|
Cash & Equivalents
|
0.08B | 0.09B | 0.08B | 0.27B | 0.32B | 0.27B | 0.41B | 0.22B | 0.12B | 0.07B | 0.06B | 0.03B | 0.00B | 0.01B | 0.02B | 0.01B | | | | 0.02B | | 0.00B | | | 0.05B | | 0.00B | | | 0.02B | | | | | | | | | | | | | | | 0.44B | 0.16B | 0.03B | 0.01B | 0.01B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B |
|
Cash & Current Investments
|
0.08B | 0.09B | 0.08B | 0.27B | 0.32B | 0.27B | 0.41B | 0.22B | 0.12B | 0.07B | 0.06B | 0.03B | 0.00B | 0.01B | 0.02B | 0.01B | | | | 0.02B | | 0.00B | | | 0.05B | | 0.00B | | | 0.02B | | | | | | | | | | | | | | | 0.44B | 0.16B | 0.03B | 0.01B | 0.01B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | 0.00B | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
| 2.95B | 2.51B | 2.45B | 3.33B | 3.02B | | 3.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | |
|
Other Non-Current Assets
|
0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | -0.00B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.04B | 0.04B | 0.20B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Non-Current Assets
|
| 27.52B | 27.21B | 27.47B | 26.95B | 29.15B | | 33.91B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
0.54B | 0.69B | 0.82B | 0.98B | 1.12B | 1.30B | 1.55B | 1.75B | 1.74B | 1.75B | 1.73B | 1.70B | 1.68B | 1.55B | 1.55B | 1.53B | 1.51B | 1.51B | 1.50B | 1.49B | 3.85B | 3.83B | 3.81B | 3.78B | 3.63B | 3.61B | 3.76B | 3.72B | 3.72B | 3.73B | 5.02B | 4.98B | 4.97B | 4.90B | 4.91B | 4.90B | 4.97B | 5.02B | 4.97B | 4.93B | 5.02B | 4.99B | 4.99B | 4.94B | 5.31B | 5.02B | 4.92B | 4.83B | 4.83B | 4.79B | 4.70B | 4.79B | 4.79B | 4.78B | 4.78B | 4.77B | 4.76B | 4.77B | 4.76B | 4.94B | 5.03B | 5.08B | 5.02B | 4.97B | 4.95B | 4.93B | 4.91B |
|
Accounts Payables
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.08B | 0.08B | 0.07B | 0.08B | 0.13B | 0.12B | 0.08B | 0.09B | 0.10B | 0.11B | 0.09B | 0.09B | 0.10B | 0.11B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.08B | 0.08B | 0.10B | 0.09B | 0.07B | 0.07B | 0.09B | 0.12B | 0.08B | 0.09B | 0.10B | 0.13B | 0.09B | 0.09B | 0.11B | 0.12B | 0.09B | 0.09B | 0.10B |
|
Notes Payables
|
0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.10B | 0.10B | | | | | | | 0.17B | 0.17B | 0.16B | 0.16B | | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.04B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.10B | 0.11B | 0.12B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.18B | 0.18B | 0.18B | 0.18B | 0.02B | 0.19B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.08B | 0.08B | 0.07B | 0.08B | 0.13B | 0.12B | 0.08B | 0.09B | 0.10B | 0.11B | 0.09B | 0.09B | 0.10B | 0.11B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.08B | 0.08B | 0.10B | 0.09B | 0.07B | 0.07B | 0.09B | 0.12B | 0.08B | 0.09B | 0.10B | 0.13B | 0.09B | 0.09B | 0.11B | 0.12B | 0.09B | 0.09B | 0.10B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 2.97B | 2.51B | 2.69B | 3.12B | 3.65B | | 4.49B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 0.10B | | 0.13B | 0.12B | 0.12B | 0.12B | | | | | | | 0.16B | 0.55B | 0.53B | 0.52B | 0.52B | 0.51B | 0.49B | 0.50B | 0.46B | 0.43B | 0.47B | 0.57B | 0.57B | 0.57B | 0.57B | 0.66B | 0.66B | 0.66B | 0.66B | 0.65B | 0.65B | 0.73B | 0.73B | 0.73B | 0.81B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.87B | 0.87B | 0.94B | 0.99B | 1.04B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.13B | 1.14B | 1.14B | 1.14B | 1.29B |
