|
Cash & Equivalents (Quarter)
|
358.26M | 411.47M | 224.11M | 117.58M | 67.69M | 61.40M | 30.73M | 2.84M | 7.39M | 19.51M | 9.03M | | | | 18.10M | | 0.81M | | | 46.91M | | 0.10M | | | 21.61M | | | | | | | | | | | | | | | 437.26M | 156.46M | 27.43M | 5.56M | 5.78M | 2.90M | 39.43M | 3.28M | 0.64M | 1.60M | 25.57M | 4.08M | 6.09M | 6.42M | 35.37M | 10.29M | 4.94M | 7.22M | 6.15M | 10.25M | 14.92M | 7.90M | 50.29M | 8.52M |
|
Cash & Current Investments (Quarter)
|
358.26M | 411.47M | 224.11M | 117.58M | 67.69M | 61.40M | 30.73M | 2.84M | 7.39M | 19.51M | 9.03M | | | | 18.10M | | 0.81M | | | 46.91M | | 0.10M | | | 21.61M | | | | | | | | | | | | | | | 437.26M | 156.46M | 27.43M | 5.56M | 5.78M | 2.90M | 39.43M | 3.28M | 0.64M | 1.60M | 25.57M | 4.08M | 6.09M | 6.42M | 35.37M | 10.29M | 4.94M | 7.22M | 6.15M | 10.25M | 14.92M | 7.90M | 50.29M | 8.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.30M | | | | | | | | | | 0.10M | | 0.50M | | 0.30M | 0.20M | 0.10M | 0.20M | 10.00M | 0.20M | 0.10M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.40M | 0.30M | 0.30M | 0.40M | 0.50M | 0.30M | 0.30M | 0.30M | 0.30M | 0.20M | 0.10M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.40M | 0.20M | 0.30M | 0.30M | 0.50M | 0.40M | 0.30M | 0.40M | 0.50M | 0.30M | 0.30M | 0.30M | 0.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | | | | 25.00M | | | | 31.00M | | | | 43.00M |
|
Other Non-Current Assets (Quarter)
|
| | 40.93M | | 42.92M | 43.13M | 21.36M | 22.06M | 21.54M | 21.32M | 9.92M | 8.97M | 9.81M | 9.80M | 9.42M | 37.02M | 44.67M | 43.49M | 32.53M | 35.40M | 26.66M | 25.70M | 22.65M | 20.81M | 34.34M | 41.55M | 29.43M | 27.31M | 28.24M | 30.30M | 29.79M | 31.44M | 32.28M | 34.49M | 33.63M | 32.27M | 33.20M | 35.29M | 34.66M | 33.34M | 27.71M | 28.18M | 28.81M | 30.15M | 31.21M | 34.45M | 36.67M | 40.57M | 45.65M | 38.82M | 39.44M | 32.69M | 31.75M | 33.70M | 33.33M | 29.64M | 31.30M | 32.57M | 53.57M | 35.19M | 33.93M | 35.06M | 30.90M |
|
Assets (Quarter)
|
| | 1,745.94M | | 1,749.09M | 1,730.38M | 1,700.97M | 1,676.11M | 1,552.28M | 1,553.92M | 1,526.02M | 1,510.51M | 1,509.16M | 1,496.72M | 1,491.28M | 3,845.63M | 3,831.39M | 3,807.20M | 3,776.80M | 3,634.37M | 3,610.39M | 3,758.49M | 3,722.78M | 3,723.07M | 3,725.47M | 5,018.69M | 4,979.88M | 4,974.92M | 4,904.57M | 4,913.89M | 4,902.34M | 4,973.37M | 5,018.88M | 4,968.46M | 4,928.67M | 5,024.39M | 4,988.84M | 4,990.43M | 4,942.41M | 5,306.37M | 5,022.20M | 4,916.42M | 4,829.76M | 4,825.93M | 4,792.39M | 4,704.83M | 4,790.53M | 4,791.12M | 4,776.85M | 4,777.50M | 4,772.71M | 4,761.25M | 4,767.31M | 4,764.04M | 4,937.30M | 5,032.50M | 5,075.40M | 5,021.80M | 4,969.92M | 4,948.18M | 4,929.09M | 4,913.52M | 4,902.18M |
|
Accounts Payables (Quarter)
|
