXON, its AI-based recommendation engine. This platform enables advertisers to automate their marketing, engagement, and monetization efforts. AppLovin's main business activities revolve around its software platform, which is designed...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 3.36B provides robust 0.96x coverage of total debt 3.51B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 3.36B provides exceptional 13.44x coverage of interest expenses 249.93M, showing strong debt service capability.
  • Robust free cash flow of 3.35B exceeds capital expenditure of 4.78M by 702.17x, indicating strong organic growth funding capability.
  • Operating cash flow of 3.36B provides strong 14.99x coverage of stock compensation 224M, indicating sustainable incentive practices.
  • Strong operating cash flow of 3.36B provides 4.65x coverage of SG&A expenses 721.62M, showing efficient operational cost management.

Bear case

  • Investment activities of 358.89M provide weak support for R&D spending of 380.28M, which is 0.94x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 3.35B represents just -199.23x of debt issuance (16.83M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 1.05B provide limited buffer against comprehensive income items of (2.66M), which is -394.35x, indicating elevated exposure to market risks.
  • Operating cash flow of 3.36B is outpaced by equity issuance of (1.74B) (-1.93 ratio), indicating concerning reliance on equity markets for funding operations.
  • Fixed assets of 130.81M showing 0.45x ratio to depreciation of 289.88M indicates aging infrastructure requiring significant near-term capital investment.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Advertising Agencies
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APP AppLovin Corp 127.41 Bn 45.02 23.08 3.51 Bn
2 OMC Omnicom Group Inc. 14.77 Bn 15.35 1.09 7.07 Bn
3 TTD Trade Desk, Inc. 12.45 Bn 28.38 4.46 0.38 Bn
4 WPP WPP plc 3.86 Bn 7.39 0.20 -
5 QMMM QMMM Holdings Ltd 1.98 Bn -702.35 1,054.15 -
6 MGNI Magnite, Inc. 1.64 Bn 28.22 2.33 0.63 Bn
7 CCO Clear Channel Outdoor Holdings, Inc. 1.41 Bn -238.00 1.35 6.46 Bn
8 ZD Ziff Davis, Inc. 1.31 Bn 11.84 0.90 0.87 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 20.45 12.80
EV to Cash from Ops. EV/CFO 38.63 -9.24
EV to Debt EV to Debt 36.94 865.17
EV to EBIT EV/EBIT 38.89 -23.35
EV to EBITDA EV/EBITDA 36.06 -13.82
EV to Free Cash Flow [EV/FCF] EV/FCF 38.68 -15.99
EV to Market Cap EV to Market Cap 1.02 -11.05
EV to Revenue EV/Rev 23.50 29.66
Price to Book Value [P/B] P/B 86.44 18.02
Price to Earnings [P/E] P/E 45.02 -21.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4,107.42 111.99
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 6.00
Dividend per Basic Share Div per Share (Qtr) 0.00 0.13
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.23
Interest Coverage Int. cover (Qtr) 13.35 -127.87
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -12.48 -7,492.41
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 193.68 58.50
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.50
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 114.50 161.56
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 82.85 -120.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 116.92 -65.24
EBT Growth (1y) % EBT 1y % (Qtr) 148.33 -164.00
EPS Growth (1y) % EPS 1y % (Qtr) 145.16 12.86
FCF Growth (1y) % FCF 1y % (Qtr) 92.98 -627.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 67.41 -10.90
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.87 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 1.55 0.60
Current Ratio Curr Ratio (Qtr) 3.25 2.20
Debt to Equity Ratio Debt/Equity (Qtr) 2.38 -1.37
Interest Cover Ratio Int Coverage (Qtr) 13.35 -127.87
Times Interest Earned Times Interest Earned (Qtr) 13.35 -127.87
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 65.70 -7.55
EBIT Margin % EBIT Margin % (Qtr) 60.43 -208.19
EBT Margin % EBT Margin % (Qtr) 55.90 -119.23
Gross Margin % Gross Margin % (Qtr) 83.30 41.53
Net Profit Margin % Net Margin % (Qtr) 51.30 -119.40