|
Total Non-Current Liabilities
|
| 15.49B | 14.38B | 14.88B | 14.95B | 13.70B | | 17.43B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.04B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.10B | 0.11B | 0.12B | 0.14B | 0.14B | 0.14B | 0.13B | 0.17B | 0.18B | 0.18B | 0.18B | 0.20B | 0.20B | 0.18B | 0.74B | 0.75B | 0.75B | 0.76B | 0.65B | 0.86B | 1.04B | 1.08B | 1.09B | 1.10B | 1.48B | 1.46B | 1.49B | 1.40B | 1.41B | 1.33B | 1.42B | 1.46B | 1.42B | 1.52B | 1.66B | 1.64B | 1.66B | 1.65B | 2.11B | 1.91B | 1.84B | 1.80B | 1.82B | 1.70B | 1.58B | 1.64B | 1.61B | 1.56B | 1.52B | 1.59B | 1.61B | 1.60B | 1.59B | 1.61B | 1.70B | 1.74B | 1.72B | 1.70B | 1.74B | 1.73B | 1.72B |
|
Total Debt
|
| | | | | | | 0.10B | | 0.13B | 0.12B | 0.12B | 0.12B | | | | | | | 0.16B | 0.55B | 0.53B | 0.52B | 0.52B | 0.51B | 0.49B | 0.50B | 0.46B | 0.43B | 0.47B | 0.57B | 0.57B | 0.57B | 0.57B | 0.66B | 0.66B | 0.66B | 0.66B | 0.65B | 0.65B | 0.73B | 0.73B | 0.73B | 0.81B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.86B | 0.87B | 0.87B | 0.94B | 0.99B | 1.04B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.13B | 1.14B | 1.14B | 1.14B | 1.29B |
|
Common Equity
|
| | 0.76B | 0.92B | 1.06B | 1.23B | 1.45B | 1.63B | 1.62B | 1.61B | 1.59B | 1.56B | 1.54B | 1.39B | 1.37B | 1.35B | 1.33B | 1.31B | 1.29B | 1.31B | 3.10B | 3.08B | 3.06B | 3.01B | 2.98B | 2.75B | 2.71B | 2.65B | 2.63B | 2.63B | 3.54B | 3.52B | 3.49B | 3.51B | 3.50B | 3.57B | 3.56B | 3.56B | 3.55B | 3.41B | 3.37B | 3.35B | 3.33B | 3.29B | 3.19B | 3.11B | 3.08B | 3.03B | 3.00B | 3.09B | 3.13B | 3.15B | 3.18B | 3.22B | 3.25B | 3.18B | 3.15B | 3.17B | 3.17B | 3.32B | 3.33B | 3.33B | 3.30B | 3.27B | 3.21B | 3.20B | 3.19B |
|
Shareholder's Equity
|
0.50B | 0.63B | | 0.92B | | | | 1.63B | | 1.61B | 1.59B | 1.56B | 1.54B | 1.39B | 1.37B | 1.35B | 1.33B | 1.31B | 1.29B | 1.31B | 3.10B | 3.08B | 3.06B | 3.01B | 2.98B | 2.75B | 2.71B | 2.65B | 2.63B | 2.63B | 3.54B | 3.52B | 3.49B | 3.51B | 3.50B | 3.57B | 3.56B | 3.56B | 3.55B | 3.41B | 3.37B | 3.35B | 3.33B | 3.29B | 3.19B | 3.11B | 3.08B | 3.03B | 3.00B | 3.09B | 3.13B | 3.15B | 3.18B | 3.22B | 3.25B | 3.18B | 3.15B | 3.17B | 3.17B | 3.32B | 3.33B | 3.33B | 3.30B | 3.27B | 3.21B | 3.20B | 3.19B |
|
Liabilities and Shareholders Equity
|
0.54B | 0.69B | 0.82B | 0.98B | 1.12B | 1.30B | 1.55B | 1.75B | 1.74B | 1.75B | 1.73B | 1.70B | 1.68B | 1.55B | 1.55B | 1.53B | 1.51B | 1.51B | 1.50B | 1.49B | 3.85B | 3.83B | 3.81B | 3.78B | 3.63B | 3.61B | 3.76B | 3.72B | 3.72B | 3.73B | 5.02B | 4.98B | 4.97B | 4.90B | 4.91B | 4.90B | 4.97B | 5.02B | 4.97B | 4.93B | 5.02B | 4.99B | 4.99B | 4.94B | 5.31B | 5.02B | 4.92B | 4.83B | 4.83B | 4.79B | 4.70B | 4.79B | 4.79B | 4.78B | 4.78B | 4.77B | 4.76B | 4.77B | 4.76B | 4.94B | 5.03B | 5.08B | 5.02B | 4.97B | 4.95B | 4.93B | 4.91B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.05B | -0.05B | -0.05B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |