|
Assets Growth (1y)
|
| | | 106.31% | 87.71% | 87.89% | 77.70% | 54.78% | 34.99% | 11.99% | -2.58% | -3.45% | -11.25% | -10.20% | -10.29% | -9.88% | -2.78% | -3.68% | -2.28% | 154.59% | 153.87% | 154.37% | 153.26% | -5.49% | -5.77% | -1.28% | -1.43% | 2.44% | 3.19% | 33.53% | 33.77% | 33.62% | 31.65% | -2.09% | -1.56% | -0.03% | 2.33% | 1.11% | 0.54% | 1.03% | -0.60% | 0.44% | 0.28% | 5.61% | 0.67% | -1.48% | -2.28% | -9.05% | -4.58% | -4.30% | -0.81% | -0.72% | -0.32% | 1.54% | -0.37% | -0.62% | -0.20% | -0.28% | 3.45% | 5.70% | 6.46% | 5.41% | 0.66% | -1.68% | -2.88% | -2.16% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 45.54% | 31.01% | 23.63% | 15.81% | 10.43% | 5.21% | -1.05% | -5.12% | 30.36% | 29.87% | 30.06% | 30.46% | 29.43% | 32.49% | 34.23% | 34.62% | 35.08% | 35.15% | 49.68% | 49.47% | 8.96% | 8.58% | 8.88% | 9.08% | 11.02% | 11.61% | 9.75% | 9.80% | 10.51% | 10.22% | -0.19% | -0.25% | 2.17% | 0.79% | 0.02% | -0.50% | -1.00% | -1.53% | -1.80% | -0.94% | -1.57% | -1.44% | -1.44% | -1.16% | -3.55% | -1.72% | -1.04% | 0.74% | 1.41% | 1.93% | 2.20% | 1.23% | 1.08% | 1.05% | 0.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.89% | 40.89% | 35.87% | 30.91% | 26.51% | 22.75% | 19.46% | 16.35% | 16.49% | 16.33% | 23.73% | 23.97% | 24.31% | 25.87% | 25.89% | 26.29% | 26.91% | 27.17% | 27.12% | 27.01% | 5.49% | 5.42% | 5.56% | 5.53% | 7.86% | 6.82% | 5.52% | 5.34% | 5.33% | 5.17% | -1.28% | -0.77% | -0.75% | -0.53% | -0.56% | -0.53% | -0.87% | -1.02% | -0.84% | 0.03% | 0.03% | 0.34% | 0.13% | 0.11% | -1.39% | -0.37% | -0.01% |
|
Assets (QoQ)
|
26.97% | 19.13% | 19.48% | 14.16% | 15.52% | 19.24% | 13.00% | -0.57% | 0.75% | -1.07% | -1.70% | -1.46% | -7.39% | 0.11% | -1.80% | -1.02% | -0.09% | -0.82% | -0.36% | 157.87% | -0.37% | -0.63% | -0.80% | -3.77% | -0.66% | 4.10% | -0.95% | 0.01% | 0.06% | 34.71% | -0.77% | -0.10% | -1.41% | 0.19% | -0.24% | 1.45% | 0.92% | -1.00% | -0.80% | 1.94% | -0.71% | 0.03% | -0.96% | 7.36% | -5.36% | -2.11% | -1.76% | -0.08% | -0.70% | -1.83% | 1.82% | 0.01% | -0.30% | 0.01% | -0.10% | -0.24% | 0.13% | -0.07% | 3.64% | 1.93% | 0.85% | -1.06% | -1.03% | -0.44% | -0.39% | -0.32% |
|
Capital Expenditures Growth (1y)
|
| | | -2,413.73% | 700.04% | 314.83% | -55.76% | 239.03% | -83.17% | -57.28% | -55.95% | -37.51% | 79.51% | 74.81% | -7.56% | -29.33% | -22.26% | 5.33% | 270.43% | 256.19% | 384.86% | 326.99% | 77.38% | 59.51% | -39.13% | -43.96% | 877.29% | 18.74% | 26.86% | 10.65% | -90.88% | -18.81% | -18.41% | 132.06% | 502.72% | 239.83% | 585.14% | -99.91% | -157.39% | -14.67% | -99.99% | -3,996.00% | 138.24% | -48.60% | 187,800.00% | 724.95% | -82.07% | -90.73% | -78.71% | -30.47% | 119.68% | 442.14% | 376.38% | 133.98% | 166.57% | 75.91% | -2.16% | 43.92% | -7.05% | 30.96% | 22.46% | 2.31% | -8.65% | -12.81% | 4.27% | 18.22% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 171.91% | 56.22% | 53.33% | -43.52% | 37.75% | -38.31% | -7.69% | 14.68% | 16.30% | 89.14% | 98.84% | 82.45% | 58.94% | 31.89% | 36.08% | 300.44% | 88.96% | 55.28% | 38.34% | 16.50% | 15.43% | -14.27% | 12.89% | 75.14% | 48.52% | 92.13% | -86.80% | -32.30% | 33.03% | -92.30% | -27.67% | 9.77% | 14.23% | 1.65% | -39.82% | -65.99% | -65.61% | -68.04% | 453.18% | 29.08% | -36.31% | 1,139.76% | 130.00% | 1.64% | -4.01% | -0.26% | 32.78% | 75.91% | 132.02% | 78.71% | 51.03% | 31.29% | 26.17% | 7.70% | 20.29% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 119.20% | 54.60% | 55.92% | 3.43% | 40.57% | -7.07% | 13.48% | 92.08% | 24.40% | 39.19% | 37.27% | 40.18% | 31.09% | 18.89% | 45.28% | 103.96% | 79.46% | 83.72% | -64.68% | -49.50% | 34.85% | -79.61% | -15.44% | 3.35% | 7.52% | 1.68% | -10.96% | -53.55% | -35.43% | -28.84% | -18.86% | -12.22% | -5.61% | 1.27% | -18.73% | -25.44% | -17.26% | -31.39% | 255.78% | 18.87% | -9.85% | 369.57% | 76.17% | -2.27% | 0.20% | 4.85% | 23.14% |
|
Capital Expenditures (QoQ)
|
-1,170.39% | -7.86% | 720.33% | -132.31% | 377.59% | -61.38% | 27.76% | 1.52% | -66.40% | -1.95% | 31.71% | 44.03% | -3.50% | -4.51% | -30.35% | 10.11% | 6.16% | 29.37% | 144.94% | 5.88% | 44.51% | 13.93% | 1.75% | -4.78% | -44.85% | 4.88% | 1,674.61% | -88.43% | -41.08% | -8.53% | 46.28% | 2.99% | -40.79% | 160.16% | 279.94% | -41.93% | 19.37% | -99.97% | -243,684.00% | 186.34% | -99.99% | -16,333.33% | 2,490.97% | 16.03% | -58.28% | -46.01% | -31.39% | -39.99% | -4.23% | 76.33% | 116.78% | 48.09% | -15.85% | -13.39% | 146.97% | -2.27% | -53.19% | 27.40% | 59.50% | 37.70% | -56.24% | 6.44% | 42.41% | 31.43% | -47.66% | 20.68% |
|
Cash & Equivalents Growth (1y)
|
| | | 325.34% | 208.88% | 447.22% | -17.88% | -63.24% | -75.20% | -85.08% | -86.29% | -97.58% | -89.09% | -68.22% | -70.63% | | | | 100.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.68% | -98.15% | 43.73% | -40.93% | -88.99% | -44.88% | -35.15% | 24.22% | 858.02% | 301.75% | 38.29% | 152.32% | -18.89% | 12.52% | -82.62% | -0.33% | 201.84% | 9.30% | 718.12% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -66.43% | -56.27% | -36.22% | -67.90% | | | | -56.77% | | -77.17% | | | 154.54% | | -82.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.94% | -65.51% | 8.83% | 22.79% | -5.07% | 35.57% | -46.18% | 46.19% | 186.25% | 70.32% | 25.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -60.92% | | | -31.88% | | -80.89% | | | -20.41% | | | | | | | | | | | | | | | 56.28% | | 204.38% | | | -33.09% | | | | | | | | | | | | | | | -49.12% | -44.97% | 12.88% |
|
Cash & Equivalents (QoQ)
|
17.50% | -14.90% | 262.95% | 17.19% | -14.67% | 50.77% | -45.54% | -47.53% | -42.43% | -9.29% | -49.95% | -90.75% | 159.77% | 164.12% | -53.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.22% | -82.47% | -79.75% | 3.96% | -49.81% | 1,260.19% | -91.68% | -80.62% | 151.26% | 1,500.31% | -84.06% | 49.45% | 5.37% | 450.87% | -70.91% | -51.96% | 46.18% | -14.91% | 66.80% | 45.49% | -47.07% | 536.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | -421.96% | 45.81% | -61.67% | -5,129.61% | 1.81% | 61.37% | 99.53% | 95.33% | 94.49% | 316.73% | -492.65% | 97.22% | 72.48% | -108.55% | 36.85% | 8,204.88% | -565.50% | -21.13% | -512.21% | -145.59% | 2,073.42% | -305.47% | -862.01% | -122.30% | -111.17% | 72.39% | 28.69% | 101.11% | -70.43% | 226.90% | 58.58% | -19,442.86% | -143.00% | -614.51% | 92.49% | 63.57% | 124.26% | 79.29% | -231.98% | 87.93% | -17.25% | -97.00% | -424.74% | 253.29% | -297.45% | 101.19% | 180.36% | -3,057.36% | 60.38% | -2,777.52% | -105.75% | 37.64% | -80.89% | -271.97% | -491.47% | -158.67% | -375.86% | -100.53% | 22.89% | 100.42% | 93.95% | 61.61% | 63.94% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -29.55% | 34.88% | 64.37% | 59.19% | 75.40% | 58.48% | 73.95% | 28.17% | 53.44% | 39.23% | -184.03% | -0.92% | 236.63% | -34.25% | -233.80% | -334.71% | -144.83% | -10.68% | -247.60% | -77.60% | -55.48% | 50.67% | -41.64% | -68.29% | -35.04% | -21.70% | 71.90% | 7.91% | 44.30% | -10.59% | 53.08% | -118.99% | 35.50% | -60.05% | -9.37% | 27.39% | 26.54% | 26.09% | 151.98% | -76.20% | -38.34% | 14.44% | 37.65% | -204.63% | -50.59% | -5.75% | 35.11% | -267.67% | -50.53% | -486.47% | -31.27% | 26.13% | 19.54% | -42.01% | -18.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.32% | 45.76% | 29.44% | -20.22% | 31.65% | 18.87% | -0.80% | 36.07% | 25.96% | 24.14% | -174.97% | 15.16% | -47.09% | -31.84% | -61.50% | -181.30% | -127.38% | -54.67% | -5.49% | -22.79% | 33.35% | -8.65% | 6.66% | 26.85% | -37.82% | 5.96% | 17.32% | 16.48% | -10.42% | 15.23% | 19.49% | -229.34% | 17.52% | -21.68% | 42.95% | -4.44% | 22.25% | 13.56% | -36.62% | -54.57% | -49.92% | -36.11% | -2.03% | 18.17% | -19.21% | 1.86% | 40.28% |
|
Cash from Investing Activities (QoQ)
|
-964.61% | 58.36% | 93.23% | -1,220.25% | -45.51% | -24.24% | -119.11% | 75.21% | 42.75% | 98.48% | -2,067.40% | 70.77% | 2,352.40% | -104.15% | 89.83% | -189.23% | -599.44% | 69.32% | 1,405.70% | -123.75% | -27.31% | -55.08% | 2.76% | 1,127.90% | -126.16% | -267.95% | 77.53% | 48.33% | 35.38% | -850.41% | 100.35% | -8,044.64% | 148.12% | -410.25% | -63.09% | 0.19% | -1.88% | 95.47% | -691.10% | 166.48% | -186.99% | 27.43% | 71.24% | 555.89% | -307.07% | -93.30% | 108.40% | -687.22% | 101.25% | 12,981.50% | -409.14% | 92.13% | 15.85% | 71.91% | -3,253.47% | 77.18% | -73.04% | 55.34% | -1,366.60% | 58.01% | 27.08% | 82.83% | 107.92% | -710.00% | -362.72% | 83.87% |
|
Cash from Operations Growth (1y)
|
