|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.82M | 316.95M | 141.49M | 149.63M | 170.94M | 184.52M | 185.50M | 129.46M | 136.16M | 139.40M | 155.15M | 144.34M | 153.20M | 156.19M | 162.25M | 158.94M | 187.50M | 176.58M | 193.14M | 176.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.82M | 316.95M | 141.49M | 149.63M | 170.94M | 184.52M | 185.50M | 129.46M | 136.16M | 139.40M | 155.15M | 144.34M | 153.20M | 156.19M | 162.25M | 158.94M | 187.50M | 176.58M | 193.14M | 176.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 18.95M | 29.45M | 36.03M | 33.66M | 26.82M | 27.53M | 42.35M | 37.07M | 30.46M | 29.05M | 50.97M | 44.57M | 38.83M | 42.65M | 62.47M | 41.87M | 37.58M | 43.91M | 65.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | | 24.20M | 24.20M | 24.20M | | 24.20M | 24.20M | 24.30M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 18.95M | 53.65M | 36.03M | 57.86M | 51.02M | 51.73M | 42.35M | 61.27M | 54.66M | 53.35M | 50.97M | 44.57M | 38.83M | 42.65M | 62.47M | 41.87M | 37.58M | 43.91M | 65.66M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 9.47M | 13.15M | 11.68M | 15.53M | 14.63M | 11.48M | 11.41M | 17.43M | 15.42M | 14.75M | 13.03M | 17.11M | 15.83M | 17.68M | 13.75M | 20.67M | 18.31M | 14.43M | 14.20M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.56M | 350.47M | 189.91M | 202.64M | 224.90M | 230.74M | 228.67M | 186.09M | 195.86M | 188.98M | 203.12M | 217.38M | 223.76M | 223.50M | 236.50M | 260.57M | 272.51M | 234.96M | 259.11M | 259.82M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.14M | 65.82M | 102.56M | 102.42M | 100.05M | 100.16M | 99.55M | 100.89M | 100.28M | 99.59M | 98.46M | 87.50M | 89.82M | 92.46M | 92.86M | 73.38M | 73.04M | 72.61M | 70.74M | 70.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 9.67M | 9.67M | 85.08M | 82.09M | 64.64M | 60.69M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 26.56M | 243.77M | 38.60M | 243.99M | 86.00M | 112.59M | 112.59M | 112.59M | 33.00M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M | 59.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.94M | 85.08M | | | | 54.73M | 50.79M | 35.84M | 32.80M | 31.54M | 30.28M | 29.02M | 28.23M | 28.22M | 28.22M | 28.22M | 28.22M | 28.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 26.56M | 332.70M | 123.68M | 243.99M | 86.00M | 112.59M | 167.33M | 163.38M | 68.84M | 92.39M | 91.13M | 89.88M | 88.62M | 87.83M | 87.81M | 87.81M | 87.81M | 87.81M | 87.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.54M | 32.36M | 35.35M | 34.67M | 52.69M | 48.67M | 51.36M | 51.02M | 51.11M | 50.54M | 47.31M | 46.07M | 45.96M | 40.08M | 39.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 7.22M | 26.60M | 14.04M | 26.40M | 15.34M | 26.70M | 26.90M | 16.28M | 26.60M | 11.00M | 27.70M | 6.92M | 5.29M | 26.80M | 6.25M | 6.59M | 6.55M | 5.96M | 6.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.64M | 118.45M | 533.28M | 522.97M | 546.51M | 431.33M | 432.15M | 428.96M | 422.67M | 369.83M | 352.15M | 340.00M | 335.22M | 337.21M | 333.09M | 309.53M | 306.15M | 302.41M | 266.19M | 261.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.20M | 468.92M | 723.19M | 725.61M | 771.41M | 662.07M | 660.83M | 615.06M | 618.52M | 558.81M | 555.27M | 557.39M | 558.98M | 560.70M | 569.59M | 570.10M | 578.66M | 537.37M | 525.30M | 521.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 3.05M | 9.07M | 13.50M | 11.27M | 26.55M | 26.58M | 3.81M | 6.80M | 5.66M | 7.98M | 8.66M | 7.34M | 7.00M | 10.46M | 7.85M | 7.85M | 10.07M | 7.71M | 4.