| | 12.25M | | 11.62M | 13.83M | 13.25M | 9.98M | 12.81M | 15.34M | 13.10M | 11.72M | 13.76M | 18.09M | 16.92M | 38.14M | 43.87M | 53.66M | 55.55M | 43.38M | 64.49M | 80.53M | 77.61M | 73.43M | 77.25M | 133.12M | 124.86M | 84.24M | 88.69M | 104.47M | 109.06M | 89.44M | 89.47M | 96.00M | 107.42M | 88.93M | 88.95M | 107.76M | 114.36M | 105.11M | 108.01M | 113.54M | 97.86M | 80.11M | 79.57M | 98.39M | 92.67M | 66.95M | 70.67M | 94.22M | 116.06M | 78.72M | 87.83M | 104.92M | 129.93M | 85.66M | 93.76M | 112.06M | 121.02M | 88.48M | 93.06M | 104.39M | 103.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 166.78M | 6.70M | 17.80M | 163.63M | | 150.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 12.25M | | 11.62M | 13.83M | 13.25M | 9.98M | 12.81M | 15.34M | 179.88M | 18.42M | 31.56M | 181.72M | 16.92M | 188.64M | 43.87M | 53.66M | 55.55M | 43.38M | 64.49M | 80.53M | 77.61M | 73.43M | 77.25M | 133.12M | 124.86M | 84.24M | 88.69M | 104.47M | 109.06M | 89.44M | 89.47M | 96.00M | 107.42M | 88.93M | 88.95M | 107.76M | 114.36M | 105.11M | 108.01M | 113.54M | 97.86M | 80.11M | 79.57M | 98.39M | 92.67M | 66.95M | 70.67M | 94.22M | 116.06M | 78.72M | 87.83M | 104.92M | 129.93M | 85.66M | 93.76M | 112.06M | 121.02M | 88.48M | 93.06M | 104.39M | 103.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.50M | 1.25M | 2.50M | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 99.65M | | 125.61M | 124.88M | 124.12M | 123.36M | | | | | | | 162.55M | 553.43M | 176.80M | 175.00M | 515.84M | 100.00M | 489.74M | 463.75M | 114.80M | 421.65M | 396.64M | 476.40M | 497.03M | 465.04M | 435.56M | 216.70M | 106.90M | 500.19M | 496.92M | 173.40M | 490.06M | 486.51M | 192.70M | 729.22M | 455.57M | 425.00M | 863.40M | 515.43M | 105.80M | 149.90M | 864.22M | 501.92M | 497.57M | 491.04M | 365.55M | 331.42M | 328.87M | 289.31M | 1,088.35M | 1,088.41M | 1,088.90M | 280.30M | 277.99M | 256.02M | 82.50M | 1,135.68M | 173.00M | 214.66M | 183.74M |
|
Total Liabilities (Quarter)
|
| | 111.90M | | 137.22M | 138.71M | 137.38M | 133.34M | 165.41M | 184.87M | 179.88M | 184.13M | 196.25M | 203.72M | 179.47M | 742.07M | 748.34M | 750.54M | 762.18M | 650.40M | 864.03M | 1,044.77M | 1,075.72M | 1,094.47M | 1,099.90M | 1,482.29M | 1,462.82M | 1,487.08M | 1,397.00M | 1,409.94M | 1,331.25M | 1,416.90M | 1,461.65M | 1,416.00M | 1,519.66M | 1,657.36M | 1,636.77M | 1,663.49M | 1,651.40M | 2,111.57M | 1,909.24M | 1,841.42M | 1,800.41M | 1,824.17M | 1,698.06M | 1,576.71M | 1,643.21M | 1,612.01M | 1,555.23M | 1,524.51M | 1,594.32M | 1,608.39M | 1,599.25M | 1,590.13M | 1,613.32M | 1,698.20M | 1,742.43M | 1,724.93M | 1,704.06M | 1,735.36M | 1,730.31M | 1,723.58M | 1,753.58M |
|
Total Debt (Quarter)
|
| | 99.65M | | 125.61M | 124.88M | 124.12M | 123.36M | | | | | | | 162.55M | 553.43M | 176.80M | 175.00M | 515.84M | 100.00M | 489.74M | 463.75M | 114.80M | 421.65M | 396.64M | 476.40M | 497.03M | 465.04M | 435.56M | 216.70M | 106.90M | 500.19M | 496.92M | 173.40M | 490.06M | 486.51M | 192.70M | 729.22M | 455.57M | 425.00M | 863.40M | 515.43M | 105.80M | 149.90M | 864.22M | 501.92M | 497.57M | 491.04M | 365.55M | 331.42M | 328.87M | 289.31M | 1,088.35M | 1,088.41M | 1,088.90M | 280.30M | 277.99M | 256.02M | 82.50M | 1,135.68M | 173.00M | 214.66M | 183.74M |