| | | 79.81% | 31.60% | 71.23% | -14.14% | 350.90% | 177.70% | 136.58% | 277.40% | 15.29% | 15.41% | -0.68% | -1.93% | 13.08% | -1.66% | 5.64% | 35.78% | -1.82% | 103.72% | 127.52% | 72.66% | 58.53% | 7.27% | 2.56% | 11.49% | 40.12% | 6.59% | 14.67% | 22.81% | -28.81% | 38.32% | 23.49% | 11.63% | 46.17% | -4.44% | 4.33% | 3.74% | 6.39% | -5.00% | -2.35% | -16.47% | -40.72% | -119.28% | -89.29% | -99.41% | -106.34% | 349.54% | 607.61% | 13,359.36% | 1,947.82% | 118.06% | 25.26% | 33.77% | 32.33% | 5.06% | 8.77% | 1.72% | 5.73% | 7.09% | -2.59% | -1.73% | -10.09% | -14.54% | -1.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 110.65% | 61.57% | 59.05% | 47.02% | 80.48% | 46.62% | 35.40% | 71.29% | 8.57% | 32.23% | 33.65% | 31.98% | 20.73% | 29.04% | 35.09% | 37.75% | 29.68% | 32.56% | 38.83% | 33.21% | 16.50% | 16.51% | 13.24% | 15.19% | 13.39% | 12.11% | 13.89% | 12.46% | 3.45% | 7.89% | 7.95% | -1.10% | -2.67% | -29.57% | -52.21% | -82.80% | -26.83% | -22.97% | -9.55% | -12.95% | -11.44% | 1.62% | -1.72% | 1.85% | 15.74% | 97.61% | 112.83% | 467.88% | 203.12% | 34.87% | 9.89% | 10.17% | 7.95% | -1.30% | 1.48% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.67% | 53.24% | 57.43% | 49.43% | 55.70% | 47.10% | 42.09% | 57.44% | 23.24% | 21.46% | 22.93% | 25.78% | 11.91% | 25.94% | 28.40% | 29.08% | 17.81% | 25.22% | 28.08% | 22.31% | 19.72% | 7.50% | 8.15% | 5.78% | -1.66% | -17.69% | -31.17% | -62.96% | -15.34% | -9.58% | -0.95% | -5.24% | 1.55% | -0.97% | -0.66% | -1.75% | -0.45% | 0.93% | 0.17% | -2.14% | -0.57% | 3.38% | 0.12% | 1.10% | 8.07% | 48.54% | 56.08% |
|
Cash from Operations (QoQ)
|
303.27% | 0.23% | 2.57% | -56.63% | 195.16% | 30.40% | -48.57% | 127.78% | 81.78% | 11.09% | -17.95% | -30.42% | 81.97% | -4.40% | -18.98% | -19.77% | 58.25% | 2.70% | 4.13% | -41.99% | 228.37% | 14.70% | -20.98% | -46.74% | 122.18% | 9.66% | -14.10% | -33.06% | 69.01% | 17.98% | -8.00% | -61.20% | 228.42% | 5.32% | -16.83% | -49.19% | 114.72% | 14.98% | -17.30% | -47.89% | 91.72% | 18.19% | -29.26% | -63.02% | -162.36% | 165.65% | -96.12% | -499.62% | 2,554.45% | 86.15% | -26.29% | -45.14% | 189.65% | 6.93% | -21.28% | -45.73% | 129.97% | 10.71% | -26.38% | -43.59% | 132.93% | 0.70% | -25.73% | -48.39% | 121.40% | 16.22% |
|
Dividends Paid - Common Growth (1y)
|
| | | -130.72% | 673.39% | 299.34% | -61.12% | 274.94% | -44.56% | 28.06% | 8.06% | 0.48% | -2.11% | -6.02% | -5.83% | -5.64% | -3.61% | 0.43% | 0.33% | 21.20% | 62.94% | 64.22% | 67.50% | 38.27% | -1.41% | -15.61% | -17.68% | -17.44% | -13.92% | 8.85% | 37.58% | 27.78% | 27.79% | 16.91% | -5.62% | 3.34% | 3.22% | 3.22% | 1.04% | -2.83% | -2.74% | -2.75% | -2.10% | 0.20% | | | -99.89% | -96.68% | | | 2,914.47% | 410.75% | 400.22% | 1,787.30% | 3,097.90% | 543.86% | 381.58% | 26.37% | -24.68% | -4.36% | 5.65% | 5.18% | 4.79% | -0.83% | -1.55% | -1.41% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 82.27% | 72.26% | 63.85% | -26.59% | 54.09% | -19.43% | 6.52% | 0.69% | 4.74% | 15.41% | 15.73% | 16.53% | 16.50% | 15.69% | 11.65% | 11.42% | 11.43% | 11.41% | 14.68% | 23.79% | 13.41% | 2.74% | 2.40% | 2.25% | 2.92% | 4.33% | 9.52% | 9.47% | 8.67% | 8.66% | 5.48% | -2.26% | 0.21% | | | -89.62% | -68.16% | -67.92% | -67.83% | -67.80% | -44.64% | -44.63% | -13.54% | 2.92% | 2.92% | | | 798.79% | 215.66% | 194.14% | 192.74% | 193.33% | 82.78% | 71.10% | 9.43% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.02% | 47.10% | 42.89% | -7.84% | 36.73% | -3.42% | 10.87% | 7.08% | 5.58% | 5.46% | 7.32% | 12.38% | 10.78% | 11.24% | 12.11% | 12.43% | 12.81% | 12.77% | 12.73% | 12.59% | 7.93% | 1.71% | 1.51% | 1.12% | 1.20% | | | -72.93% | -46.80% | -46.57% | -47.42% | -49.82% | -29.81% | -29.81% | -8.29% | 1.52% | 1.20% | -4.49% | -4.50% | -4.27% | 0.88% | -2.89% | -2.99% | -2.96% | 0.67% | | |
|
Dividends Paid - Common (QoQ)
|
-27.67% | -24.72% | 707.07% | -123.87% | 417.28% | -56.64% | 18.40% | 7.40% | 0.54% | 0.17% | -0.10% | -0.13% | -2.05% | -3.83% | 0.10% | 0.07% | 0.05% | 0.20% | 0.00% | 20.89% | 34.51% | 0.99% | 2.00% | -0.21% | -4.09% | -13.56% | -0.50% | 0.09% | -0.01% | 9.31% | 25.77% | -7.04% | -0.01% | 0.00% | 1.53% | 1.79% | -0.12% | 0.00% | -0.62% | -2.11% | -0.03% | 0.00% | 0.05% | 0.19% | | | | 2,836.84% | 2.11% | 0.92% | -0.39% | 397.60% | 0.00% | 280.77% | 68.78% | 0.19% | -25.20% | -0.08% | 0.59% | 27.22% | -17.38% | -0.52% | 0.21% | 20.40% | -17.98% | -0.38% |
|
EBITDA Margin Growth (1y)
|
| | | 342.00 | 662.00 | 595.00 | 8,243.00 | 1,847.00 | 419.00 | 1,259.00 | 1,924.00 | 457.00 | 282.00 | 137.00 | 318.00 | -1691.00 | -1474.00 | -1739.00 | 2,904.00 | -8684.00 | -407.00 | -263.00 | -5173.00 | 8,927.00 | 69.00 | 155.00 | -1706.00 | -825.00 | -3.00 | -1055.00 | 2,630.00 | -21.00 | 695.00 | 1,292.00 | -1909.00 | 399.00 | -593.00 | -22.00 | 758.00 | -568.00 | -489.00 | -653.00 | 236.00 | -2945.00 | -11691.00 | -3834.00 | -4486.00 | -24.00 | 10,933.00 | 3,837.00 | 4,306.00 | 3,649.00 | 1,485.00 | 934.00 | -864.00 | -939.00 | -244.00 | -531.00 | 92.00 | 956.00 | -180.00 | -625.00 | 1,099.00 | -1015.00 | -282.00 | 276.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,646.00 | 1,363.00 | 1,990.00 | 10,485.00 | 613.00 | -773.00 | -344.00 | 5,147.00 | -9918.00 | -1599.00 | -1866.00 | -1951.00 | -1448.00 | -1811.00 | -1848.00 | -3975.00 | -583.00 | -340.00 | -1163.00 | -4249.00 | 8,081.00 | 762.00 | 392.00 | -985.00 | -448.00 | 99.00 | 216.00 | 1,479.00 | -190.00 | -387.00 | 618.00 | -915.00 | -3114.00 | -12773.00 | -4509.00 | -3492.00 | -3537.00 | -1247.00 | -650.00 | 56.00 | 679.00 | 726.00 | 936.00 | -1045.00 | 2,685.00 | 12,173.00 | 4,240.00 | 3,534.00 | 3,665.00 | 1,060.00 | -222.00 | 327.00 | -998.00 | -706.00 | -880.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7729.00 | -518.00 | -12.00 | 8,216.00 | 856.00 | -1111.00 | -452.00 | -1733.00 | -1816.00 | -1533.00 | -2765.00 | -1027.00 | -2294.00 | -1119.00 | -1610.00 | -3254.00 | -205.00 | -238.00 | 108.00 | -5400.00 | 7,912.00 | -320.00 | -282.00 | 9.00 | -3960.00 | -12081.00 | -4271.00 | -2771.00 | -3159.00 | -1145.00 | 620.00 | -1095.00 | 510.00 | -356.00 | 262.00 | -50.00 | -828.00 | -7.00 | -247.00 | -716.00 | 696.00 | 302.00 | -220.00 | 147.00 | 2,626.00 | 11,711.00 | 3,891.00 |
|
EBITDA Margin (QoQ)
|
1,488.00 | -800.00 | -8714.00 | 8,369.00 | 1,807.00 | -868.00 | -1066.00 | 1,973.00 | 380.00 | -28.00 | -401.00 | 506.00 | 204.00 | -173.00 | -219.00 | -1503.00 | 421.00 | -438.00 | 4,424.00 | -13092.00 | 8,699.00 | -295.00 | -486.00 | 1,009.00 | -159.00 | -209.00 | -2346.00 | 1,889.00 | 663.00 | -1261.00 | 1,338.00 | -762.00 | 1,380.00 | -664.00 | -1863.00 | 1,546.00 | 388.00 | -92.00 | -1084.00 | 221.00 | 467.00 | -256.00 | -194.00 | -2961.00 | -8280.00 | 7,600.00 | -846.00 | 1,501.00 | 2,677.00 | 504.00 | -377.00 | 844.00 | 514.00 | -46.00 | -2175.00 | 769.00 | 1,208.00 | -333.00 | -1552.00 | 1,633.00 | 72.00 | -778.00 | 172.00 | -481.00 | 805.00 | -220.00 |
|
EBIT Growth (1y)
|
| | | 136.68% | -11.79% | -51.99% | 55.69% | 178.60% | 204.77% | 704.56% | 393.26% | 68.70% | 36.29% | 17.63% | 40.82% | 7.27% | 13.52% | 4.44% | 5.38% | -564.65% | 97.92% | 102.02% | 78.44% | 140.08% | 0.93% | 34.13% | -130.30% | 20.57% | 23.91% | -57.73% | 699.03% | 5.90% | 29.30% | 214.77% | -81.87% | 17.12% | -3.09% | 0.41% | 392.86% | -0.76% | -3.57% | -18.89% | -13.83% | -75.97% | -176.56% | -136.57% | -180.64% | -314.90% | 165.20% | 314.04% | 185.35% | 218.05% | 107.10% | 57.60% | -37.59% | 49.98% | 2.83% | 1.17% | 122.50% | 45.42% | 12.63% | 1.88% | 28.25% | -28.98% | -9.26% | -6.73% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 123.23% | 54.17% | 65.63% | 56.46% | 71.47% | 67.69% | 114.61% | 85.19% | -118.34% | 45.21% | 35.39% | 38.34% | 25.94% | 31.38% | 41.45% | -36.97% | 30.94% | 35.27% | 4.63% | 47.95% | 35.93% | 17.37% | 21.30% | -30.97% | 14.35% | 15.79% | 10.14% | 94.45% | 7.17% | 6.51% | 36.86% | -8.35% | -34.63% | -39.51% | -31.96% | -75.71% | -35.95% | -21.63% | -14.05% | -15.98% | -15.20% | 1.12% | 7.25% | -24.55% | 56.12% | 50.20% | 75.58% | 47.13% | 66.01% | 33.86% | 17.55% | 21.21% | 15.70% | 1.67% | -1.30% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -124.83% | 52.44% | 57.16% | 40.32% | 56.50% | 56.60% | 93.01% | -18.66% | 32.36% | 30.81% | 7.07% | 36.88% | 20.59% | 29.44% | 30.37% | -9.16% | 22.73% | 25.41% | 29.34% | 23.68% | 21.01% | 8.61% | 7.77% | 6.92% | -18.63% | -25.77% | -19.10% | -30.04% | -21.39% | -9.62% | 14.95% | -11.93% | -6.65% | -0.69% | 0.10% | 12.78% | -1.92% | 0.50% | 0.25% | -3.81% | 5.87% | 3.67% | 4.92% | 4.16% | 31.48% | 27.87% | 39.29% |
|
EBIT Margin Growth (1y)
|
