Andersons Growth Metrics (2009-2025) | ANDE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.14%28.52%32.31%51.18%33.62%7.05%2.04%-0.21%16.25%36.53%25.84%17.92%1.46%-5.48%4.18%-1.22%3.93%10.66%4.01%7.62%13.72%5.22%-0.24%1.40%-2.09%-9.46%-5.35%-6.81%-9.30%-1.02%-3.16%9.33%10.80%9.54%10.62%54.86%68.66%52.65%63.07%2.53%-7.50%3.87%9.52%13.70%22.55%8.69%6.95%20.54%16.99%19.16%0.85%-20.24%-24.64%-18.80%-16.34%-20.50%-7.57%-5.57%6.91%16.45%4.45%-2.70%
Assets Growth (3y) 17.76%23.38%19.33%21.17%16.37%11.37%10.19%5.14%7.03%12.61%10.89%7.83%6.24%3.25%2.63%2.54%4.99%1.78%-0.60%0.56%0.33%-1.94%-2.94%1.09%-0.54%-0.61%0.46%16.42%19.23%18.29%20.44%20.18%20.01%20.21%25.48%21.76%24.12%19.89%24.08%12.00%9.87%10.39%5.71%3.01%2.62%1.70%-3.37%-8.57%-6.59%-2.96%-3.38%-9.61%-10.06%-9.30%
Assets Growth (5y) 11.49%14.46%12.98%13.59%13.25%9.97%6.78%4.87%6.42%6.35%5.19%3.45%1.27%-0.28%-0.18%1.89%3.07%2.71%1.02%11.48%13.54%9.54%10.53%10.41%8.95%9.25%12.61%12.96%13.95%13.32%15.40%18.93%19.90%17.60%16.34%11.66%11.01%10.77%10.02%-2.28%-1.57%0.62%1.11%0.24%0.85%-0.68%
Assets (QoQ) -3.52%21.14%-5.82%-4.48%17.92%24.72%7.61%-15.58%-5.52%18.89%5.23%-1.64%10.96%9.58%-1.40%-15.37%3.37%20.79%-6.51%-10.96%10.06%13.52%-3.26%-5.91%1.83%7.64%-1.67%-9.15%-5.84%12.52%-3.18%-11.58%2.76%10.09%9.30%-10.40%1.60%11.17%53.02%-2.41%-8.05%18.76%-3.80%-11.96%3.26%25.22%-0.13%-5.10%-8.42%23.22%12.56%-7.89%-6.72%4.29%-10.98%-12.97%0.51%7.44%-15.41%1.19%2.68%21.63%-7.85%-9.25%-4.34%
Capital Expenditures Growth (1y) 64.41%73.95%-14.34%-19.03%108.93%94.11%260.74%175.35%-20.68%20.86%-58.75%-46.65%-5.22%-12.28%-10.83%22.30%48.30%29.94%22.07%42.10%-25.37%50.03%82.51%3.10%53.07%-28.19%-54.43%-53.17%-50.55%-63.44%424.50%140.03%201.93%607.67%52.06%70.70%17.74%-28.65%-56.83%-40.36%-61.28%-55.53%-12.37%-31.54%25.02%29.90%22.48%31.16%55.83%56.44%22.91%117.67%17.21%15.78%5.12%-42.22%12.20%34.11%73.85%70.64%76.62%
Capital Expenditures Growth (3y) 39.67%59.80%8.43%5.96%16.24%27.19%9.89%21.57%3.69%11.27%-23.42%-2.49%1.61%19.58%25.71%21.46%19.21%11.87%0.51%-11.80%-17.33%-26.70%63.40%5.04%31.72%22.93%53.76%24.27%20.69%22.67%51.00%34.70%11.24%30.95%-16.84%-11.34%-17.08%-25.58%-22.62%-18.79%-8.97%-3.31%9.67%25.03%31.68%33.01%16.53%18.16%27.02%34.43%30.97%28.99%32.43%
Capital Expenditures Growth (5y) 30.81%35.99%6.77%15.63%11.69%32.03%24.21%21.36%4.96%8.22%-17.88%-14.85%-4.51%-14.80%36.56%15.03%20.40%29.35%51.94%22.97%14.97%14.74%23.42%3.37%0.83%-10.03%6.58%-4.76%-3.17%1.29%29.87%17.02%21.81%35.47%-2.84%14.75%0.81%-5.68%-9.75%-7.60%-0.16%7.01%19.24%14.02%35.25%