|
Common Equity (Quarter)
|
| | 1,634.04M | | 1,611.87M | 1,591.67M | 1,563.59M | 1,542.77M | 1,386.87M | 1,369.05M | 1,346.13M | 1,326.37M | 1,312.92M | 1,292.99M | 1,311.81M | 3,103.56M | 3,083.05M | 3,056.66M | 3,014.62M | 2,983.97M | 2,746.36M | 2,713.72M | 2,647.06M | 2,628.61M | 2,625.57M | 3,536.40M | 3,517.06M | 3,487.85M | 3,507.57M | 3,503.95M | 3,571.09M | 3,556.47M | 3,557.24M | 3,552.46M | 3,409.01M | 3,367.03M | 3,352.07M | 3,326.94M | 3,291.01M | 3,194.80M | 3,112.96M | 3,075.00M | 3,029.35M | 3,001.76M | 3,094.32M | 3,128.11M | 3,147.32M | 3,179.11M | 3,221.63M | 3,253.00M | 3,178.39M | 3,152.86M | 3,168.05M | 3,173.91M | 3,323.98M | 3,334.30M | 3,332.97M | 3,296.87M | 3,265.86M | 3,212.82M | 3,198.78M | 3,189.94M | 3,148.59M |
|
Shareholder's Equity (Quarter)
|
| | 1,634.04M | | 1,611.87M | 1,591.67M | 1,563.59M | 1,542.77M | 1,386.87M | 1,369.05M | 1,346.13M | 1,326.37M | 1,312.92M | 1,292.99M | 1,311.81M | 3,103.56M | 3,083.05M | 3,056.66M | 3,014.62M | 2,983.97M | 2,746.36M | 2,713.72M | 2,647.06M | 2,628.61M | 2,625.57M | 3,536.40M | 3,517.06M | 3,487.85M | 3,507.57M | 3,503.95M | 3,571.09M | 3,556.47M | 3,557.24M | 3,552.46M | 3,409.01M | 3,367.03M | 3,352.07M | 3,326.94M | 3,291.01M | 3,194.80M | 3,112.96M | 3,075.00M | 3,029.35M | 3,001.76M | 3,094.32M | 3,128.11M | 3,147.32M | 3,179.11M | 3,221.63M | 3,253.00M | 3,178.39M | 3,152.86M | 3,168.05M | 3,173.91M | 3,323.98M | 3,334.30M | 3,332.97M | 3,296.87M | 3,265.86M | 3,212.82M | 3,198.78M | 3,189.94M | 3,148.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,745.94M | | 1,749.09M | 1,730.38M | 1,700.97M | 1,676.11M | 1,552.28M | 1,553.92M | 1,526.02M | 1,510.51M | 1,509.16M | 1,496.72M | 1,491.28M | 3,845.63M | 3,831.39M | 3,807.20M | 3,776.80M | 3,634.37M | 3,610.39M | 3,758.49M | 3,722.78M | 3,723.07M | 3,725.47M | 5,018.69M | 4,979.88M | 4,974.92M | 4,904.57M | 4,913.89M | 4,902.34M | 4,973.37M | 5,018.88M | 4,968.46M | 4,928.67M | 5,024.39M | 4,988.84M | 4,990.43M | 4,942.41M | 5,306.37M | 5,022.20M | 4,916.42M | 4,829.76M | 4,825.93M | 4,792.39M | 4,704.83M | 4,790.53M | 4,791.12M | 4,776.85M | 4,777.50M | 4,772.71M | 4,761.25M | 4,767.31M | 4,764.04M | 4,937.30M | 5,032.50M | 5,075.40M | 5,021.80M | 4,969.92M | 4,948.18M | 4,929.09M | 4,913.52M | 4,902.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 0.47M | -0.45M | 0.31M | -0.51M | -0.79M | -0.18M | -6.16M | -2.06M | -8.75M | -14.25M | -9.99M | 4.59M | 6.13M | 4.96M | 5.22M | 9.78M | 16.07M | 17.81M | 19.47M | 10.01M | 3.96M | -6.16M | -10.35M | -4.70M | -46.86M | -51.06M | -48.32M | -42.80M | -26.72M | -28.08M | -24.65M | -15.51M | 11.71M | 22.33M | 38.35M | 36.88M | 28.77M | 36.00M | 37.41M | 20.40M | 24.11M | 21.38M | 4.79M | 15.59M | 8.55M | 4.23M | 2.84M | 2.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | | -0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |