|
Gross Margin
|
9.04% | 8.49% | 7.62% | 8.11% | 10.80% | 7.51% | 7.15% | 7.86% | 9.17% | 6.92% | 6.66% | 7.55% | 7.80% | 6.88% | 5.42% | 6.23% | 6.59% | 6.19% | 6.92% | 7.65% | 9.26% | 8.91% | 8.96% | 9.07% | 9.11% | 9.37% | 8.38% | 7.63% | 9.12% | 8.96% | 9.32% | 8.97% | 8.84% | 8.33% | 8.45% | 10.02% | 9.93% | 7.86% | 11.56% | 5.55% | 6.91% | 5.50% | 7.34% | 3.48% | 5.73% | 4.94% | 4.94% | 4.37% | 5.05% | 4.06% | 5.13% | 3.00% | 5.19% | 3.88% | 3.63% | 3.81% | 5.52% | 4.34% | 6.78% | 4.72% | 6.27% | 6.76% | 6.82% | 5.75% | 5.05% | 6.38% |
|
EBT Margin
|
3.08% | 0.38% | 3.32% | 3.06% | 4.97% | 0.11% | 3.55% | 2.71% | 5.38% | 1.67% | 2.54% | 2.46% | 3.48% | 2.14% | 1.31% | 1.68% | 3.08% | 2.40% | 3.25% | 3.98% | 5.72% | 3.10% | 3.12% | 0.55% | 4.24% | -0.27% | -5.45% | -2.58% | 2.17% | 0.52% | 1.50% | -0.65% | -1.92% | 0.60% | -0.09% | -0.36% | 3.20% | -0.53% | 3.68% | -0.99% | 1.74% | -0.66% | 0.28% | -2.95% | 0.28% | -0.13% | 0.94% | 0.54% | 1.66% | 0.54% | 2.03% | 0.27% | 2.66% | 0.82% | 0.66% | -1.67% | 2.60% | 1.06% | 2.86% | 0.51% | 2.05% | 2.37% | 2.15% | 0.12% | 0.79% | 0.97% |
|
EBIT Margin
|
3.28% | -0.05% | 1.66% | 1.82% | 4.49% | 0.42% | 2.93% | 2.49% | 13.49% | 1.12% | 1.79% | 2.27% | 3.30% | 1.78% | 1.28% | 1.36% | 2.67% | 0.33% | 1.50% | 0.58% | 3.45% | 0.86% | 1.74% | 0.51% | 2.06% | -0.39% | 1.05% | -1.37% | 2.03% | -0.20% | 1.95% | -0.60% | 1.84% | 0.18% | 1.70% | -0.09% | 3.36% | -1.77% | 3.22% | -0.19% | 2.31% | 0.10% | 1.53% | -2.31% | 5.73% | 4.94% | 4.94% | 4.37% | 5.05% | 4.06% | 5.13% | 3.00% | 5.19% | 3.88% | 3.63% | 3.81% | 5.52% | 4.34% | 6.78% | 4.72% | 6.27% | 6.76% | 6.82% | 5.75% | 5.05% | 6.38% |
|
EBITDA Margin
|
3.28% | -0.05% | 1.66% | 1.82% | 4.49% | 0.42% | 2.93% | 2.49% | 13.49% | 1.12% | 1.79% | 2.27% | 3.30% | 1.78% | 1.28% | 1.36% | 2.67% | 0.33% | 1.50% | 0.58% | 3.45% | 0.86% | 1.74% | 0.51% | 2.06% | -0.39% | 1.05% | -1.37% | 2.03% | -0.20% | 1.95% | -0.60% | 1.84% | 0.18% | 1.70% | -0.09% | 3.36% | -1.77% | 3.22% | -0.19% | 2.31% | 0.10% | 1.53% | -2.31% | 5.73% | 4.94% | 4.94% | 4.37% | 5.05% | 4.06% | 5.13% | 3.00% | 5.19% | 3.88% | 3.63% | 3.81% | 5.52% | 4.34% | 6.78% | 4.72% | 6.27% | 6.76% | 6.82% | 5.75% | 5.05% | 6.38% |
|
Operating Margin
|