Capital Expenditures (QoQ) -13.07%12.71%113.75%-21.50%-8.02%-44.50%102.07%102.54%-14.55%3.15%54.24%-41.65%30.21%-64.79%99.47%3.65%20.50%-64.21%173.58%25.68%5.58%-66.38%218.48%-33.99%112.25%-59.10%79.91%-2.00%-0.43%-74.04%84.88%3.48%-26.40%272.47%-15.39%30.17%72.52%-19.96%-5.02%-10.21%4.54%-51.58%31.23%-41.71%20.06%-4.59%2.52%6.46%24.75%-10.05%9.79%26.48%25.24%-29.32%94.43%-31.89%23.71%-35.83%6.87%32.25%47.87%-16.81%4.90%36.88%
Cash & Equivalents Growth (1y) 13.67%-85.75%-79.98%-70.02%-90.89%49.66%-30.22%42.80%28.55%108.70%577.87%82.86%217.26%67.28%123.62%-25.03%-37.84%143.19%-62.89%24.64%-13.60%-87.56%-44.42%-14.98%-23.03%92.23%-1.76%-35.97%-39.67%-68.68%-44.25%6.25%209.55%-31.29%-35.30%-4.78%-81.08%26.63%142.97%-34.34%170.69%-35.71%-46.95%79.72%-8.24%1,483.83%643.21%2.79%212.42%-35.09%-46.74%94.75%11.92%196.98%458.57%300.69%450.80%8.61%-12.75%-22.78%-33.83%-82.02%
Cash & Equivalents Growth (3y) -48.94%-23.65%-1.79%-7.84%-28.11%73.52%119.52%25.09%36.35%104.00%77.85%19.55%19.44%-20.32%-22.74%-7.39%-25.51%-16.54%-41.26%-12.13%-26.24%-57.85%-32.73%-16.68%12.86%-25.49%-29.23%-13.48%-29.31%-35.17%-4.30%-12.75%16.59%-17.60%-5.87%3.96%-22.26%134.49%112.39%6.65%97.98%87.67%28.05%53.23%47.49%212.54%180.66%100.18%168.05%27.93%37.43%81.97%59.78%-16.61%
Cash & Equivalents Growth (5y) -23.47%12.61%-4.70%-6.06%-27.55%9.58%16.89%15.71%11.01%15.21%25.16%-1.44%-4.58%-21.16%-24.05%-11.58%-5.04%-34.01%-40.74%-7.25%-25.15%-42.09%-13.70%-18.41%-5.95%-19.56%-14.50%-5.23%-2.58%22.64%28.15%4.18%35.36%41.89%26.98%17.60%10.44%90.14%95.42%56.76%116.75%84.40%59.22%61.92%63.53%42.91%
Cash & Equivalents (QoQ) 0.46%-19.19%-48.98%174.40%-87.41%13.55%-23.61%-16.59%106.87%-47.05%56.32%-24.92%235.85%71.98%-57.83%30.26%77.08%129.90%-85.86%8.00%592.83%-64.92%-52.52%-25.13%-0.28%56.80%-27.37%-32.22%149.05%-19.87%-52.67%-36.13%29.28%42.65%-9.80%86.08%-71.30%34.32%32.74%-63.03%92.11%157.74%-64.13%52.39%-54.37%112.69%21.53%-22.19%687.54%-0.20%-83.19%136.48%63.62%-18.12%-38.53%35.91%334.15%54.01%-55.91%86.82%-14.39%23.72%-60.98%60.10%-76.74%
Cash from Investing Activities Growth (1y) 80.56%-617.05%19.28%13.76%-142.98%20.31%-1,124.55%-363.99%139.84%-225.42%75.65%91.86%-721.09%75.28%309.26%-246.26%55.64%-147.70%-147.03%-473.93%-57.11%66.25%101.43%109.12%70.53%-26.76%-5,398.80%-447.39%92.89%-47.26%-234.79%95.89%-9,558.41%-44.21%-364.13%-3,036.70%8.59%114.03%85.22%45.72%93.45%-268.69%48.28%78.24%13,162.23%-94.46%-58.43%33.20%-93.92%-72.95%20.52%-902.63%-238.10%34.40%-11.33%30.42%28.81%-97.95%-98.76%11.67%-58.97%
Cash from Investing Activities Growth (3y) 29.83%-164.93%-34.01%31.20%-81.84%13.78%101.97%-9.36%-3.16%-25.83%37.89%-17.39%-84.97%40.88%26.29%56.23%41.00%-1.95%-33.05%-22.07%67.95%14.28%-36.28%76.48%-26.51%-39.11%-838.02%-86.37%-84.50%31.96%-31.93%11.25%-79.48%30.11%29.21%-54.74%114.14%22.79%50.53%57.11%36.08%-97.24%13.32%-13.38%-122.18%-30.18%-11.92%-67.03%-27.23%-30.95%-20.71%-83.33%-52.73%
