|
Gross Margin
|
61.57% | 59.75% | 59.57% | 62.15% | 61.90% | 62.43% | 59.66% | 63.73% | 62.32% | 62.15% | 63.30% | 65.44% | 63.27% | 64.80% | 65.72% | 65.52% | 66.12% | 66.38% | 65.59% | 64.99% | 64.60% | 64.67% | 63.85% | 65.39% | 64.58% | 63.00% | 61.77% | 65.40% | 64.62% | 62.34% | 61.58% | 61.79% | 61.74% | 58.68% | 60.80% | 63.31% | 60.40% | 60.21% | 61.38% | 63.03% | 61.99% | 59.29% | 59.83% | 62.35% | 60.83% | 62.57% | 60.72% | 63.80% | 63.50% | 61.04% | 56.70% | 56.26% | 53.67% | 51.81% | 51.97% | 52.20% | 50.64% | 49.06% | 51.45% | 53.70% | 53.10% | 50.15% | 50.76% | 56.33% | 54.46% | 51.82% | 54.23% |
|
EBT Margin
|
26.37% | 24.67% | 23.08% | 32.04% | 27.81% | 25.46% | 19.35% | 28.16% | 22.33% | 24.57% | 23.09% | 26.25% | 19.64% | 20.06% | 22.75% | 25.05% | 21.80% | 21.37% | 21.50% | 17.60% | 18.98% | 18.64% | 17.41% | 20.49% | 16.95% | 14.46% | 13.83% | 18.34% | 19.06% | 13.94% | 0.58% | 14.32% | 10.99% | 8.77% | 10.39% | 16.36% | 8.88% | 11.96% | 10.49% | 16.14% | 3.32% | 9.66% | -2.79% | 12.52% | 4.55% | 11.23% | 4.33% | 11.41% | 12.14% | 2.56% | -0.04% | 8.69% | 4.12% | -97.16% | -3.09% | -5.02% | -4.78% | -45.08% | 3.72% | 9.91% | 3.27% | 0.94% | 2.28% | 12.77% | 6.90% | 3.64% | 5.29% |
|
EBIT Margin
|
26.34% | 24.59% | 22.99% | 31.99% | 27.77% | 25.38% | 19.29% | 28.11% | 22.33% | 24.57% | 23.09% | 26.25% | 19.64% | 20.06% | 22.75% | 25.05% | 21.72% | 21.26% | 21.41% | 17.60% | 18.89% | 18.53% | 17.29% | 20.40% | 16.94% | 14.42% | 13.78% | 18.30% | 19.02% | 13.89% | 0.53% | 14.31% | 10.98% | 8.75% | 10.37% | 16.18% | 8.22% | 11.06% | 9.43% | 14.86% | 1.88% | 8.05% | -4.29% | 11.57% | 3.61% | 11.01% | 4.18% | 11.31% | 12.01% | 2.53% | 1.28% | 10.71% | 3.36% | -94.42% | -0.69% | -0.17% | -3.59% | -44.34% | 4.24% | 10.43% | 3.36% | 1.45% | 2.70% | 13.12% | 7.44% | 4.32% | 5.94% |
|
EBITDA Margin
|
26.34% | 24.59% | 22.99% | 31.99% | 27.77% | 25.38% | 19.29% | 28.11% | 22.33% | 24.57% | 23.09% | 26.25% | 19.64% | 20.06% | 22.75% | 25.05% | 21.72% | 21.26% | 21.41% | 17.60% | 18.89% | 18.53% | 17.29% | 20.40% | 16.94% | 14.42% | 13.78% | 18.30% | 19.02% | 13.89% | 0.53% | 14.31% | 10.98% | 8.75% | 10.37% | 16.18% | 8.22% | 11.06% | 9.43% | 14.86% | 1.88% | 8.05% | -4.29% | 11.57% | 3.61% | 11.01% | 4.18% | 11.31% | 12.01% | 2.53% | 1.28% | 10.71% | 3.36% | -94.42% | -0.69% | -0.17% | -3.59% | -44.34% | 4.24% | 10.43% | 3.36% | 1.45% | 2.70% | 13.12% | 7.44% | 4.32% | 5.94% |
|
Operating Margin
|
26.34% | 24.59% | 22.99% | 31.99% | 27.77% | 25.38% | 19.29% | 28.11% | 22.33% | 24.57% | 23.09% | 26.25% | 19.64% | 20.06% | 22.75% | 25.05% | 21.72% | 21.26% | 21.41% | 17.60% | 18.89% | 18.53% | 17.29% | 20.40% | 16.94% | 14.42% | 13.78% | 18.30% | 19.02% | 13.89% | 0.53% | 14.31% | 10.98% | 8.75% | 10.37% | 16.18% | 8.22% | 11.06% | 9.43% | 14.86% | 1.88% | 8.05% | -4.29% | 11.57% | 3.61% | 11.01% | 4.18% | 11.31% | 12.01% | 2.53% | 1.28% | 10.71% | 3.36% | -94.42% | -0.69% | -0.17% | -3.59% | -44.34% | 4.24% | 10.43% | 3.36% | 1.45% | 2.70% | 13.12% | 7.44% | 4.32% | 5.94% |
|
Net Margin
|
15.80% | 14.88% | 13.74% | 19.19% | 16.17% | 15.19% | 11.57% | 17.06% | 13.39% | 14.76% | 16.76% | 16.01% | 11.98% | 12.39% | 14.03% | 15.42% | 13.63% | 13.28% | 13.42% | 10.80% | 11.83% | 11.42% | 10.47% | 13.07% | 10.34% | 8.79% | 8.85% | 11.27% | 11.56% | 8.50% | 0.47% | 8.70% | 5.90% | 5.27% | 5.90% | 14.03% | 6.39% | 8.83% | 7.96% | 11.86% | 3.40% | 6.97% | -2.44% | 7.69% | 3.24% | 8.14% | 3.34% | 8.24% | 9.16% | 0.68% | -0.27% | 6.09% | 3.45% | -73.54% | -2.52% | -4.32% | -4.81% | -35.81% | -3.22% | 7.51% | -0.66% | -0.76% | 0.48% | 7.01% | 4.53% | -0.20% | 3.41% |
|
FCF Margin
|
13.60% | 10.48% | 18.71% | 25.02% | 22.14% | -1.72% | 19.02% | 10.23% | 27.75% | 4.28% | 22.76% | 15.58% | 10.91% | -6.06% | 2.90% | 13.87% | 17.48% | 11.20% | 18.82% | -0.41% | 8.85% | 6.05% | 22.31% | 4.95% | 2.17% | 10.03% | 17.40% | 9.04% | 20.14% | 6.48% | 15.09% | 8.39% | 4.47% | 12.61% | 13.97% | 13.35% | 11.44% | 10.20% | 6.08% | 18.90% | 8.59% | 20.48% | 10.34% | 4.48% | 12.94% | 23.38% | 14.80% | -0.79% | 10.95% | -4.91% | -11.30% | 6.28% | 14.40% | 10.56% | 2.18% | -18.71% | 6.38% | 8.42% | 11.41% | -4.93% | 9.41% | 4.75% | 5.07% | -1.07% | 20.11% | 6.83% | 10.73% |
|
Assets Average
|
| | | 110.43M | 121.73M | 131.19M | 137.24M | 140.83M | 150.12M | 158.48M | 168.63M | 188.80M | 203.85M | 209.90M | 220.05M | 233.36M | 242.17M | 248.58M | 258.58M | 269.20M | 276.96M | 277.50M | 282.62M | 295.21M | 299.21M | 295.97M | 301.47M | 305.46M | 306.91M | 314.90M | 314.37M | 314.47M | 317.97M | 322.61M | 327.40M | 334.47M | 342.63M | 348.98M | 354.88M | 364.49M | 374.35M | 376.92M | 368.60M | 358.00M | 350.08M | 353.48M | 365.95M | 370.61M | 417.11M | 466.06M | 596.05M | 724.40M | 748.51M | 716.74M | 661.45M | 637.94M | 616.79M | 588.66M | 557.04M | 556.33M | 558.18M | 559.84M | 565.15M | 569.85M | 574.38M | 558.01M | 531.33M |
|
Equity Average
|
| | | 77.33M | 86.40M | 95.47M | 99.00M | 97.57M | 101.16M | 107.60M | 115.12M | 126.94M | 138.23M | 145.50M | 152.00M | 163.39M | 174.90M | 183.81M | 195.10M | 204.15M | 211.70M | 215.52M | 219.80M | 229.55M | 236.84M | 235.90M | 234.96M | 237.36M | 242.27M | 251.22M | 255.92M | 260.73M | 266.90M | 271.73M | 277.18M | 284.71M | 291.59M | 298.44M | 306.58M | 315.66M | 321.36M | 319.95M | 309.62M | 298.76M | 291.04M | 289.48M | 295.83M | 302.48M | 353.78M | 401.88M | 403.78M | 410.02M | 419.40M | 369.59M | 315.68M | 332.54M | 346.32M | 313.90M | 283.13M | 286.68M | 290.22M | 288.58M | 289.56M | 297.15M | 306.95M | 291.13M | 275.79M |