3.28% | -0.05% | 1.66% | 1.82% | 4.49% | 0.42% | 2.93% | 2.49% | 13.49% | 1.12% | 1.79% | 2.27% | 3.30% | 1.78% | 1.28% | 1.36% | 2.67% | 0.33% | 1.50% | 0.58% | 3.45% | 0.86% | 1.74% | 0.51% | 2.06% | -0.39% | 1.05% | -1.37% | 2.03% | -0.20% | 1.95% | -0.60% | 1.84% | 0.18% | 1.70% | -0.09% | 3.36% | -1.77% | 3.22% | -0.19% | 2.31% | 0.10% | 1.53% | -2.31% | 5.73% | 4.94% | 4.94% | 4.37% | 5.05% | 4.06% | 5.13% | 3.00% | 5.19% | 3.88% | 3.63% | 3.81% | 5.52% | 4.34% | 6.78% | 4.72% | 6.27% | 6.76% | 6.82% | 5.75% | 5.05% | 6.38% |
|
Net Margin
|
1.93% | 0.27% | 2.32% | 1.75% | 3.18% | 0.05% | 2.26% | 1.74% | 3.44% | 1.20% | 1.71% | 1.56% | 2.16% | 1.33% | 0.84% | 0.97% | 1.96% | 1.53% | 2.19% | 2.59% | 3.76% | 2.02% | 2.20% | 0.43% | 2.73% | -0.10% | -3.95% | -1.76% | 1.45% | 0.39% | 1.02% | -0.36% | -2.69% | 0.31% | 6.95% | -0.31% | 2.35% | -0.27% | 2.92% | -0.72% | 1.26% | -0.30% | -0.29% | -2.87% | 0.94% | 0.02% | -0.05% | 0.14% | 0.06% | 0.06% | -0.08% | -0.01% | -0.02% | 0.46% | -0.13% | | | | | 0.47% | 1.88% | 1.96% | 1.73% | 0.20% | 0.54% | 0.97% |
|
FCF Margin
|
| 9.14% | -1.66% | -9.47% | 19.52% | -36.78% | -8.68% | -22.55% | 20.67% | 15.10% | 4.14% | -17.77% | 2.26% | 7.19% | 20.80% | -26.90% | 16.85% | 14.88% | 12.17% | -50.25% | 17.07% | 35.98% | -10.41% | -31.95% | 17.33% | 11.33% | 5.60% | -31.55% | 4.83% | 24.90% | -2.10% | -27.56% | 17.47% | 11.38% | 0.66% | -64.20% | 34.00% | 5.89% | -14.80% | -8.44% | -0.23% | 18.48% | -0.58% | -13.64% | 18.80% | 1.88% | -11.48% | -17.83% | 5.65% | 11.54% | -5.11% | -27.54% | 7.42% | 12.79% | 8.65% | -9.25% | 12.22% | 12.51% | 6.50% | -9.80% | 9.87% | -1.52% | 6.82% | -14.91% | 7.99% | 6.24% |
|
Inventory Average
|
| 28.98M | 218.09M | 391.37M | 306.44M | 335.22M | 539.82M | 711.10M | 622.28M | 463.93M | 609.39M | 774.05M | 692.37M | 639.69M | 729.48M | 765.03M | 598.95M | 436.77M | 521.97M | 670.25M | 579.29M | 414.73M | 596.06M | 769.81M | 626.18M | 518.10M | 637.59M | 725.43M | 594.84M | 457.00M | 555.25M | 662.02M | 552.25M | 469.40M | 562.15M | 690.17M | 613.62M | 492.97M | 590.57M | 858.63M | 890.05M | 747.36M | 955.81M | 1,099.31M | 822.20M | 681.96M | 1,020.33M | 1,290.35M | 1,096.28M | 961.36M | 1,416.17M | 1,882.42M | 1,784.31M | 1,587.38M | 1,644.08M | 1,641.41M | 1,270.94M | 988.04M | 1,076.00M | 1,080.62M | 840.54M | 785.44M | 1,085.58M | 1,267.93M | 1,010.46M | 835.57M |
|
Assets Average
|