Cash from Investing Activities Growth (5y) 12.31%-62.66%-18.82%-45.29%-33.18%11.73%15.35%21.84%12.66%3.15%28.94%12.51%-15.89%17.35%-20.02%23.70%-7.13%-17.61%-49.73%-18.56%-23.80%16.30%-11.66%26.02%34.43%8.62%-130.40%-20.38%123.46%0.45%-13.47%36.70%116.82%-2.80%14.89%-90.08%8.07%12.18%36.03%11.25%12.56%-56.43%-7.58%2.18%-65.49%
Cash from Investing Activities (QoQ) 83.90%-9.13%-235.40%67.01%-493.88%87.71%-258.32%7.06%-94.78%-88.78%-35.77%107.98%-1,690.88%85.88%54.61%-508.95%36.69%219.57%-175.11%21.99%-253.53%77.30%-816.65%78.65%24.06%100.96%5,762.00%-168.97%-226.62%59.88%-284.31%98.59%-6,661.89%8.78%95.29%-3,222.68%-0.96%-193.59%68.15%3.17%115.50%-409.14%-17.00%88.32%-299.25%5.22%50.77%7,111.84%-105.94%22.79%79.24%738.18%-269.09%64.52%-161.86%12.10%19.68%39.77%-63.64%10.06%-123.34%39.53%27.28%-61.86%
Cash from Operations Growth (1y) -520.45%-747.48%-249.12%68.92%163.05%173.67%15.67%-81.43%-39.94%438.04%-79.66%422.16%97.80%-43.29%-48.40%-13.49%91.84%-153.95%42.51%-4.92%-67.62%185.77%6.56%-67.66%101.16%-101.83%14.42%150.38%-55.04%926.29%-65.20%81.94%-31.34%-542.23%67.77%-88.89%455.91%144.97%-87.17%905.27%-87.57%-1,033.83%-95.13%-46.45%625.06%37.05%-141.18%76.39%55.92%358.93%68.97%53.15%-14.03%-43.09%28.16%-43.72%-100.43%7.24%-46.07%-1.68%11,173.96%
Cash from Operations Growth (3y) 16.77%228.94%-74.24%17.87%40.09%61.95%-31.01%-5.69%31.60%-53.91%-15.30%62.55%7.11%-35.98%7.28%-35.69%7.71%-26.17%22.82%-8.35%-33.59%28.66%-9.73%13.78%-14.69%-38.69%23.05%-20.31%19.72%164.15%0.12%26.67%-22.00%-174.00%-5.58%-15.75%71.12%-38.27%-106.52%111.75%12.01%147.83%-13.45%13.10%113.41%43.06%18.69%14.99%-26.11%52.98%31.20%-5.37%-25.62%
Cash from Operations Growth (5y) 43.29%-59.36%-35.17%6.14%19.78%24.90%-3.85%-23.74%8.22%-15.16%-4.16%28.31%2.13%-47.57%-2.42%3.91%-17.35%-18.22%24.53%-31.07%2.25%17.69%4.44%10.47%-15.57%-36.88%-10.72%22.20%9.11%-149.46%-36.22%13.93%39.93%97.79%2.51%10.07%46.36%42.59%-14.45%52.26%-14.93%56.17%-8.91%-4.35%35.99%
Cash from Operations (QoQ) -118.25%-481.03%365.61%-249.27%63.21%-139.36%228.52%-44.29%-57.01%-374.00%128.30%80.21%285.06%-191.50%182.24%-31.73%10.39%-339.46%147.94%51.39%-131.05%-155.16%179.28%-48.44%-17.76%-377.97%127.44%220.72%-100.75%-12,917.32%180.27%-42.41%-86.27%-2,702.62%188.40%-78.27%-188.44%-89.66%130.48%987.35%-92.85%-889.40%263.70%-86.55%-637.44%-64.95%144.92%82.07%-146.66%-531.92%132.86%60.94%-22.51%-175.72%262.18%-9.66%-48.71%-195.60%227.04%-100.69%12,827.79%-230.21%185.52%-21.86%
Dividends Paid - Common Growth (1y) 3.82%3.75%26.67%23.16%23.15%22.66%36.74%36.83%36.86%37.40%7.52%7.23%7.15%7.47%3.95%4.34%4.34%4.03%30.64%27.48%26.90%25.08%6.87%8.93%9.43%11.05%3.34%3.69%3.69%7.49%3.73%3.58%3.62%-0.09%18.60%18.53%18.57%18.96%86.73%-78.81%4.25%4.02%-43.30%398.55%1.06%8.20%70.92%-61.20%289.38%59.86%0.00%534.17%-12.01%-78.82%350.00%-82.63%100.00%608.14%-85.10%167.49%-49.17%
