|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 31.76M | 13.22M | 18.00M | 65.34M | 59.15M | 4.29M | 32.92M | 65.29M | 58.51M | 20.80M | 54.05M | 73.93M | 56.27M | 29.82M | 31.22M | 63.65M | 50.88M | 29.61M | 27.70M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | | -11.93M | 0.03M | 4.39M | | -13.07M | 0.07M | -4.23M | 9.91M | 2.27M | 5.05M | -9.28M | 4.59M | 7.43M | 0.16M | 3.12M | -8.41M | 5.83M | 1.61M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | | | 2.90M | 0.20M | | | 5.70M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.89M | 96.59M | 71.20M | 39.06M | 113.15M | 120.99M | 95.25M | 51.69M | 118.87M | 131.60M | 96.88M | 54.65M | 127.30M | 128.19M | 95.20M | 49.14M | 108.80M | 126.44M | 85.84M | 48.86M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.39M | 44.22M | 45.16M | 45.32M | 45.32M | 45.13M | 45.92M | 45.91M | 45.99M | 45.50M | 45.84M | 46.82M | 47.72M | 48.14M | 47.92M | 47.94M | 48.02M | 48.10M | 48.56M | 49.54M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | 17.07M | -3.19M | -2.62M | 8.26M | 13.62M | -5.24M | -0.62M | 9.13M | 17.29M | -2.86M | -6.20M | 7.77M | 11.87M | -7.42M | -4.38M | 5.07M | 10.79M | -11.28M | 2.14M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.90M | -1.60M | 3.31M | 2.06M | -1.30M | -2.38M | 0.74M | 7.30M | -1.18M | -0.77M | -2.83M | 3.97M | -1.46M | -1.31M | -0.67M | 4.15M | -1.97M | -2.40M | 0.55M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 4.23M | 9.17M | 13.59M | 11.43M | 9.90M | 24.45M | 5.59M | 29.50M | 14.25M | 22.73M | 4.77M | -1.37M | 0.55M | 76.39M | 27.29M | 14.28M | -37.00M | 10.00M | 35.77M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 208.24M | | | | | | | | | | 33.11M | 6.95M | | 22.29M | 20.64M | | 15.60M | 35.83M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 55.86M | -172.68M | -13.59M | -11.43M | -3.21M | -107.68M | -24.58M | -42.53M | -18.99M | -278.54M | -116.95M | -85.28M | -14.64M | 1.16M | -7.08M | -32.74M | -5.28M | -90.28M | -35.77M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.07M | 0.01M | 0.02M | 0.16M | 0.03M | 10.01M | 0.01M | 0.04M | 0.02M | 0.43M | 0.16M | 0.17M | 0.49M | | 0.14M | 0.23M | 3.14M | 3.10M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.12M | -112.68M | 67.55M | -24.22M | -95.67M | -100.64M | -8.45M | -31.85M | -76.95M | -81.72M | 156.21M | 53.26M | -38.09M | -113.35M | -91.02M | -36.03M | -84.33M | -77.63M | -41.50M | -31.72M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.28M | 2.29M | 11.40M | 11.40M | 38.80M | 52.67M | 55.17M | 54.88M | 54.86M | 50.09M | 58.14M | 58.00M | 57.70M | 70.00M | 69.60M | 57.10M | 56.88M | 44.71M | 56.61M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | 39.76M | -33.93M | 1.25M | 6.04M | 17.15M | -20.88M | -4.73M | -0.60M | 30.89M | -25.45M | -9.04M | 3.94M | 0.20M | 5.35M | 6.04M | -8.28M | 43.53M | -45.94M | -18.64M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.49M | 92.36M | 62.03M | 25.48M | 101.71M | 111.09M | 70.79M | 46.10M | 89.38M | 117.35M | 74.15M | 49.88M | 128.67M | 127.64M | 18.82M | 21.85M | 94.51M | 163.44M | 75.84M | 13.08M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | 39.76M | -33.93M | 1.25M | 6.04M | 17.15M | -20.88M | -4.73M | -0.60M | 30.89M | -25.45M | -9.04M | 3.94M | 0.20M | 5.35M | 6.04M | -8.28M | 43.53M | -45.94M | -18.64M |