| 1,079.57M | 1,172.30M | 1,246.99M | 1,182.51M | 1,258.99M | 1,530.96M | 1,764.03M | 1,686.26M | 1,501.21M | 1,596.35M | 1,779.44M | 1,809.77M | 1,893.11M | 2,086.87M | 2,167.05M | 1,986.38M | 1,851.64M | 2,077.92M | 2,199.57M | 2,009.11M | 1,987.81M | 2,223.84M | 2,326.16M | 2,220.00M | 2,172.03M | 2,275.40M | 2,339.37M | 2,213.53M | 2,045.91M | 2,108.63M | 2,197.30M | 2,036.59M | 1,937.79M | 2,063.26M | 2,262.94M | 2,240.66M | 2,134.70M | 2,271.81M | 3,026.13M | 3,616.06M | 3,428.16M | 3,592.60M | 3,826.72M | 3,528.34M | 3,357.80M | 3,841.87M | 4,269.43M | 4,157.91M | 3,878.62M | 4,138.68M | 4,856.08M | 4,940.06M | 4,577.90M | 4,513.31M | 4,355.02M | 3,836.05M | 3,579.07M | 3,721.55M | 3,558.04M | 3,280.44M | 3,344.06M | 3,754.81M | 3,959.50M | 3,622.09M | 3,371.72M |
|
Equity Average
|
| 385.74M | 396.73M | 412.97M | 431.11M | 442.21M | 453.21M | 472.83M | 502.78M | 528.27M | 535.46M | 547.85M | 573.03M | 595.81M | 606.93M | 617.88M | 639.10M | 662.09M | 697.36M | 733.88M | 767.30M | 796.43M | 812.81M | 810.98M | 809.92M | 810.80M | 791.72M | 776.23M | 775.91M | 781.63M | 785.43M | 784.03M | 762.58M | 748.80M | 786.36M | 822.83M | 834.87M | 844.82M | 859.70M | 937.52M | 1,009.46M | 1,015.99M | 1,103.50M | 1,154.76M | 1,122.97M | 1,134.65M | 1,148.94M | 1,171.61M | 1,203.76M | 1,230.49M | 1,271.86M | 1,312.46M | 1,367.21M | 1,421.87M | 1,428.15M | 1,388.09M | 1,392.45M | 1,443.78M | 1,482.74M | 1,496.02M | 1,497.96M | 1,521.63M | 1,561.42M | 1,597.13M | 1,602.47M | 1,416.76M |
|
Invested Capital
|
419.58M | 413.94M | 417.21M | 449.99M | 466.54M | 543.25M | 749.92M | 941.10M | 718.66M | 637.07M | 808.98M | 921.86M | 898.80M | 877.94M | 1,031.27M | 916.42M | 712.06M | 758.53M | 1,141.56M | 969.43M | 880.67M | 1,030.84M | 1,199.10M | 1,109.58M | 963.16M | 882.50M | 1,247.73M | 1,042.72M | 962.51M | 839.94M | 838.24M | 1,032.36M | 871.79M | 803.78M | 877.10M | 1,311.76M | 1,031.99M | 974.64M | 1,081.76M | 1,432.59M | 1,446.76M | 1,149.60M | 1,342.69M | 1,506.31M | 1,228.15M | 1,237.63M | 1,564.36M | 2,097.76M | 1,982.23M | 1,517.21M | 1,809.50M | 2,766.99M | 2,578.63M | 2,079.49M | 1,922.29M | 1,984.62M | 1,689.58M | 1,591.60M | 2,079.35M | 1,542.73M | 1,649.11M | 1,608.65M | 2,207.99M | 1,817.12M | 1,714.98M | 1,364.37M |
|
Asset Utilization Ratio
|
| | | 2.45 | 2.58 | 2.51 | 2.22 | 2.08 | 2.49 | 2.95 | 2.87 | 2.65 | 2.59 | 2.58 | 2.53 | 2.50 | 2.85 | 3.08 | 2.70 | 2.43 | 2.53 | 2.44 | 2.04 | 1.92 | 1.95 | 1.97 | 1.85 | 1.78 | 1.83 | 1.95 | 1.86 | 1.77 | 1.87 | 1.96 | 1.79 | 1.53 | 1.51 | 1.52 | 1.34 | 1.45 | 1.60 | 2.07 | 2.27 | 2.09 | 2.14 | 2.22 | 2.10 | 2.07 | 2.46 | 2.92 | 3.05 | 2.88 | 3.08 | 3.59 | 3.84 | 3.96 | 4.38 | 4.53 | 3.96 | 3.82 | 3.77 | 3.39 | 3.00 | 2.83 | 3.19 | 3.44 |