| | | 342.00 | -1010.00 | -1080.00 | 6,461.00 | 278.00 | 648.00 | 1,497.00 | 2,095.00 | 567.00 | 369.00 | 150.00 | 383.00 | 47.00 | 128.00 | -52.00 | 12.00 | -8712.00 | -275.00 | -263.00 | -359.00 | 8,328.00 | 3.00 | 531.00 | -1854.00 | 224.00 | 283.00 | -1483.00 | 2,287.00 | -367.00 | 11.00 | 1,447.00 | -1541.00 | 237.00 | -170.00 | -41.00 | 1,268.00 | -46.00 | -60.00 | -426.00 | -196.00 | -1229.00 | -9665.00 | -3345.00 | -3854.00 | -2296.00 | 8,951.00 | 3,229.00 | 3,569.00 | 3,013.00 | 815.00 | 484.00 | -534.00 | 321.00 | -95.00 | -81.00 | 661.00 | 592.00 | 101.00 | -78.00 | 253.00 | -621.00 | -190.00 | -113.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,188.00 | 7.00 | 567.00 | 8,939.00 | 892.00 | 1,145.00 | 1,596.00 | 2,490.00 | -8098.00 | 222.00 | -164.00 | 37.00 | -337.00 | -143.00 | 217.00 | -2201.00 | -160.00 | 12.00 | -1214.00 | 74.00 | 8,185.00 | 297.00 | 496.00 | -1108.00 | 94.00 | 124.00 | -76.00 | 2,014.00 | -176.00 | -219.00 | 980.00 | -468.00 | -1038.00 | -9895.00 | -3812.00 | -2782.00 | -3571.00 | -774.00 | -542.00 | -482.00 | -512.00 | 102.00 | 368.00 | -819.00 | 1,037.00 | 9,671.00 | 3,632.00 | 3,696.00 | 3,926.00 | 821.00 | 325.00 | 380.00 | 291.00 | -184.00 | -271.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7477.00 | -139.00 | 252.00 | 8,592.00 | 509.00 | 874.00 | 1,864.00 | 277.00 | 454.00 | 509.00 | -1115.00 | 469.00 | -480.00 | 151.00 | 182.00 | -1455.00 | -290.00 | -148.00 | 192.00 | -199.00 | 8,376.00 | 67.00 | 29.00 | -36.00 | -1181.00 | -9601.00 | -3847.00 | -2036.00 | -3701.00 | -933.00 | 864.00 | -754.00 | -321.00 | -128.00 | -99.00 | 253.00 | -237.00 | -54.00 | -139.00 | -355.00 | 401.00 | 108.00 | 209.00 | 95.00 | 1,008.00 | 9,583.00 | 3,441.00 |
|
EBIT Margin (QoQ)
|
1,488.00 | -800.00 | -8714.00 | 8,369.00 | 135.00 | -871.00 | -1173.00 | 2,186.00 | 505.00 | -22.00 | -574.00 | 659.00 | 307.00 | -240.00 | -342.00 | 322.00 | 388.00 | -420.00 | -278.00 | -8402.00 | 8,826.00 | -409.00 | -374.00 | 285.00 | 501.00 | 119.00 | -2759.00 | 2,363.00 | 560.00 | -1646.00 | 1,010.00 | -290.00 | 938.00 | -210.00 | -1978.00 | 1,487.00 | 531.00 | -81.00 | -669.00 | 173.00 | 517.00 | -447.00 | -439.00 | -860.00 | -7919.00 | 5,873.00 | -948.00 | 698.00 | 3,328.00 | 151.00 | -608.00 | 142.00 | 1,131.00 | -181.00 | -1626.00 | 997.00 | 715.00 | -166.00 | -884.00 | 928.00 | 224.00 | -346.00 | -553.00 | 54.00 | 656.00 | -268.00 |
|
EBIT (QoQ)
|
284.45% | -30.12% | -293.00% | 145.65% | 43.29% | -61.97% | -278.16% | 386.99% | 56.74% | 0.39% | -35.06% | 65.10% | 26.63% | -13.35% | -22.27% | 25.77% | 34.00% | -20.28% | -21.57% | -654.58% | 157.08% | -18.63% | -30.72% | 24.55% | 43.75% | 8.14% | -115.65% | 595.66% | 47.74% | -63.11% | 121.77% | -12.38% | 80.38% | -10.20% | -87.23% | 466.13% | 49.25% | -6.95% | -37.31% | 13.99% | 45.04% | -21.74% | -33.40% | -68.21% | -562.02% | 62.61% | -46.84% | 15.27% | 240.17% | 22.73% | -41.44% | 17.18% | 145.91% | -6.61% | -76.81% | 181.60% | 68.60% | -8.11% | -49.00% | 84.05% | 30.58% | -16.88% | -35.80% | 1.92% | 66.84% | -14.56% |
|
EBT Growth (1y)
|
| | | 136.68% | -31.45% | -64.46% | 51.39% | 164.76% | 183.03% | 748.29% | 335.06% | 64.08% | 36.63% | 16.56% | 38.64% | 3.05% | 11.48% | 1.68% | 76.11% | -643.70% | 85.69% | 92.74% | -3.45% | 146.96% | 0.71% | 31.89% | -177.89% | -20.89% | 23.31% | -70.94% | 332.85% | -0.96% | 59.53% | 360.49% | -105.24% | 22.33% | -22.86% | -1.28% | 1,683.26% | -9.42% | -8.17% | -25.48% | -25.34% | -106.84% | -225.61% | -188.18% | -299.71% | -1,666.18% | 126.05% | 177.95% | 126.14% | 139.24% | 221.78% | 89.74% | -81.02% | 82.84% | -0.03% | -2.73% | 727.80% | 63.36% | 13.15% | -3.94% | 42.92% | -42.07% | -13.83% | -9.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 117.45% | 38.40% | 52.04% | 53.04% | 64.81% | 62.75% | 115.83% | 97.80% | -123.69% | 41.42% | 31.70% | 33.09% | 38.06% | 27.75% | 37.24% | -49.25% | 26.41% | 32.12% | -9.61% | 20.54% | 33.29% | 25.60% | 20.84% | -27.96% | -1.40% | 14.91% | 9.72% | 57.84% | 3.15% | 4.16% | 50.19% | -14.75% | -27.56% | -42.44% | -38.36% | -186.87% | -45.72% | -33.02% | -19.99% | -26.95% | -22.03% | 1.74% | 9.26% | -53.72% | 144.82% | 41.58% | 50.94% | 34.09% | 46.93% | 53.83% | 21.03% | 30.96% | 20.06% | -0.85% | -5.45% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -126.49% | 40.56% | 47.10% | 36.24% | 62.78% | 51.81% | 91.21% | -33.97% | 27.85% | 28.57% | -2.62% | 33.72% | 15.57% | 32.61% | 28.17% | -16.67% | 19.60% | 23.20% | 27.41% | 7.76% | 19.21% | 7.01% | 5.36% | 2.36% | -15.54% | -30.26% | -23.46% | -23.57% | -27.17% | -18.04% | 18.42% | -20.21% | -12.08% | -5.69% | -0.82% | 25.97% | -4.72% | -0.67% | -1.12% | -9.34% | 7.20% | 3.56% | 4.04% | 3.24% | 69.51% | 23.02% | 26.59% |
|
EBT Margin Growth (1y)
|
| | | 342.00 | -1688.00 | -1424.00 | 6,394.00 | 204.00 | 506.00 | 1,404.00 | 1,993.00 | 485.00 | 348.00 | 121.00 | 312.00 | -34.00 | 78.00 | -97.00 | 1,056.00 | -8733.00 | -377.00 | -308.00 | -1475.00 | 8,961.00 | -1.00 | 418.00 | -1961.00 | -543.00 | 232.00 | -1463.00 | 2,299.00 | -375.00 | 511.00 | 1,445.00 | -1540.00 | 237.00 | -683.00 | -67.00 | 1,238.00 | -156.00 | -142.00 | -475.00 | -279.00 | -1373.00 | -11468.00 | -4145.00 | -4704.00 | -2809.00 | 10,467.00 | 3,897.00 | 4,354.00 | 3,617.00 | 1,118.00 | 623.00 | -449.00 | 369.00 | -129.00 | -131.00 | 588.00 | 581.00 | 89.00 | -150.00 | 229.00 | -688.00 | -239.00 | -124.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,032.00 | -834.00 | 101.00 | 8,699.00 | 656.00 | 932.00 | 1,428.00 | 3,361.00 | -8281.00 | 49.00 | -285.00 | -107.00 | 194.00 | -300.00 | 12.00 | -2380.00 | -316.00 | -146.00 | -1354.00 | -1137.00 | 8,042.00 | 742.00 | 400.00 | -1202.00 | -681.00 | 60.00 | -85.00 | 1,997.00 | -294.00 | -313.00 | 903.00 | -581.00 | -1292.00 | -12292.00 | -4687.00 | -3745.00 | -4338.00 | -1143.00 | -723.00 | -629.00 | -565.00 | 116.00 | 375.00 | -799.00 | 1,178.00 | 11,455.00 | 4,389.00 | 4,493.00 | 4,567.00 | 1,077.00 | 342.00 | 368.00 | 262.00 | -279.00 | -405.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7734.00 | -1133.00 | -305.00 | 8,280.00 | 884.00 | 554.00 | 1,537.00 | -75.00 | 136.00 | 280.00 | -1330.00 | 231.00 | -724.00 | 443.00 | -6.00 | -1621.00 | -453.00 | -318.00 | 24.00 | -1440.00 | 8,123.00 | -82.00 | -142.00 | -244.00 | -2210.00 | -11549.00 | -4706.00 | -2986.00 | -4476.00 | -1314.00 | 655.00 | -931.00 | -484.00 | -708.00 | -167.00 | 160.00 | -352.00 | -154.00 | -231.00 | -490.00 | 385.00 | 76.00 | 94.00 | 19.00 | 1,070.00 | 11,305.00 | 4,115.00 |
|
EBT Margin (QoQ)
|
2,166.00 | -1195.00 | -8998.00 | 8,369.00 | 136.00 | -931.00 | -1180.00 | 2,179.00 | 437.00 | -33.00 | -591.00 | 672.00 | 300.00 | -260.00 | -399.00 | 326.00 | 412.00 | -435.00 | 754.00 | -9463.00 | 8,767.00 | -367.00 | -413.00 | 973.00 | -194.00 | 52.00 | -2792.00 | 2,391.00 | 581.00 | -1643.00 | 970.00 | -283.00 | 1,467.00 | -709.00 | -2015.00 | 1,494.00 | 547.00 | -93.00 | -710.00 | 100.00 | 562.00 | -427.00 | -514.00 | -994.00 | -9533.00 | 6,896.00 | -1073.00 | 901.00 | 3,742.00 | 327.00 | -616.00 | 164.00 | 1,243.00 | -168.00 | -1688.00 | 982.00 | 745.00 | -170.00 | -969.00 | 975.00 | 253.00 | -409.00 | -589.00 | 58.00 | 702.00 | -295.00 |
|
EBT (QoQ)
|
394.92% | -35.85% | -263.30% | 145.65% | 43.34% | -66.73% | -323.33% | 348.62% | 53.23% | -0.29% | -38.12% | 73.54% | 27.60% | -14.94% | -26.40% | 28.99% | 38.04% | -22.42% | 27.48% | -498.23% | 147.15% | -19.47% | -36.14% | 93.70% | 1.10% | 5.46% | -137.71% | 296.72% | 57.60% | -75.15% | 202.25% | -16.33% | 153.84% | -28.27% | -103.44% | 2,053.18% | 60.07% | -8.20% | -44.83% | 11.75% | 62.28% | -25.51% | -44.73% | -110.24% | -2,880.75% | 47.70% | -25.17% | 9.48% | 143.97% | 56.47% | -58.02% | 35.88% | 260.52% | -7.73% | -95.80% | 1,208.78% | 97.12% | -10.23% | -64.26% | 158.28% | 36.53% | -23.79% | -46.82% | 4.70% | 103.06% | -19.98% |
|
Enterprise Value Growth (1y)
|
| | | -325.34% | -208.88% | -447.22% | 17.88% | 63.24% | 75.20% | 85.08% | 86.29% | 97.58% | 89.09% | 68.22% | 70.63% | | | | -100.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.68% | 98.15% | -43.73% | 40.93% | 88.99% | 44.88% | 35.15% | -24.22% | -858.02% | -301.75% | -38.29% | -152.32% | 18.89% | -12.52% | 82.62% | 0.33% | -201.84% | -9.30% | -718.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 66.43% | 56.27% | 36.22% | 67.90% | | | | 56.77% | | 77.17% | | | -154.54% | | 82.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.94% | 65.51% | -8.83% | -22.79% | 5.07% | -35.57% | 46.18% | -46.19% | -186.25% | -70.32% | -25.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 60.92% | | | 31.88% | | 80.89% | | | 20.41% | | | | | | | | | | | | | | | -56.28% | | -204.38% | | | 33.09% | | | | | | | | | | | | | | | 49.12% | 44.97% | -12.88% |