|
Invested Capital
|
| | 72.65M | 82.02M | 90.79M | 100.15M | 97.84M | 97.30M | 105.01M | 110.19M | 120.05M | 133.83M | 142.62M | 148.38M | 155.63M | 171.15M | 178.65M | 188.97M | 201.24M | 207.07M | 216.32M | 214.72M | 224.89M | 234.22M | 239.47M | 232.34M | 237.57M | 237.15M | 247.38M | 255.06M | 256.78M | 264.67M | 269.12M | 274.34M | 280.02M | 289.41M | 293.78M | 303.11M | 310.05M | 321.27M | 321.45M | 318.46M | 300.78M | 296.73M | 285.35M | 293.61M | 298.04M | 306.93M | 400.64M | 403.12M | 566.52M | 576.13M | 582.14M | 473.40M | 471.17M | 442.88M | 436.47M | 378.82M | 375.71M | 386.66M | 383.51M | 381.45M | 383.51M | 397.30M | 403.76M | 366.30M | 373.70M |
|
Asset Utilization Ratio
|
| | | 1.35 | 1.34 | 1.32 | 1.35 | 1.41 | 1.40 | 1.41 | 1.43 | 1.38 | 1.36 | 1.39 | 1.38 | 1.34 | 1.33 | 1.32 | 1.29 | 1.22 | 1.21 | 1.22 | 1.21 | 1.19 | 1.16 | 1.15 | 1.11 | 1.07 | 1.06 | 1.03 | 1.02 | 1.00 | 0.96 | 0.93 | 0.92 | 0.89 | 0.87 | 0.86 | 0.84 | 0.82 | 0.79 | 0.78 | 0.78 | 0.80 | 0.82 | 0.85 | 0.85 | 0.87 | 0.80 | 0.71 | 0.59 | 0.58 | 0.65 | 0.78 | 0.92 | 0.95 | 0.97 | 1.02 | 1.08 | 1.08 | 1.08 | 1.09 | 1.09 | 1.10 | 1.10 | 1.16 | 1.23 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.39 | 0.38 | 0.50 | 0.49 | 0.27 | 0.27 | 0.33 | 0.34 | 0.32 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.35 | 0.34 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.22 | 0.21 | 0.24 | 0.24 | 0.15 | 0.15 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.18 | 0.18 |
|
Equity Ratio
|
| | 0.69 | 0.71 | 0.71 | 0.74 | 0.70 | 0.69 | 0.66 | 0.70 | 0.67 | 0.67 | 0.68 | 0.70 | 0.68 | 0.72 | 0.72 | 0.75 | 0.75 | 0.76 | 0.77 | 0.79 | 0.77 | 0.79 | 0.80 | 0.80 | 0.76 | 0.79 | 0.79 | 0.81 | 0.82 | 0.84 | 0.84 | 0.84 | 0.85 | 0.85 | 0.85 | 0.86 | 0.87 | 0.87 | 0.85 | 0.85 | 0.83 | 0.84 | 0.83 | 0.81 | 0.81 | 0.83 | 0.86 | 0.86 | 0.56 | 0.57 | 0.55 | 0.48 | 0.48 | 0.57 | 0.55 | 0.51 | 0.51 | 0.52 | 0.52 | 0.51 | 0.51 | 0.53 | 0.54 | 0.51 | 0.53 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.12 | 0.09 | -0.20 | 0.11 | 0.21 | 0.20 | -0.83 | 0.04 | 0.12 | |
|
Enterprise Value
|
-52.97M | -57.12M | -63.79M | -74.87M | -85.53M | -86.16M | -86.60M | -81.35M | -96.53M | -94.50M | -107.31M | -119.01M | -125.83M | -116.71M | -101.56M | -114.90M | -120.55M | -128.12M | -143.78M | -94.82M | -99.68M | -89.80M | -108.64M | -115.63M | -112.34M | -103.72M | -113.83M | -105.73M | -119.98M | -124.09M | -137.69M | -146.35M | -147.80M | -157.13M | -166.26M | -179.21M | -186.17M | -193.60M | -197.60M | -212.13M | -215.93M | -220.83M | -210.10M | -202.74M | -196.84M | -216.04M | -228.01M | -227.69M | -320.82M | -316.95M | -141.49M | -149.63M | -170.94M | -184.52M | -185.50M | -129.46M | -136.16M | -139.40M | -155.15M | -144.34M | -153.20M | -156.19M | -162.25M | -158.94M | -187.50M | -176.58M | -193.14M |