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 3.05M | 9.07M | 13.50M | 11.27M | 26.55M | 26.58M | 3.81M | 6.80M | 5.66M | 7.98M | 8.66M | 7.34M | 7.00M | 10.46M | 7.85M | 7.85M | 10.07M | 7.71M | 4.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 10.95M | 14.72M | 10.82M | 13.79M | 17.66M | 18.59M | 15.01M | 13.78M | 17.72M | 18.64M | 11.48M | 15.36M | 16.61M | 15.99M | 13.73M | 18.79M | 14.11M | 18.02M | 22.46M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.14M | 13.88M | 13.71M | 14.42M | 14.70M | 14.34M | 14.40M | 13.52M | 14.03M | 14.21M | 13.31M | 13.25M | 12.25M | 13.54M | 13.55M | 13.49M | 13.45M | 11.67M | 11.37M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | | | | | | | | | | | | | 0.18M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.68M | 21.60M | 26.00M | 21.80M | 27.90M | 27.40M | 27.59M | 23.80M | 28.90M | 28.60M | 29.24M | 23.83M | 26.90M | 25.60M | 27.32M | 23.47M | 25.09M | 24.97M | 23.95M | 23.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.49M | 54.33M | 90.13M | 83.68M | 93.70M | 95.06M | 95.84M | 70.76M | 79.33M | 79.19M | 82.28M | 73.99M | 79.62M | 78.88M | 89.41M | 79.16M | 83.43M | 82.91M | 91.39M | 75.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.34M | 151.77M | 150.21M | 148.65M | 147.07M | 93.15M | 93.56M | 93.94M | 94.32M | 94.68M | 95.04M | 92.75M | 93.09M | 93.42M | 93.75M | 94.06M | 94.37M | 94.67M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 4.23M | 1.86M | 34.18M | 7.46M | | | 34.84M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 7.23M | 73.42M | 69.49M | 96.86M | 117.07M | 102.57M | 101.42M | 102.73M | 114.83M | 97.29M | 96.74M | 109.09M | 100.38M | 110.21M | 93.64M | 91.47M | 88.16M | 71.88M | 56.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.55M | 65.79M | 318.75M | 310.00M | 348.23M | 346.07M | 345.48M | 265.33M | 275.61M | 273.93M | 273.88M | 265.41M | 270.51M | 272.01M | 279.17M | 266.22M | 268.65M | 265.13M | 245.96M | 226.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.09M | 160.52M | 158.96M | 157.40M | 155.82M | 93.15M | 93.56M | 93.94M | 94.32M | 94.68M | 95.04M | 92.75M | 93.09M | 93.42M | 93.75M | 94.06M | 94.37M | 94.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.64M | 403.12M | 404.44M | 415.61M | 423.18M | 316.00M | 315.35M | 349.73M | 342.91M | 284.88M | 281.39M | 291.98M | 288.47M | 288.69M | 290.42M | 303.88M | 310.01M | 272.24M | 279.34M | 294.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.64M | 403.12M | 404.44M | 415.61M | 423.18M | 316.00M | 315.35M | 349.73M | 342.91M | 284.88M | 281.39M | 291.98M | 288.47M | 288.69M | 290.42M | 303.88M | 310.01M | 272.24M | 279.34M | 294.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.20M | 468.92M | 723.19M | 725.61M | 771.41M | 662.07M | 660.83M | 615.06M | 618.52M | 558.81M | 555.27M | 557.39M | 558.98M | 560.70M | 569.59M | 570.10M | 578.66M | 537.37M | 525.30M | 521.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.51M | 0.07M | 782.00 | 0.01M | 0.67M | 0.09M | 0.00M | 0.00M | 1.05M | 0.11M | 0.00M | 0.01M | 1.11M | 0.17M | 0.00M | 0.01M | 0.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.29M | 119.82M | 119.55M | 0.11M | 1.43M | 24.24M | 20.47M | 3.10M | 2.63M | -54.01M | 2.54M | 1.64M | 1.35M | -54.04M | 0.19M | -41.80M | -34.34M | -0.03M | -0.03M | -16.50M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | 39.69M | | | |