|
Enterprise Value (QoQ)
|
-17.50% | 14.90% | -262.95% | -17.19% | 14.67% | -50.77% | 45.54% | 47.53% | 42.43% | 9.29% | 49.95% | 90.75% | -159.77% | -164.12% | 53.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.22% | 82.47% | 79.75% | -3.96% | 49.81% | -1,260.19% | 91.68% | 80.62% | -151.26% | -1,500.31% | 84.06% | -49.45% | -5.37% | -450.87% | 70.91% | 51.96% | -46.18% | 14.91% | -66.80% | -45.49% | 47.07% | -536.90% |
|
EPS (Basic) Growth (1y)
|
| | | 33.33% | -60.00% | -16.67% | 127.08% | 100.00% | 175.00% | 120.00% | -16.70% | 50.00% | 9.09% | -9.09% | 142.09% | -25.00% | 8.33% | 0.00% | 1,242.86% | -1,144.44% | 76.92% | 90.00% | -86.17% | 125.53% | 4.35% | 42.11% | -169.23% | -16.67% | 29.17% | -166.67% | 311.11% | -25.00% | 25.81% | 255.56% | -105.26% | 20.00% | -25.64% | -3.57% | 1,600.00% | -5.56% | -3.45% | -22.22% | -26.67% | -105.88% | -225.00% | -185.71% | -308.41% | -2,000.00% | 125.71% | 177.78% | 125.48% | 138.10% | 222.22% | 85.71% | -82.88% | 75.00% | 0.00% | 0.00% | 805.47% | 57.14% | 6.90% | -11.54% | 36.49% | -40.91% | -12.90% | -8.70% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 58.74% | 6.27% | 18.56% | 36.55% | 31.04% | 48.12% | 25.99% | 200.29% | -139.57% | 27.87% | 19.98% | 65.05% | 25.99% | 25.99% | 39.25% | -48.67% | 30.50% | 33.60% | -56.05% | -41.31% | 29.26% | 19.25% | 13.80% | -27.59% | -9.14% | 6.51% | 0.00% | 54.20% | -5.27% | -3.34% | 46.85% | -16.65% | -27.38% | -42.56% | -38.26% | -184.08% | -46.85% | -32.30% | -19.66% | -26.98% | -22.22% | 1.18% | 7.38% | -55.04% | 151.98% | 41.42% | 51.02% | 33.79% | 44.98% | 51.02% | 18.00% | 28.38% | 17.57% | -2.35% | -6.87% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -101.64% | 18.13% | 25.93% | 24.69% | 43.10% | 43.10% | 40.11% | -35.65% | 20.11% | 23.03% | -29.46% | 45.72% | 4.56% | 26.58% | 22.87% | -16.47% | 14.87% | 17.41% | 21.98% | -30.72% | 16.88% | 4.01% | 2.02% | -3.29% | -15.34% | -28.17% | -21.67% | -20.56% | -24.99% | -21.91% | 22.67% | -21.02% | -11.81% | -5.75% | -1.47% | 24.57% | -4.90% | 0.00% | -0.75% | -9.60% | 5.29% | 2.06% | 1.84% | 2.36% | 71.88% | 22.61% | 25.93% |
|
EPS (Basic) (QoQ)
|
233.33% | -40.00% | -313.68% | 131.20% | 0.00% | 25.00% | -30.57% | 130.46% | 37.50% | 0.00% | -73.71% | 315.01% | 0.00% | -16.67% | -30.00% | 28.57% | 44.44% | -23.08% | 840.00% | -200.00% | 124.47% | -17.39% | -31.58% | 84.62% | 0.00% | 12.50% | -133.33% | 322.22% | 55.00% | -158.06% | 205.56% | -21.05% | 160.00% | -28.21% | -103.57% | 1,900.00% | 61.11% | -6.90% | -44.44% | 13.33% | 64.71% | -25.00% | -47.62% | -109.09% | -3,400.00% | 48.57% | -27.36% | 8.40% | 142.86% | 55.56% | -58.28% | 36.97% | 262.50% | -10.34% | -96.15% | 1,300.00% | 107.14% | -10.34% | -65.17% | 142.97% | 40.91% | -25.81% | -46.27% | 5.19% | 107.69% | -22.22% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.48% | | 222.22% | 85.71% | -82.88% | 75.00% | 0.00% | 0.00% | 805.47% | 57.14% | 6.90% | -11.54% | 36.49% | -40.91% | -12.90% | -8.70% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79% | | 51.02% | 18.00% | 28.38% | 17.57% | -2.35% | -6.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.56% | -58.28% | 36.97% | 262.50% | -10.34% | -96.15% | 1,300.00% | 107.14% | -10.34% | -65.17% | 142.97% | 40.91% | -25.81% | -46.27% | 5.19% | 107.69% | -22.22% |
|
FCF Margin Growth (1y)
|
| | | 1,889.00 | -5079.00 | -1963.00 | 6,463.00 | -1504.00 | 4,348.00 | 1,760.00 | 3,276.00 | 367.00 | -156.00 | -558.00 | -360.00 | 356.00 | -206.00 | -42.00 | 115.00 | -1355.00 | -693.00 | -446.00 | -728.00 | 22.00 | 498.00 | 343.00 | -7887.00 | 439.00 | -173.00 | 8.00 | 8,175.00 | -653.00 | 435.00 | -238.00 | -2748.00 | -909.00 | -2098.00 | 938.00 | 5,790.00 | 414.00 | 2,002.00 | -57.00 | -3412.00 | 145.00 | -7116.00 | -3363.00 | -2578.00 | -557.00 | 5,955.00 | 2,824.00 | 2,747.00 | 1,269.00 | 1,012.00 | -76.00 | -109.00 | -86.00 | -34.00 | 19.00 | 7.00 | -184.00 | -65.00 | -277.00 | -138.00 | -42.00 | -453.00 | -78.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 752.00 | -887.00 | -761.00 | 9,379.00 | -781.00 | 3,987.00 | 1,160.00 | 3,031.00 | -632.00 | -1054.00 | -1046.00 | -973.00 | -977.00 | -400.00 | -146.00 | -8500.00 | -895.00 | -367.00 | -95.00 | -440.00 | -192.00 | 760.00 | 113.00 | -2460.00 | -1123.00 | -1836.00 | 708.00 | 11,216.00 | -1148.00 | 339.00 | 643.00 | -371.00 | -350.00 | -7212.00 | -2482.00 | -201.00 | 2.00 | 841.00 | -596.00 | -3243.00 | 857.00 | -149.00 | -615.00 | 61.00 | 627.00 | 6,933.00 | 2,767.00 | 2,645.00 | 1,000.00 | 912.00 | -333.00 | -240.00 | -311.00 | -553.00 | -335.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -247.00 | -1785.00 | -1249.00 | 8,766.00 | -2114.00 | 3,792.00 | 1,056.00 | -5584.00 | -172.00 | -729.00 | -695.00 | -685.00 | -1191.00 | -138.00 | -376.00 | -3073.00 | -2456.00 | -2030.00 | 604.00 | 2,602.00 | -687.00 | 664.00 | 993.00 | -82.00 | -564.00 | -6950.00 | -2712.00 | 5,226.00 | -1559.00 | -822.00 | 103.00 | -201.00 | 362.00 | -245.00 | 266.00 | 2,438.00 | 1,186.00 | 1,819.00 | -652.00 | -3345.00 | 588.00 | -249.00 | -872.00 | -71.00 | 401.00 | 6,414.00 | 2,413.00 |
|
FCF Margin (QoQ)
|
3,227.00 | -154.00 | -10505.00 | 9,322.00 | -3742.00 | 2,962.00 | -2079.00 | 1,355.00 | 2,111.00 | 373.00 | -562.00 | -1555.00 | 1,588.00 | -29.00 | -365.00 | -838.00 | 1,026.00 | 134.00 | -207.00 | -2308.00 | 1,689.00 | 381.00 | -490.00 | -1559.00 | 2,165.00 | 226.00 | -8719.00 | 6,767.00 | 1,554.00 | 407.00 | -552.00 | -2061.00 | 2,641.00 | -267.00 | -3062.00 | -222.00 | 1,452.00 | 2,769.00 | 1,790.00 | -5597.00 | 3,040.00 | 710.00 | -1565.00 | -2040.00 | -4221.00 | 4,463.00 | -780.00 | -19.00 | 2,291.00 | 1,332.00 | -857.00 | -1497.00 | 2,034.00 | 244.00 | -890.00 | -1474.00 | 2,085.00 | 298.00 | -902.00 | -1664.00 | 2,204.00 | 86.00 | -764.00 | -1568.00 | 1,792.00 | 462.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 51.38% | -1,897.05% | 344.03% | 735.34% | 257.74% | 106.05% | -63.91% | -98.11% | -34.52% | -11.03% | 0.22% | -4.66% | -24.84% | -4.72% | -4.98% | -7.68% | 118.60% | -6.41% | -18.02% | -1.94% | -12.21% | -18.44% | -27.31% | -133.96% | -49.39% | -16.91% | -5.54% | 313.18% | 101.75% | -14.00% | 7.41% | -3,546.64% | -312.97% | 179.12% | -23.14% | 101.24% | 331.89% | -63.96% | -1.18% | 147.18% | -41.86% | | | -102.07% | -104.54% | | | 277.24% | 192.62% | 143.37% | 1,469.05% | 2,702.00% | 490.23% | 354.86% | 19.63% | -28.09% | 13.82% | 0.14% | 8.65% | 4.38% | 5.99% | 18.34% | 2.56% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 35.76% | 45.40% | 42.32% | 28.36% | 40.55% | 27.06% | -29.95% | -74.45% | 2.47% | -7.43% | -7.92% | -4.79% | 12.98% | -10.07% | -17.27% | -32.14% | -0.97% | -14.08% | -17.43% | -10.79% | -3.58% | -16.47% | -9.65% | -199.82% | -61.01% | 25.88% | -7.96% | 42.77% | 115.18% | -4.71% | -6.56% | 1.82% | 42.13% | | | 91.40% | 60.60% | -70.13% | -63.90% | -55.04% | -70.99% | -43.55% | -9.26% | 0.99% | -37.18% | | | 235.34% | 101.83% | 122.98% | 173.21% | 176.02% | 92.38% | 75.34% | 10.06% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.08% | 24.22% | 21.86% | 16.04% | 28.40% | 15.32% | -27.17% | -14.93% | -13.73% | -11.67% | -11.72% | -8.98% | 8.05% | -12.27% | -10.49% | -89.73% | -43.91% | 8.77% | -14.21% | -21.24% | 34.65% | -10.13% | -10.94% | -5.24% | 24.00% | | | 45.83% | -17.74% | -42.30% | -47.78% | -47.79% | -34.50% | -28.96% | -10.71% | 15.23% | 18.48% | -21.67% | -2.45% | 12.85% | -30.34% | -3.90% | -0.58% | -5.02% | -21.45% | | |
|
FCF Payout Ratio (QoQ)
|
77.89% | -22.40% | -832.56% | 80.73% | -808.16% | 114.96% | 2,327.94% | -95.22% | -65.19% | -10.71% | 27.43% | 65.34% | -52.71% | 0.58% | 21.22% | 30.34% | -40.04% | 0.31% | 17.77% | 208.63% | -74.33% | -12.13% | 40.87% | 176.29% | -76.15% | -21.68% | -165.81% | 511.76% | -60.85% | -10.96% | 48.51% | 289.68% | -83.31% | 11.19% | -4,865.71% | 75.92% | 121.88% | -69.38% | -23.19% | 4,406.92% | -96.60% | -16.04% | 92.14% | 960.07% | | | | -2,218.33% | 109.53% | -45.92% | 48.32% | 1,111.45% | -74.95% | 248.63% | 164.86% | 155.19% | -80.70% | -8.31% | 59.20% | 303.94% | -83.02% | -0.52% | 52.94% | 310.18% | -81.04% | -13.78% |
|
Free Cash Flow Growth (1y)
|