|
Interest Coverage Ratio
|
5.16 | -0.06 | 3.23 | 2.84 | 7.82 | 0.64 | 5.69 | 3.40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.91 | 0.86 | 0.79 | 0.76 | 0.69 | 0.83 | 1.11 | 1.50 | 0.87 | 0.64 | 0.58 | 1.05 | 1.06 | 0.98 | 0.75 | 1.13 | 0.71 | 0.70 | 0.61 | 0.72 | 0.49 | 0.65 | 0.46 | 0.80 | 0.68 | 0.62 | 0.60 | 0.88 | 0.74 | 0.58 | 0.56 | 0.80 | 0.64 | 0.57 | 0.57 | 1.13 | 0.73 | 0.68 | 0.80 | 1.42 | 1.40 | 1.09 | 0.97 | 1.24 | 0.95 | 0.72 | 1.11 | 1.52 | 1.30 | 0.67 | 0.84 | 1.53 | 1.22 | 0.81 | 0.54 | 0.84 | 0.58 | 0.49 | 0.43 | 0.42 | 0.45 | 0.41 | 0.48 | 0.51 | 0.42 | 0.58 |
|
Debt Ratio
|
0.32 | 0.32 | 0.25 | 0.26 | 0.26 | 0.27 | 0.30 | 0.40 | 0.29 | 0.23 | 0.18 | 0.32 | 0.35 | 0.30 | 0.21 | 0.33 | 0.26 | 0.25 | 0.19 | 0.25 | 0.21 | 0.25 | 0.16 | 0.28 | 0.26 | 0.23 | 0.20 | 0.29 | 0.27 | 0.23 | 0.20 | 0.29 | 0.25 | 0.22 | 0.22 | 0.39 | 0.29 | 0.26 | 0.29 | 0.39 | 0.40 | 0.34 | 0.30 | 0.37 | 0.32 | 0.24 | 0.30 | 0.42 | 0.39 | 0.22 | 0.24 | 0.39 | 0.36 | 0.26 | 0.17 | 0.27 | 0.23 | 0.20 | 0.17 | 0.19 | 0.21 | 0.19 | 0.19 | 0.21 | 0.20 | 0.22 |
|
Equity Ratio
|
0.35 | 0.37 | 0.32 | 0.35 | 0.38 | 0.32 | 0.27 | 0.26 | 0.34 | 0.36 | 0.31 | 0.31 | 0.33 | 0.30 | 0.28 | 0.29 | 0.36 | 0.36 | 0.32 | 0.35 | 0.42 | 0.38 | 0.35 | 0.35 | 0.38 | 0.36 | 0.33 | 0.33 | 0.37 | 0.39 | 0.35 | 0.36 | 0.39 | 0.38 | 0.38 | 0.35 | 0.40 | 0.39 | 0.37 | 0.27 | 0.29 | 0.31 | 0.31 | 0.30 | 0.34 | 0.33 | 0.27 | 0.28 | 0.30 | 0.33 | 0.29 | 0.26 | 0.30 | 0.32 | 0.31 | 0.33 | 0.40 | 0.40 | 0.39 | 0.45 | 0.46 | 0.45 | 0.39 | 0.42 | 0.47 | 0.37 |
|
Times Interest Earned
|
5.16 | -0.06 | 3.23 | 2.84 | 7.82 | 0.64 | 5.69 | 3.40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 0.03 | -0.10 | -0.02 | 0.01 | -0.01 | -0.02 | -0.01 | 0.01 | 0.01 | 0.04 | -0.01 | 0.09 | 0.03 | 0.01 | -0.01 | 0.01 | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 | -0.02 | -0.01 | 0.02 | 0.04 | 0.06 | -0.02 | 0.08 | 0.02 | -0.19 | -0.02 | 0.03 | 0.05 | 0.70 | -0.01 | 0.02 | 0.12 | -0.04 | -0.03 | -1.05 | 0.02 | -0.51 | -0.04 | 0.00 | 0.16 | -0.02 | -0.01 | 0.03 | 0.02 | -0.03 | -0.01 | 0.01 | 0.04 | 0.02 | -0.03 | 0.03 | 0.04 | 0.01 | -0.17 | 0.01 | -1.00 | 0.07 | -0.02 | 0.03 | 0.12 |
|
Enterprise Value
|