|
Return on Sales
|
0.16% | 0.15% | 0.14% | 0.19% | 0.16% | 0.15% | 0.12% | 0.17% | 0.13% | 0.15% | 0.17% | 0.16% | 0.12% | 0.12% | 0.14% | 0.15% | 0.14% | 0.13% | 0.13% | 0.11% | 0.12% | 0.11% | 0.10% | 0.13% | 0.10% | 0.09% | 0.09% | 0.11% | 0.12% | 0.09% | 0.00% | 0.09% | 0.06% | 0.05% | 0.06% | 0.14% | 0.06% | 0.09% | 0.08% | 0.12% | 0.03% | 0.07% | -0.02% | 0.08% | 0.03% | 0.08% | 0.03% | 0.08% | 0.09% | 0.02% | 0.00% | 0.06% | 0.03% | -0.74% | -0.03% | -0.04% | -0.04% | -0.35% | 0.01% | 0.09% | 0.02% | 0.01% | 0.01% | 0.08% | 0.05% | 0.03% | 0.03% |
|
Return on Capital Employed
|
| | | 0.49% | 0.49% | 0.46% | 0.48% | 0.48% | 0.48% | 0.45% | 0.50% | 0.48% | 0.44% | 0.41% | 0.43% | 0.39% | 0.39% | 0.38% | 0.37% | 0.31% | 0.29% | 0.28% | 0.27% | 0.27% | 0.25% | 0.23% | 0.23% | 0.20% | 0.21% | 0.20% | 0.16% | 0.14% | 0.11% | 0.09% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.08% | 0.05% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.06% | 0.05% | 0.05% | 0.04% | -0.19% | -0.21% | -0.24% | -0.28% | -0.14% | -0.14% | -0.10% | -0.08% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.11% |
|
Return on Invested Capital
|
| | | 0.31% | 0.30% | 0.29% | 0.29% | 0.31% | 0.30% | 0.30% | 0.32% | 0.31% | 0.30% | 0.28% | 0.27% | 0.26% | 0.26% | 0.25% | 0.24% | 0.21% | 0.19% | 0.19% | 0.17% | 0.18% | 0.17% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.10% | 0.09% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | -0.17% | -0.19% | -0.23% | -0.26% | -0.14% | -0.14% | -0.10% | -0.08% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% |
|
Return on Assets
|
| | | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.22% | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.19% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.04% | 0.03% | 0.03% | 0.02% | -0.13% | -0.15% | -0.18% | -0.20% | -0.11% | -0.11% | -0.08% | -0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% |
|
Return on Equity
|
| | | 0.31% | 0.30% | 0.29% | 0.29% | 0.31% | 0.30% | 0.30% | 0.32% | 0.31% | 0.30% | 0.28% | 0.27% | 0.26% | 0.26% | 0.25% | 0.24% | 0.21% | 0.19% | 0.19% | 0.17% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.10% | 0.09% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.05% | 0.04% | -0.26% | -0.31% | -0.35% | -0.36% | -0.21% | -0.22% | -0.15% | -0.11% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.12% |