| | | 374.58% | -128.71% | -18.31% | 106.12% | 10.90% | 1,016.92% | 254.82% | 5,604.55% | 53.44% | 10.03% | -6.23% | -1.23% | 25.56% | 1.16% | 5.68% | 8.68% | -44.56% | 74.10% | 100.31% | 70.81% | 57.49% | 20.88% | 16.09% | -342.41% | 63.15% | 3.59% | 15.23% | 164.54% | -36.66% | 48.59% | 8.85% | -102.74% | -148.53% | -63.02% | 34.29% | 8,255.94% | 141.90% | 169.86% | -1.58% | -60.39% | 72.35% | -129.74% | -94.11% | -105.45% | -173.10% | 254.32% | 1,121.17% | 1,800.74% | 651.45% | 105.53% | 20.28% | 14.13% | 9.09% | 5.87% | 5.63% | 4.75% | -15.97% | 5.50% | -3.19% | 0.39% | -6.44% | -16.81% | -3.88% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 100.63% | 42.55% | 39.56% | 75.96% | 28.80% | 130.24% | 52.07% | 294.15% | 2.22% | 24.67% | 25.68% | 22.39% | 3.11% | 28.64% | 34.95% | -86.63% | 12.52% | 29.67% | 38.89% | 38.77% | 17.63% | 23.00% | 13.34% | -26.89% | -35.75% | -17.12% | 18.98% | 50.98% | -49.50% | 14.04% | 12.89% | -4.01% | -29.50% | -31.94% | -57.30% | -20.78% | 19.18% | 7.39% | -10.88% | -28.38% | 90.81% | -1.93% | -4.72% | 1.92% | 63.83% | 74.99% | 149.42% | 181.61% | 91.79% | 31.92% | 7.15% | 6.27% | -4.99% | -2.42% | -0.57% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.25% | 38.53% | 41.90% | 53.06% | 13.28% | 87.99% | 52.24% | -203.03% | 22.38% | 19.40% | 21.57% | 23.46% | 2.53% | 26.79% | 25.25% | -15.77% | -19.51% | 3.68% | 31.40% | 42.94% | -19.84% | 13.18% | 13.99% | 6.71% | -18.38% | -19.70% | -37.21% | 50.04% | -16.68% | -7.41% | 0.68% | -3.88% | 7.15% | -1.20% | 2.71% | 104.99% | 38.93% | 21.93% | -2.10% | -15.17% | 44.81% | 1.05% | -2.42% | 2.17% | 28.16% | 37.68% | 70.57% |
|
Free Cash Flow (QoQ)
|
477.47% | 1.90% | -165.10% | 223.89% | -134.94% | 389.90% | -95.12% | 2,145.45% | 188.85% | 12.18% | -21.60% | -39.60% | 107.12% | -4.39% | -17.43% | -23.22% | 66.87% | -0.11% | -15.09% | -60.83% | 424.00% | 14.93% | -27.59% | -63.88% | 302.18% | 10.37% | -251.20% | 124.31% | 155.36% | 22.77% | -15.31% | -76.14% | 499.08% | -10.06% | -102.13% | -322.75% | 556.58% | 226.58% | 29.38% | -97.83% | 2,840.36% | 19.10% | -47.93% | -90.55% | -607.39% | 123.58% | -148.22% | -26.68% | 1,171.15% | 86.63% | -32.84% | -58.93% | 299.23% | 9.22% | -36.28% | -60.74% | 287.47% | 8.97% | -36.81% | -68.51% | 386.47% | 0.00% | -34.48% | -70.65% | 332.55% | 15.55% |
|
Gross Margin Growth (1y)
|
| | | 147.00 | -1673.00 | -1971.00 | 12,206.00 | -1773.00 | -129.00 | 138.00 | 163.00 | -17.00 | 7.00 | -13.00 | 18.00 | -20.00 | 27.00 | 6.00 | -46.00 | -7.00 | -31.00 | 46.00 | 22.00 | -25.00 | 62.00 | 74.00 | 27.00 | 64.00 | 53.00 | -45.00 | -11320.00 | -34.00 | -37.00 | -3036.00 | 8,152.00 | -3210.00 | -2989.00 | -42.00 | 31.00 | 0.00 | -76.00 | -79.00 | -187.00 | -748.00 | -2137.00 | -645.00 | -818.00 | -13.00 | 2,151.00 | 746.00 | 876.00 | 624.00 | 68.00 | -105.00 | -99.00 | -33.00 | -140.00 | -27.00 | -76.00 | -41.00 | 0.00 | -120.00 | -13.00 | -113.00 | -193.00 | -131.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1642.00 | -1795.00 | -1846.00 | 12,387.00 | -1810.00 | -95.00 | 132.00 | 136.00 | -44.00 | 2.00 | 39.00 | -5.00 | -52.00 | 58.00 | 126.00 | 3.00 | 33.00 | 84.00 | 75.00 | -11271.00 | 6.00 | 78.00 | -3007.00 | -3141.00 | -3179.00 | -2973.00 | -3123.00 | -3138.00 | -3244.00 | -3102.00 | -3156.00 | 7,995.00 | -3958.00 | -5202.00 | -766.00 | -975.00 | -761.00 | -62.00 | 22.00 | -129.00 | -137.00 | 82.00 | -4.00 | -41.00 | 578.00 | 2,080.00 | 614.00 | 701.00 | 550.00 | -72.00 | -251.00 | -188.00 | -187.00 | -333.00 | -277.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1669.00 | -1799.00 | -1794.00 | 12,364.00 | -1841.00 | -65.00 | 252.00 | 185.00 | -4.00 | 117.00 | 68.00 | -11299.00 | -21.00 | 74.00 | -2955.00 | -3165.00 | -3211.00 | -2942.00 | -3003.00 | -3088.00 | -3204.00 | -2987.00 | -3127.00 | -3298.00 | -3928.00 | -5186.00 | -3846.00 | -4143.00 | -4005.00 | -3088.00 | -3056.00 | 8,053.00 | -3347.00 | -2983.00 | -125.00 | -198.00 | -170.00 | -134.00 | -110.00 | -304.00 | -211.00 | -57.00 | -150.00 | -130.00 | 424.00 | 1,886.00 | 363.00 |
|
Gross Margin (QoQ)
|
201.00 | -33.00 | -14339.00 | 14,318.00 | -1620.00 | -332.00 | -161.00 | 340.00 | 25.00 | -65.00 | -137.00 | 159.00 | 48.00 | -84.00 | -105.00 | 121.00 | 95.00 | -105.00 | -157.00 | 160.00 | 71.00 | -28.00 | -181.00 | 113.00 | 157.00 | -15.00 | -228.00 | 150.00 | 146.00 | -113.00 | -11504.00 | 11,437.00 | 143.00 | -3112.00 | -316.00 | 75.00 | 364.00 | -165.00 | -243.00 | 44.00 | 288.00 | -168.00 | -352.00 | -517.00 | -1101.00 | 1,324.00 | -525.00 | 289.00 | 1,063.00 | -81.00 | -394.00 | 37.00 | 507.00 | -254.00 | -388.00 | 102.00 | 400.00 | -141.00 | -438.00 | 137.00 | 442.00 | -261.00 | -331.00 | 38.00 | 361.00 | -198.00 |
|
Gross Profit Growth (1y)
|
| | | 72.82% | 26.39% | 22.66% | 744.41% | 83.26% | 102.51% | 99.38% | 47.83% | 22.01% | 15.17% | 9.13% | 10.90% | 4.61% | 8.07% | 7.12% | 4.01% | 48.26% | 121.48% | 132.77% | 123.56% | 52.90% | 1.61% | 4.77% | 5.68% | 7.65% | 10.70% | 14.24% | -172.51% | 29.89% | 28.13% | -30.04% | 206.12% | -42.11% | -37.07% | 1.28% | 2.89% | 1.81% | -2.69% | -1.92% | -6.19% | -35.53% | -87.49% | -61.80% | -63.27% | -33.56% | 481.45% | 123.76% | 138.67% | 93.69% | 38.54% | 20.19% | 16.46% | 18.61% | 3.84% | 4.37% | 2.45% | 4.72% | 7.86% | 2.82% | 6.23% | -3.34% | -5.74% | -4.39% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 56.92% | 43.38% | 38.71% | 132.48% | 32.74% | 36.09% | 32.59% | 19.47% | 23.69% | 40.22% | 39.61% | 37.13% | 33.35% | 34.48% | 37.72% | 34.94% | 34.63% | 35.56% | 40.71% | -54.85% | 28.82% | 12.95% | -5.74% | -6.66% | -6.81% | -3.72% | -6.80% | -7.49% | -8.52% | -7.77% | -11.42% | 44.61% | -27.57% | -57.53% | -27.60% | -29.22% | -24.17% | -10.87% | -5.70% | -6.31% | -6.04% | 0.26% | 0.91% | 0.70% | 15.14% | 103.00% | 41.06% | 41.74% | 33.99% | 15.77% | 8.85% | 8.22% | 6.28% | 1.83% | 0.86% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.06% | 47.81% | 46.09% | 92.69% | 39.60% | 41.50% | 41.56% | 32.14% | 25.51% | 25.40% | 26.64% | -31.79% | 27.09% | 28.10% | 15.86% | 13.59% | 12.91% | 14.97% | 14.57% | 13.34% | 4.73% | -2.47% | -3.62% | -4.73% | -11.88% | -35.84% | -21.23% | -22.88% | -19.99% | -10.61% | -9.89% | 23.71% | -13.33% | -9.20% | 0.41% | -0.29% | 0.04% | 0.37% | 1.01% | -0.38% | 0.60% | 2.46% | 1.97% | 2.13% | 9.09% | 53.44% | 22.50% |
|
Gross Profit (QoQ)
|
45.43% | 5.33% | -123.06% | 589.19% | 6.36% | 2.22% | 21.17% | 39.11% | 17.53% | 0.64% | -10.16% | 14.81% | 10.95% | -4.64% | -8.70% | 8.30% | 14.62% | -5.48% | -11.36% | 54.38% | 71.23% | -0.66% | -14.86% | 5.58% | 13.79% | 2.43% | -14.12% | 7.54% | 17.01% | 5.72% | -154.51% | 292.65% | 15.42% | -42.27% | -17.32% | 5.09% | 25.48% | -7.10% | -16.01% | 3.98% | 19.94% | -6.37% | -19.66% | -28.54% | -76.72% | 185.88% | -22.76% | 29.25% | 103.73% | 10.02% | -17.61% | 4.89% | 45.72% | -4.56% | -20.16% | 6.82% | 27.58% | -4.08% | -21.63% | 9.19% | 31.41% | -8.57% | -19.03% | -0.65% | 28.14% | -7.26% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -88,112.81% | -13,594.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -54.50% | | | | 76.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -66.48% | 130.31% | 100.20% | -218.60% | -327.07% | -229.80% | -111.82% | 83.63% | 73.82% | 109.11% | 292.80% | 65.81% | 67.63% | | | 272.63% | -100.53% | | | | 359.12% | -5,926.71% | 113.04% | | | 146.08% | -20,684.76% | 6,551.43% | | -95.67% | 109.51% | -107.50% | 177.84% | -10.05% | 7.49% | -68.50% | -182.76% | 10.58% | -5.48% | 26.87% | 32,083.42% | -30,897.96% | -6,256.85% | -3,294.73% | -99.64% | 99.37% | 130.93% | -59.66% | -19.40% | 433.74% | -56.88% | 38.45% | -477.13% | -109.99% | 80.15% | -21.85% | -90.96% | 752.15% | -99.36% | 121.03% | 166.77% | -310.18% | 21,885.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -30.04% | 26.74% | -23.02% | -27.37% | -29.91% | | | 27.99% | 44.61% | 26.33% | 49.60% | | 54.41% | -130.98% | -79.46% | 78.45% | | | | -27.94% | 51.11% | 5.12% | 65.74% | | -67.25% | 26.37% | 176.06% | -101.26% | | -64.96% | 27.99% | -27.90% | 492.52% | -575.57% | -301.16% | -247.14% | -1.86% | -60.74% | 162.08% | -240.96% | 42.94% | 86.62% | 101.75% | -221.91% | -26.22% | 87.18% | 30.85% | -6.19% | -98.36% | 61.02% | -82.92% | 29.22% | 68.79% | -49.92% | 36.42% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.32% | 14.94% | -15.22% | | 0.00% | -26.35% | -71.22% | 77.63% | | 19.46% | -28.01% | 17.30% | 40.29% | -27.11% | -29.88% | 45.42% | 16.89% | | | -15.41% | 40.39% | 2.93% | 35.65% | | 56.19% | -43.60% | -314.69% | -189.23% | | -15.82% | 30.88% | -47.61% | 20.99% | 45.25% | 52.85% | -110.27% | -37.27% | -22.14% | 69.48% | -97.07% | -45.99% | 33.47% | -37.57% | 60.18% | -57.51% | 50.77% | 18.52% |
|
Net Cash Flow (QoQ)
|
-190.60% | 120.96% | 494.38% | -70.30% | -18.08% | 38.45% | -452.11% | 43.14% | 53.17% | 87.39% | -387.66% | 9.06% | 116.29% | 166.84% | -186.48% | 13.91% | | | | -200.00% | 104.45% | -200.00% | | | -200.00% | 100.22% | -200.00% | | | -200.00% | 131.34% | -131.24% | 144.19% | 119.79% | -124.72% | 424.21% | -48.94% | 162.66% | -138.75% | -59.23% | 168.23% | 124.52% | -129.98% | 69,738.02% | -165.70% | 55.12% | 83.47% | 107.33% | -216.31% | 2,295.69% | -185.33% | 103.70% | 381.59% | 183.69% | -221.79% | 77.33% | 87.24% | 5,213.91% | -182.38% | 64.48% | 143.58% | -94.97% | 2,602.02% | 12.80% | -237.18% | 625.81% |
|
Net Income Growth (1y)
|
| | | 136.68% | -31.45% | -9.05% | 155.69% | 22.02% | -14.87% | 8.74% | 11.86% | 11.68% | -67.66% | | | | | | | | | | | | | | | -20.93% | 23.67% | -70.84% | 333.55% | -0.93% | 60.10% | 358.77% | -105.54% | 22.75% | -22.80% | -1.12% | 1,582.94% | -9.56% | -8.19% | -25.59% | -25.47% | -107.26% | -226.02% | -188.59% | -301.34% | -1,576.96% | 125.92% | 177.56% | 125.80% | 138.77% | 222.17% | 86.23% | -82.77% | 82.89% | -0.09% | -1.07% | 811.55% | 64.17% | 13.24% | -3.84% | 43.59% | -42.24% | -13.91% | -9.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 47.75% | -42.64% | | | | | | 91.87% | | | | | 102.70% | 207.28% | | | | | | 7.65% | | | | | -1.30% | 15.19% | 9.77% | 57.67% | 3.22% | 4.30% | 50.01% | -15.07% | -27.66% | -42.49% | -38.41% | -181.27% | -45.82% | -33.06% | -20.04% | -27.12% | -22.15% | 1.72% | 8.56% | -55.27% | 140.38% | 41.52% | 50.79% | 33.98% | 46.81% | 53.90% | 21.00% | 31.14% | 20.15% | -0.87% | -4.89% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 62.55% | 51.52% | 58.36% | -42.00% | 49.04% | 63.27% | 21.71% | 51.11% | 45.52% | 124.83% | | | | | | 0.50% | | | | | -15.59% | -30.39% | -23.49% | -23.56% | -27.27% | -18.00% | 18.32% | -20.47% | -12.13% | -5.69% | -1.20% | 24.48% | -4.84% | -0.70% | -1.19% | -9.47% | 7.22% | 3.55% | 4.01% | 3.22% | 67.73% | 22.98% | 26.53% |
|
Net Income (QoQ)
|
394.92% | -35.85% | -263.30% | 145.65% | 43.34% | -14.87% | -0.02% | 0.02% | 0.00% | 8.74% | 2.85% | -0.13% | -71.05% | | | | | | | | | | | | 0.86% | 6.15% | -137.88% | 294.95% | 57.75% | -74.97% | 203.45% | -17.30% | 154.93% | -28.29% | -103.67% | 1,931.61% | 60.33% | -8.14% | -45.02% | 11.71% | 62.75% | -25.55% | -44.93% | -110.88% | -2,725.68% | 47.67% | -25.15% | 9.39% | 143.68% | 56.58% | -58.37% | 36.16% | 262.99% | -9.49% | -96.15% | 1,345.26% | 98.31% | -10.38% | -64.51% | 160.29% | 36.78% | -23.89% | -47.01% | 4.71% | 103.86% | -20.06% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 136.68% | -31.45% | -9.05% | 155.69% | 22.02% | -14.87% | 8.74% | 11.86% | 11.68% | -67.66% | | | | | | | | | | | | | | | -20.93% | 23.67% | -70.84% | 333.55% | -0.93% | 60.10% | 358.77% | -105.54% | 22.75% | -22.80% | -1.12% | 1,582.94% | -9.56% | -8.19% | -25.59% | -25.47% | -107.26% | -226.02% | -188.59% | -301.34% | -1,576.96% | 125.92% | 177.56% | 125.80% | 138.77% | 222.17% | 86.23% | -82.77% | 82.89% | -0.09% | -1.07% | 811.55% | 64.17% | 13.24% | -3.84% | 43.59% | -42.24% | -13.91% | -9.57% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 47.75% | -42.64% | | | | | | 91.87% | | | | | 102.70% | 207.28% | | | | | | 7.65% | | | | | -1.30% | 15.19% | 9.77% | 57.67% | 3.22% | 4.30% | 50.01% | -15.07% | -27.66% | -42.49% | -38.41% | -181.27% | -45.82% | -33.06% | -20.04% | -27.12% | -22.15% | 1.72% | 8.56% | -55.27% | 140.38% | 41.52% | 50.79% | 33.98% | 46.81% | 53.90% | 21.00% | 31.14% | 20.15% | -0.87% | -4.89% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 62.55% | 51.52% | 58.36% | -42.00% | 49.04% | 63.27% | 21.71% | 51.11% | 45.52% | 124.83% | | | | | | 0.50% | | | | | -15.59% | -30.39% | -23.49% | -23.56% | -27.27% | -18.00% | 18.32% | -20.47% | -12.13% | -5.69% | -1.20% | 24.48% | -4.84% | -0.70% | -1.19% | -9.47% | 7.22% | 3.55% | 4.01% | 3.22% | 67.73% | 22.98% | 26.53% |
|
Net Income towards Common Stockholders (QoQ)
|
394.92% | -35.85% | -263.30% | 145.65% | 43.34% | -14.87% | -0.02% | 0.02% | 0.00% | 8.74% | 2.85% | -0.13% | -71.05% | | | | | | | | | | | | 0.86% | 6.15% | -137.88% | 294.95% | 57.75% | -74.97% | 203.45% | -17.30% | 154.93% | -28.29% | -103.67% | 1,931.61% | 60.33% | -8.14% | -45.02% | 11.71% | 62.75% | -25.55% | -44.93% | -110.88% | -2,725.68% | 47.67% | -25.15% | 9.39% | 143.68% | 56.58% | -58.37% | 36.16% | 262.99% | -9.49% | -96.15% | 1,345.26% | 98.31% | -10.38% | -64.51% | 160.29% | 36.78% | -23.89% | -47.01% | 4.71% | 103.86% | -20.06% |
|
Net Margin Growth (1y)
|
| | | 342.00 | -1688.00 | -768.00 | 8,022.00 | -562.00 | -793.00 | -479.00 | -196.00 | -57.00 | -402.00 | | | | | | | | | | | | | | | -540.00 | 236.00 | -1457.00 | 2,306.00 | -372.00 | 517.00 | 1,438.00 | -1551.00 | 240.00 | -679.00 | -63.00 | 1,236.00 | -158.00 | -142.00 | -477.00 | -279.00 | -1372.00 | -11471.00 | -4145.00 | -4703.00 | -2809.00 | 10,470.00 | 3,897.00 | 4,353.00 | 3,617.00 | 1,115.00 | 588.00 | -451.00 | 366.00 | -130.00 | -100.00 | 588.00 | 583.00 | 90.00 | -148.00 | 231.00 | -688.00 | -239.00 | -124.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -276.00 | -2883.00 | | | | | | 2,800.00 | | | | | 1,488.00 | 1,731.00 | | | | | | -2198.00 | | | | | -672.00 | 74.00 | -82.00 | 1,992.00 | -289.00 | -304.00 | 898.00 | -594.00 | -1290.00 | -12291.00 | -4685.00 | -3746.00 | -4339.00 | -1142.00 | -724.00 | -629.00 | -565.00 | 115.00 | 340.00 | -802.00 | 1,173.00 | 11,456.00 | 4,385.00 | 4,490.00 | 4,566.00 | 1,075.00 | 339.00 | 368.00 | 262.00 | -279.00 | -373.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 869.00 | 536.00 | 875.00 | -1704.00 | 890.00 | 1,565.00 | -103.00 | 799.00 | 575.00 | 2,484.00 | | | | | | -2512.00 | | | | | -2202.00 | -11538.00 | -4704.00 | -2990.00 | -4471.00 | -1304.00 | 651.00 | -944.00 | -482.00 | -706.00 | -200.00 | 156.00 | -357.00 | -157.00 | -237.00 | -492.00 | 384.00 | 75.00 | 92.00 | 18.00 | 1,069.00 | 11,306.00 | 4,112.00 |
|
Net Margin (QoQ)
|
2,166.00 | -1195.00 | -8998.00 | 8,369.00 | 136.00 | -275.00 | -208.00 | -214.00 | -96.00 | 40.00 | 74.00 | -75.00 | -441.00 | | | | | | | | | | | | -198.00 | 65.00 | -2788.00 | 2,380.00 | 579.00 | -1629.00 | 976.00 | -298.00 | 1,468.00 | -708.00 | -2013.00 | 1,493.00 | 548.00 | -92.00 | -713.00 | 99.00 | 564.00 | -427.00 | -516.00 | -994.00 | -9534.00 | 6,899.00 | -1074.00 | 900.00 | 3,746.00 | 326.00 | -618.00 | 164.00 | 1,244.00 | -201.00 | -1658.00 | 981.00 | 748.00 | -172.00 | -969.00 | 976.00 | 255.00 | -410.00 | -590.00 | 57.00 | 703.00 | -295.00 |
|
Operating Income Growth (1y)
|
| | | 136.68% | -11.79% | -51.99% | 55.69% | 178.60% | 204.77% | 704.56% | 393.26% | 68.70% | 36.29% | 17.63% | 40.82% | 7.27% | 13.52% | 4.44% | 5.38% | -564.65% | 97.92% | 102.02% | 78.44% | 140.08% | 0.93% | 34.13% | -130.30% | 20.57% | 23.91% | -57.73% | 699.03% | 5.90% | 29.30% | 214.77% | -81.87% | 17.12% | -3.09% | 0.41% | 392.86% | -0.76% | -3.57% | -18.89% | -13.83% | -75.97% | -176.56% | -136.57% | -180.64% | -314.90% | 165.20% | 314.04% | 185.35% | 218.05% | 107.10% | 57.60% | -37.59% | 49.98% | 2.83% | 1.17% | 122.50% | 45.42% | 12.63% | 1.88% | 28.25% | -28.98% | -9.26% | -6.73% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 123.23% | 54.17% | 65.63% | 56.46% | 71.47% | 67.69% | 114.61% | 85.19% | -118.34% | 45.21% | 35.39% | 38.34% | 25.94% | 31.38% | 41.45% | -36.97% | 30.94% | 35.27% | 4.63% | 47.95% | 35.93% | 17.37% | 21.30% | -30.97% | 14.35% | 15.79% | 10.14% | 94.45% | 7.17% | 6.51% | 36.86% | -8.35% | -34.63% | -39.51% | -31.96% | -75.71% | -35.95% | -21.63% | -14.05% | -15.98% | -15.20% | 1.12% | 7.25% | -24.55% | 56.12% | 50.20% | 75.58% | 47.13% | 66.01% | 33.86% | 17.55% | 21.21% | 15.70% | 1.67% | -1.30% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -124.83% | 52.44% | 57.16% | 40.32% | 56.50% | 56.60% | 93.01% | -18.66% | 32.36% | 30.81% | 7.07% | 36.88% | 20.59% | 29.44% | 30.37% | -9.16% | 22.73% | 25.41% | 29.34% | 23.68% | 21.01% | 8.61% | 7.77% | 6.92% | -18.63% | -25.77% | -19.10% | -30.04% | -21.39% | -9.62% | 14.95% | -11.93% | -6.65% | -0.69% | 0.10% | 12.78% | -1.92% | 0.50% | 0.25% | -3.81% | 5.87% | 3.67% | 4.92% | 4.16% | 31.48% | 27.87% | 39.29% |
|
Operating Income (QoQ)
|
284.45% | -30.12% | -293.00% | 145.65% | 43.29% | -61.97% | -278.16% | 386.99% | 56.74% | 0.39% | -35.06% | 65.10% | 26.63% | -13.35% | -22.27% | 25.77% | 34.00% | -20.28% | -21.57% | -654.58% | 157.08% | -18.63% | -30.72% | 24.55% | 43.75% | 8.14% | -115.65% | 595.66% | 47.74% | -63.11% | 121.77% | -12.38% | 80.38% | -10.20% | -87.23% | 466.13% | 49.25% | -6.95% | -37.31% | 13.99% | 45.04% | -21.74% | -33.40% | -68.21% | -562.02% | 62.61% | -46.84% | 15.27% | 240.17% | 22.73% | -41.44% | 17.18% | 145.91% | -6.61% | -76.81% | 181.60% | 68.60% | -8.11% | -49.00% | 84.05% | 30.58% | -16.88% | -35.80% | 1.92% | 66.84% | -14.56% |
|
Operating Margin Growth (1y)
|
| | | 342.00 | -1010.00 | -1080.00 | 6,461.00 | 278.00 | 648.00 | 1,497.00 | 2,095.00 | 567.00 | 369.00 | 150.00 | 383.00 | 47.00 | 128.00 | -52.00 | 12.00 | -8712.00 | -275.00 | -263.00 | -359.00 | 8,328.00 | 3.00 | 531.00 | -1854.00 | 224.00 | 283.00 | -1483.00 | 2,287.00 | -367.00 | 11.00 | 1,447.00 | -1541.00 | 237.00 | -170.00 | -41.00 | 1,268.00 | -46.00 | -60.00 | -426.00 | -196.00 | -1229.00 | -9665.00 | -3345.00 | -3854.00 | -2296.00 | 8,951.00 | 3,229.00 | 3,569.00 | 3,013.00 | 815.00 | 484.00 | -534.00 | 321.00 | -95.00 | -81.00 | 661.00 | 592.00 | 101.00 | -78.00 | 253.00 | -621.00 | -190.00 | -113.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,188.00 | 7.00 | 567.00 | 8,939.00 | 892.00 | 1,145.00 | 1,596.00 | 2,490.00 | -8098.00 | 222.00 | -164.00 | 37.00 | -337.00 | -143.00 | 217.00 | -2201.00 | -160.00 | 12.00 | -1214.00 | 74.00 | 8,185.00 | 297.00 | 496.00 | -1108.00 | 94.00 | 124.00 | -76.00 | 2,014.00 | -176.00 | -219.00 | 980.00 | -468.00 | -1038.00 | -9895.00 | -3812.00 | -2782.00 | -3571.00 | -774.00 | -542.00 | -482.00 | -512.00 | 102.00 | 368.00 | -819.00 | 1,037.00 | 9,671.00 | 3,632.00 | 3,696.00 | 3,926.00 | 821.00 | 325.00 | 380.00 | 291.00 | -184.00 | -271.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7477.00 | -139.00 | 252.00 | 8,592.00 | 509.00 | 874.00 | 1,864.00 | 277.00 | 454.00 | 509.00 | -1115.00 | 469.00 | -480.00 | 151.00 | 182.00 | -1455.00 | -290.00 | -148.00 | 192.00 | -199.00 | 8,376.00 | 67.00 | 29.00 | -36.00 | -1181.00 | -9601.00 | -3847.00 | -2036.00 | -3701.00 | -933.00 | 864.00 | -754.00 | -321.00 | -128.00 | -99.00 | 253.00 | -237.00 | -54.00 | -139.00 | -355.00 | 401.00 | 108.00 | 209.00 | 95.00 | 1,008.00 | 9,583.00 | 3,441.00 |
|
Operating Margin (QoQ)
|
1,488.00 | -800.00 | -8714.00 | 8,369.00 | 135.00 | -871.00 | -1173.00 | 2,186.00 | 505.00 | -22.00 | -574.00 | 659.00 | 307.00 | -240.00 | -342.00 | 322.00 | 388.00 | -420.00 | -278.00 | -8402.00 | 8,826.00 | -409.00 | -374.00 | 285.00 | 501.00 | 119.00 | -2759.00 | 2,363.00 | 560.00 | -1646.00 | 1,010.00 | -290.00 | 938.00 | -210.00 | -1978.00 | 1,487.00 | 531.00 | -81.00 | -669.00 | 173.00 | 517.00 | -447.00 | -439.00 | -860.00 | -7919.00 | 5,873.00 | -948.00 | 698.00 | 3,328.00 | 151.00 | -608.00 | 142.00 | 1,131.00 | -181.00 | -1626.00 | 997.00 | 715.00 | -166.00 | -884.00 | 928.00 | 224.00 | -346.00 | -553.00 | 54.00 | 656.00 | -268.00 |
|
Profit After Tax Growth (1y)
|
| | | 143.94% | -7.24% | 60.56% | -89.08% | 295.37% | 283.53% | 216.54% | 2,217.36% | 46.22% | 10.60% | -13.65% | -5.40% | -22.66% | 4.33% | 1.33% | 331.13% | -658.75% | 86.10% | 93.57% | -60.55% | 146.44% | 1.02% | 33.58% | -179.66% | -20.93% | 23.67% | -70.84% | 333.55% | -0.93% | 60.10% | 358.77% | -105.54% | 22.75% | -22.80% | -1.12% | 1,582.94% | -9.56% | -8.19% | -25.59% | -25.47% | -107.26% | -226.02% | -188.59% | -301.34% | -1,576.96% | 125.92% | 177.56% | 125.80% | 138.77% | 222.17% | 86.23% | -82.51% | 82.89% | -0.09% | -1.07% | 798.14% | 64.17% | 13.24% | -3.84% | 43.59% | -42.24% | -13.91% | -9.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 141.60% | 57.87% | 63.72% | 33.77% | 64.74% | 64.18% | 40.43% | 355.52% | -102.62% | 29.01% | 19.20% | 17.18% | 26.14% | 25.18% | 37.86% | -49.70% | 27.07% | 32.48% | -8.99% | -9.80% | 33.21% | 26.00% | 21.34% | -28.12% | -1.30% | 15.19% | 9.77% | 57.67% | 3.22% | 4.30% | 50.01% | -15.07% | -27.66% | -42.49% | -38.41% | -181.27% | -45.82% | -33.06% | -20.04% | -27.12% | -22.15% | 1.72% | 8.56% | -55.05% | 140.38% | 41.52% | 50.79% | 33.98% | 46.81% | 53.90% | 21.00% | 31.14% | 20.15% | -0.87% | -4.89% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -128.98% | 50.18% | 53.81% | 32.42% | 63.27% | 52.76% | 48.25% | -99.63% | 18.33% | 21.82% | -7.99% | 24.52% | 9.47% | 31.17% | 28.51% | -16.82% | 20.07% | 23.51% | 27.88% | -9.62% | 19.17% | 7.23% | 5.62% | 2.65% | -15.59% | -30.39% | -23.49% | -23.56% | -27.27% | -18.00% | 18.32% | -20.47% | -12.13% | -5.69% | -1.20% | 24.61% | -4.84% | -0.70% | -1.19% | -9.47% | 7.22% | 3.55% | 4.01% | 3.22% | 67.73% | 22.98% | 26.53% |
|
Profit After Tax (QoQ)
|
269.87% | -28.75% | 34.30% | -31.08% | 40.65% | 23.34% | -90.87% | 2,395.66% | 36.44% | 1.79% | -33.14% | 57.47% | 3.20% | -20.53% | -26.75% | 28.74% | 39.21% | -22.82% | 211.68% | -266.85% | 146.37% | -19.72% | -36.48% | 96.41% | 0.86% | 6.15% | -137.88% | 294.95% | 57.75% | -74.97% | 203.45% | -17.30% | 154.93% | -28.29% | -103.67% | 1,931.61% | 60.33% | -8.14% | -45.02% | 11.71% | 62.75% | -25.55% | -44.93% | -110.88% | -2,725.68% | 47.67% | -25.15% | 9.39% | 143.68% | 56.58% | -58.37% | 36.16% | 262.99% | -9.49% | -96.09% | 1,324.01% | 98.31% | -10.38% | -64.51% | 160.29% | 36.78% | -23.89% | -47.01% | 4.71% | 103.86% | -20.06% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | 2.00 | 1.00 | | | | 0.00 | 2.00 | 3.00 | | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -6.00 | -7.00 | -7.00 | -2.00 | 1.00 | 4.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | | | 1.00 | 2.00 | 3.00 | 4.00 | | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -4.00 | -7.00 | -7.00 | -8.00 | -6.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 7.00 | 8.00 | 7.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -1.00 | | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 | | | 2.00 | 3.00 | 3.00 | 3.00 | | 1.00 | -3.00 | -6.00 | -7.00 | -7.00 | -6.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 4.00 | 6.00 |
|
Return on Assets (QoQ)
|
1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | 0.00 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| 0.00 | 1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | | | 2.00 | 1.00 | | | | 0.00 | 2.00 | 4.00 | | 3.00 | 1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -6.00 | -9.00 | -11.00 | -11.00 | -4.00 | 2.00 | 6.00 | 10.00 | 8.00 | 6.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | | | | | | | | | 0.00 | | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 | | | 2.00 | 3.00 | 4.00 | 5.00 | | 4.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | -5.00 | -10.00 | -11.00 | -13.00 | -9.00 | -6.00 | -5.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 5.00 | 8.00 | 11.00 | 13.00 | 10.00 | 8.00 | 6.00 | 3.00 | 2.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | | | | | | | | | 2.00 | 3.00 | 3.00 | 4.00 | 6.00 | 5.00 | 5.00 | | | 3.00 | 4.00 | 5.00 | 4.00 | | 3.00 | -3.00 | -8.00 | -10.00 | -11.00 | -8.00 | -4.00 | -4.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 6.00 | 9.00 |
|
Return on Equity (QoQ)
|
1.00 | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | 0.00 | 0.00 | | | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -3.00 | -3.00 | -2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | 1.00 | -7.00 | -6.00 | -6.00 | -5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -6.00 | -7.00 | -7.00 | -2.00 | 1.00 | 4.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 7.00 | 6.00 | 7.00 | 4.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | -5.00 | -8.00 | -7.00 | -8.00 | -7.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 7.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 7.00 | 5.00 | 5.00 | 4.00 | 0.00 | -3.00 | -6.00 | -7.00 | -9.00 | -7.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | -8.00 | 1.00 | 1.00 | 0.00 | 4.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | -17.00 | -8.00 | 80.00 | -6.00 | -8.00 | -5.00 | -2.00 | -1.00 | -4.00 | -3.00 | -5.00 | -6.00 | | | 35.00 | 7.00 | | | | 13.00 | 13.00 | 15.00 | | -5.00 | 2.00 | -15.00 | 23.00 | -4.00 | 5.00 | 14.00 | -16.00 | 2.00 | -7.00 | -1.00 | 12.00 | -2.00 | -1.00 | -5.00 | -3.00 | -14.00 | -115.00 | -41.00 | -47.00 | -28.00 | 105.00 | 39.00 | 44.00 | 36.00 | 11.00 | 6.00 | -5.00 | 4.00 | -1.00 | -1.00 | 6.00 | 6.00 | 1.00 | -1.00 | 2.00 | -7.00 | -2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -3.00 | -29.00 | -15.00 | 73.00 | -12.00 | | | 28.00 | 1.00 | 0.00 | -1.00 | | 15.00 | 17.00 | 16.00 | -10.00 | 15.00 | | | -22.00 | 4.00 | 20.00 | 15.00 | | -7.00 | 1.00 | -1.00 | 20.00 | -3.00 | -3.00 | 9.00 | -6.00 | -13.00 | -123.00 | -47.00 | -37.00 | -43.00 | -11.00 | -7.00 | -6.00 | -6.00 | 1.00 | 3.00 | -8.00 | 12.00 | 115.00 | 44.00 | 45.00 | 46.00 | 11.00 | 3.00 | 4.00 | 3.00 | -3.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -24.00 | -14.00 | | 9.00 | 5.00 | 9.00 | -17.00 | 9.00 | 16.00 | -1.00 | 8.00 | 6.00 | 25.00 | 16.00 | -3.00 | 14.00 | | | -25.00 | 5.00 | 12.00 | 9.00 | | -22.00 | -115.00 | -47.00 | -30.00 | -45.00 | -13.00 | 7.00 | -9.00 | -5.00 | -7.00 | -2.00 | 2.00 | -4.00 | -2.00 | -2.00 | -5.00 | 4.00 | 1.00 | 1.00 | 0.00 | 11.00 | 113.00 | 41.00 |