-207.38M | -188.78M | -160.03M | -61.16M | -197.79M | -71.46M | -36.35M | -9.07M | -4.55M | -24.14M | -5.54M | -17.71M | -4.39M | -62.52M | -121.19M | -41.37M | -57.81M | -115.45M | -286.14M | -19.88M | -18.30M | -302.07M | -93.76M | -33.67M | -20.37M | -20.73M | -44.27M | -27.74M | -11.98M | -60.53M | -46.29M | -21.61M | -10.97M | -16.43M | -27.22M | -9.38M | -29.51M | 14.09M | 23.85M | 21.01M | 39.44M | 27.59M | 167.15M | 181.91M | 162.68M | 184.34M | 169.65M | 163.49M | 174.93M | -14.30M | 18.84M | 191.81M | 164.02M | 91.86M | 115.90M | 105.97M | 111.20M | -209.70M | -410.37M | -88.24M | -320.73M | -260.23M | -328.12M | 19.48M | -104.87M | -39.72M |
|
Return on Sales
|
0.02% | 0.00% | 0.02% | 0.02% | 0.03% | 0.00% | 0.02% | 0.02% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.02% | 0.00% | 0.03% | 0.00% | -0.04% | -0.02% | 0.01% | 0.00% | 0.01% | 0.00% | -0.03% | 0.00% | 0.07% | 0.00% | 0.02% | 0.00% | 0.03% | -0.01% | 0.01% | 0.00% | 0.00% | -0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% | 0.01% |
|
Return on Capital Employed
|
| | | 0.07% | 0.08% | 0.10% | 0.12% | 0.12% | 0.23% | 0.26% | 0.30% | 0.27% | 0.10% | 0.12% | 0.10% | 0.09% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.07% | 0.08% | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.08% | 0.15% | 0.19% | 0.20% | 0.24% | 0.35% | 0.33% | 0.28% | 0.31% | 0.34% | 0.32% | 0.29% | 0.32% | 0.36% | 0.29% | 0.31% | 0.32% | 0.34% | 0.28% | 0.28% | 0.34% |
|
Return on Invested Capital
|
| | | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.19% | 0.24% | 0.22% | 0.18% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.15% | 0.24% | -0.08% | -0.08% | 0.12% | 0.14% | 0.03% | 0.03% | 0.04% | 0.05% | 0.02% | 0.05% | 0.06% | 0.13% | 0.13% | 0.26% | 0.19% | 0.23% | 0.29% | 0.21% | 0.21% | 0.25% | 0.27% | 0.27% | 0.25% | 0.29% | 0.32% | 0.33% | 0.37% | 0.37% | 0.31% | 0.31% | 0.32% | 0.38% |
|
Return on Assets
|
| | | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.04% | 0.04% | 0.03% | 0.00% | -0.01% | -0.02% | -0.02% | 0.01% | 0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.02% | 0.03% | 0.05% | 0.04% | 0.04% | 0.03% |
|
Return on Equity
|
| | | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.18% | 0.19% | 0.18% | 0.18% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.14% | 0.15% | 0.17% | 0.16% | 0.15% | 0.12% | 0.10% | 0.08% | -0.01% | -0.04% | -0.06% | -0.06% | 0.02% | 0.03% | -0.02% | -0.02% | 0.05% | 0.05% | 0.11% | 0.10% | 0.05% | 0.03% | 0.04% | 0.03% | 0.00% | -0.03% | -0.04% | -0.04% | -0.03% | 0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.01% | 0.04% | 0.08% | 0.11% | 0.10% | 0.08% | 0.07% |