|
Return on Sales (QoQ)
|
22.00 | -12.00 | -90.00 | 84.00 | 1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | -4.00 | 2.00 | -2.00 | -1.00 | | | | -29.00 | -2.00 | -1.00 | | | -2.00 | 1.00 | -28.00 | 24.00 | 6.00 | -16.00 | 10.00 | -3.00 | 15.00 | -7.00 | -20.00 | 15.00 | 5.00 | -1.00 | -7.00 | 1.00 | 6.00 | -4.00 | -5.00 | -10.00 | -95.00 | 69.00 | -11.00 | 9.00 | 37.00 | 3.00 | -6.00 | 2.00 | 12.00 | -2.00 | -17.00 | 10.00 | 7.00 | -2.00 | -10.00 | 10.00 | 3.00 | -4.00 | -6.00 | 1.00 | 7.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 70.06% | 54.12% | 55.80% | 358.27% | 126.73% | 105.98% | 95.67% | 44.52% | 22.28% | 15.07% | 9.32% | 10.62% | 4.89% | 7.68% | 7.03% | 4.67% | 48.39% | 122.40% | 131.34% | 122.87% | 53.41% | 0.78% | 3.74% | 5.29% | 6.72% | 9.93% | 14.93% | 32.58% | 30.49% | 28.75% | 17.53% | 2.35% | 1.87% | 3.92% | 2.24% | 2.14% | 1.81% | -1.04% | -0.14% | -1.79% | -21.65% | -76.23% | -55.14% | -53.80% | -33.32% | 205.14% | 86.23% | 87.05% | 64.12% | 36.48% | 23.09% | 19.37% | 19.57% | 7.10% | 5.02% | 4.46% | 5.80% | 7.87% | 5.75% | 6.59% | -0.55% | -1.46% | -1.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 67.69% | 54.01% | 49.37% | 94.22% | 42.74% | 36.66% | 31.80% | 18.72% | 23.93% | 40.20% | 39.36% | 37.16% | 33.66% | 34.14% | 36.95% | 34.92% | 34.43% | 35.06% | 40.24% | 45.99% | 28.79% | 12.56% | 11.90% | 12.63% | 12.36% | 13.72% | 11.36% | 11.49% | 10.61% | 9.81% | 6.26% | 0.88% | -6.69% | -37.48% | -22.92% | -22.61% | -18.98% | -10.47% | -5.86% | -5.32% | -5.00% | -0.34% | 0.94% | 1.04% | 9.38% | 64.61% | 34.02% | 32.62% | 27.57% | 16.39% | 10.98% | 9.95% | 7.95% | 4.41% | 3.10% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.98% | 54.31% | 52.51% | 76.42% | 45.94% | 41.74% | 40.60% | 31.46% | 25.52% | 25.01% | 26.41% | 29.22% | 27.16% | 27.85% | 28.25% | 27.22% | 26.42% | 26.94% | 27.08% | 26.60% | 17.24% | 7.96% | 7.42% | 7.46% | 2.50% | -19.13% | -9.16% | -8.86% | -6.70% | -0.81% | 0.05% | -2.36% | -2.32% | 0.36% | 0.98% | 0.69% | 0.86% | 0.96% | 1.52% | 1.14% | 1.64% | 2.72% | 2.69% | 2.81% | 6.60% | 36.51% | 20.23% |
|
Revenue (QoQ)
|
42.29% | 5.71% | -57.87% | 168.40% | 28.95% | 6.86% | 23.91% | 32.79% | 17.15% | 1.51% | -8.48% | 12.36% | 10.24% | -3.56% | -7.39% | 6.54% | 13.17% | -4.15% | -9.44% | 51.05% | 69.61% | -0.29% | -12.75% | 3.97% | 11.42% | 2.64% | -11.44% | 5.38% | 14.77% | 7.31% | 2.16% | 3.72% | 13.24% | -2.04% | -11.04% | 3.22% | 15.53% | -3.63% | -11.12% | 2.89% | 12.29% | -2.75% | -12.59% | -17.92% | -65.94% | 83.56% | -9.99% | 18.47% | 55.88% | 12.03% | -9.59% | 3.95% | 29.63% | 1.03% | -12.32% | 4.12% | 16.11% | -0.93% | -12.79% | 5.46% | 18.38% | -2.88% | -12.09% | -1.60% | 17.29% | -2.73% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 78.12% | | | | -4.31% | | -13.96% | -13.99% | -13.91% | -14.03% | -5.33% | -5.56% | -2.55% | 133.99% | 134.82% | 136.40% | 129.81% | -3.85% | -10.92% | -11.22% | -12.19% | -11.91% | -4.40% | 30.32% | 32.87% | 32.69% | 33.59% | -0.92% | 1.54% | 1.97% | 1.42% | 1.38% | -4.54% | -5.33% | -5.77% | -6.35% | -3.46% | -5.11% | -7.13% | -7.57% | -7.95% | -6.04% | -0.60% | 1.73% | 3.89% | 5.91% | 4.11% | 3.99% | 0.99% | -0.83% | -1.66% | -2.43% | 4.58% | 5.75% | 5.21% | 3.87% | -1.75% | -3.64% | -4.03% | -3.24% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 45.62% | 30.26% | | 13.63% | | | | -7.06% | | 24.13% | 24.30% | 24.46% | 24.59% | 25.58% | 25.62% | 25.28% | 25.61% | 25.99% | 39.85% | 38.92% | 3.97% | 4.39% | 4.66% | 5.81% | 6.02% | 9.01% | 9.39% | 8.80% | 8.60% | 8.48% | -2.01% | -2.19% | -2.88% | -3.90% | -4.26% | -5.34% | -5.50% | -4.54% | -4.15% | -2.63% | -1.90% | -1.31% | -0.75% | -1.15% | -0.44% | 0.59% | 1.06% | 3.14% | 3.56% | 2.51% | 1.77% | 1.24% | 0.35% | -0.24% | -0.65% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.10% | 37.49% | | 26.86% | | | | 10.13% | | 10.25% | 17.31% | 17.60% | 17.72% | 20.39% | 20.68% | 21.55% | 21.81% | 22.06% | 22.40% | 21.05% | 1.64% | 1.69% | 1.71% | 1.77% | 1.37% | 2.54% | 2.53% | 2.73% | 2.69% | 3.34% | -2.42% | -2.20% | -1.84% | -1.69% | -1.48% | -2.30% | -2.38% | -2.29% | -2.23% | -0.50% | -0.20% | -0.11% | -0.18% | -0.15% | 0.11% | 0.55% | 0.74% |
|
Shareholder's Equity (QoQ)
|
25.59% | | | | | | | | | -1.25% | -1.76% | -1.33% | -10.11% | -1.28% | -1.67% | -1.47% | -1.01% | -1.52% | 1.46% | 136.59% | -0.66% | -0.86% | -1.38% | -1.02% | -7.96% | -1.19% | -2.46% | -0.70% | -0.12% | 34.69% | -0.55% | -0.83% | 0.57% | -0.10% | 1.92% | -0.41% | 0.02% | -0.13% | -4.04% | -1.23% | -0.44% | -0.75% | -1.08% | -2.92% | -2.56% | -1.22% | -1.48% | -0.91% | 3.08% | 1.09% | 0.61% | 1.01% | 1.34% | 0.97% | -2.29% | -0.80% | 0.48% | 0.18% | 4.73% | 0.31% | -0.04% | -1.08% | -0.94% | -1.62% | -0.44% | -0.28% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | 111.00 | -36.00 | 35.00 | -77.00 | -270.00 | -22.00 | -42.00 | 76.00 | 112.00 | -30.00 | -126.00 | -222.00 | 5.00 | -29.00 | -34.00 | -30.00 | -3.00 | -36.00 | 37.00 | -578.00 | -34.00 | -7.00 | -16.00 | 673.00 | 15.00 | 3.00 | 15.00 | 17.00 | -610.00 | -32.00 | -46.00 | -81.00 | 533.00 | 50.00 | 51.00 | 132.00 | 122.00 | -12.00 | 184.00 | 913.00 | -2.00 | 6.00 | -167.00 | -907.00 | -49.00 | -8.00 | -10.00 | -46.00 | 29.00 | 9.00 | 4.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -47.00 | -88.00 | -133.00 | -224.00 | -154.00 | -81.00 | -202.00 | -177.00 | 114.00 | -95.00 | -123.00 | -831.00 | -32.00 | -72.00 | -13.00 | 65.00 | -22.00 | -40.00 | 36.00 | 113.00 | -629.00 | -37.00 | -47.00 | 610.00 | -62.00 | 20.00 | 20.00 | 68.00 | 45.00 | 6.00 | 189.00 | 964.00 | 653.00 | 44.00 | 68.00 | 137.00 | 70.00 | -14.00 | 7.00 | -41.00 | -22.00 | 7.00 | -173.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.00 | -153.00 | -130.00 | -832.00 | -190.00 | -124.00 | -181.00 | -82.00 | 95.00 | -99.00 | -124.00 | -140.00 | -627.00 | -102.00 | -44.00 | 2.00 | -99.00 | -23.00 | 41.00 | 164.00 | 26.00 | 1.00 | 188.00 | 1,654.00 | 58.00 | 14.00 | 37.00 | 74.00 | -7.00 | 4.00 | 12.00 | 10.00 | 633.00 | 45.00 | 62.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | 65.00 | -20.00 | 47.00 | 19.00 | -83.00 | 51.00 | -65.00 | -174.00 | 166.00 | 31.00 | 53.00 | -137.00 | 24.00 | -65.00 | -44.00 | 90.00 | -10.00 | -70.00 | -40.00 | 117.00 | -43.00 | 3.00 | -655.00 | 661.00 | -16.00 | -6.00 | 34.00 | 3.00 | -29.00 | 6.00 | 37.00 | -625.00 | 549.00 | -8.00 | 2.00 | -10.00 | 66.00 | -7.00 | 83.00 | -20.00 | -68.00 | 189.00 | 811.00 | -935.00 | -59.00 | 16.00 | 71.00 | -77.00 | -18.00 | 14.00 | 35.00 | -1.00 | -39.00 | 10.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | 24.56% | | | | | | | | | | | | 217.34% | -8.39% | -7.19% | -4.10% | -10.47% | -15.68% | -3.95% | 14.02% | 23.62% | 33.61% | 21.48% | 14.95% | 14.95% | 14.95% | 14.94% | -0.44% | -0.44% | 10.99% | 10.99% | 11.66% | 24.57% | 18.58% | 18.43% | 18.46% | 6.18% | -0.04% | 0.09% | 0.10% | 0.11% | 0.22% | 8.89% | 14.13% | 19.90% | 25.67% | 15.65% | 10.28% | 4.97% | 0.14% | 0.14% | 4.25% | 4.25% | 4.25% | 4.25% | 13.98% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 17.72% | | 61.36% | 61.07% | 60.78% | 60.18% | | | | | | | 52.01% | 1.06% | 2.69% | 7.92% | 8.36% | 9.00% | 10.28% | 9.27% | 12.26% | 19.46% | 15.72% | 8.52% | 12.55% | 14.80% | 14.75% | 9.61% | 9.61% | 9.57% | 9.58% | 9.81% | 9.81% | 5.91% | 8.88% | 10.61% | 8.42% | 7.98% | 8.02% | 8.01% | 8.01% | 8.04% | 8.04% | 9.48% | 9.48% | 9.47% | 6.48% | 9.43% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 35.90% | | 30.22% | 35.51% | 35.69% | 35.87% | | | | | | | 32.08% | 5.66% | 6.68% | 6.92% | 9.55% | 11.25% | 12.01% | 11.53% | 13.35% | 15.10% | 12.94% | 8.67% | 8.67% | 8.67% | 10.49% | 8.51% | 9.59% | 10.63% | 10.63% | 10.76% | 10.76% | 8.37% | 8.38% | 9.25% | 6.88% | 5.62% | 5.64% | 8.41% |
|
Total Debt (QoQ)
|
| | | | | | | | | -0.58% | -0.61% | -0.62% | | | | | | | | 240.47% | -4.65% | -1.10% | -1.16% | -1.71% | -3.41% | 2.20% | -7.72% | -7.44% | 10.04% | 21.31% | 0.05% | 0.05% | 0.05% | 14.79% | 0.04% | 0.04% | 0.04% | -0.58% | 0.05% | 11.53% | 0.04% | 0.03% | 11.62% | 6.16% | -0.08% | 0.05% | 0.05% | -0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 8.71% | 4.87% | 5.11% | 4.87% | 0.04% | 0.01% | 0.05% | 0.05% | 0.05% | 4.11% | 0.04% | 0.04% | 0.04% | 13.83% |