Dividends Paid - Common Growth (3y) 20.50%20.47%23.03%21.80%21.78%21.90%15.19%15.25%15.23%15.38%13.45%12.56%12.37%11.83%13.22%13.16%13.16%13.05%13.00%12.92%12.92%14.29%4.64%5.37%5.54%6.05%8.33%8.38%8.40%8.51%31.95%-36.16%8.60%7.33%7.89%7.79%7.70%10.22%21.86%-25.72%60.08%21.63%-1.04%130.62%51.28%-28.44%97.39%-24.68%89.94%33.85%-12.47%43.36%-3.65%
Dividends Paid - Common Growth (5y) 14.36%14.35%20.39%19.17%19.05%18.70%16.37%16.28%16.27%16.37%10.03%10.01%9.99%10.79%9.24%9.25%9.26%9.19%12.16%12.07%12.08%12.15%20.47%-21.72%7.76%8.09%6.12%6.10%6.06%7.53%17.36%-12.83%38.19%16.42%16.50%25.24%33.75%-14.63%52.11%-14.70%48.49%21.96%-8.26%41.63%28.62%
Dividends Paid - Common (QoQ) 0.06%0.38%3.30%0.06%0.00%22.54%0.44%0.05%-0.39%36.61%0.50%0.07%0.00%6.90%0.23%0.00%0.30%3.39%0.61%0.00%0.00%29.85%-1.82%-0.45%-1.44%10.95%0.07%0.00%0.02%3.25%0.40%0.00%3.69%-0.36%0.26%0.04%-0.02%18.27%0.20%0.07%0.31%85.65%-88.63%392.31%0.09%1.20%-0.02%-0.21%7.16%59.86%-77.30%901.55%-56.01%0.00%43.93%38.96%-89.41%2,024.41%-94.44%1,500.00%-62.50%-55.29%-0.28%204.02%
EBITDA Margin Growth (1y) 121.0047.00127.0067.00899.0070.00-114.00-23.00-1019.0067.00-51.00-91.00-64.00-145.0022.00-78.0078.0052.0024.00-6.00-139.00-124.00-70.00-188.00-2.0018.0090.0077.00-19.0039.00-24.0051.00152.00-195.00152.00-10.00-105.00187.00-169.00-212.00342.00484.00341.00668.00-68.00-88.0019.00-137.0014.00-18.00-149.0081.0033.0046.00314.0091.0075.00242.005.00103.00-122.00-38.00
EBITDA Margin Growth (3y) 2.00183.00-38.00-46.00-183.00-9.00-143.00-192.00-1004.00-26.00-5.00-175.00-124.00-217.00-24.00-272.00-63.00-54.0044.00-117.00-161.00-68.00-4.00-60.00130.00-138.00218.00118.0028.0031.00-41.00-171.00389.00476.00324.00446.00169.00583.00191.00319.00287.00378.00210.00612.00-21.00-61.00183.0035.00122.00270.00169.00274.00-13.00250.00
EBITDA Margin Growth (5y) 16.0091.008.00-131.00-244.00-81.00-188.00-386.00-1146.00-132.0015.00-286.00-146.00-160.0042.00-144.0069.00-210.00172.00-76.00-113.00-76.00-21.00-282.00367.00533.00390.00574.00302.00427.00318.00360.00335.00370.00193.00390.00216.00611.00355.00491.00396.00666.00529.00806.00-68.00144.00
EBITDA Margin (QoQ) -333.00171.0016.00267.00-407.00251.00-43.001,100.00-1237.0068.0047.00104.00-152.00-50.007.00131.00-233.00117.00-93.00287.00-259.0088.00-123.00154.00-244.00143.00-241.00340.00-224.00215.00-254.00244.00-166.00152.00-179.00345.00-513.00499.00-341.00250.00-221.00143.00-384.00804.00-78.000.00-57.0068.00-99.00107.00-212.00218.00-131.00-25.0018.00171.00-118.00244.00-206.00155.0048.007.00-107.00-70.00133.00
EBIT Growth (1y) 36.96%1,112.29%121.89%89.99%395.25%253.27%-31.15%3.17%-75.93%93.62%-7.24%-33.00%-3.86%-80.51%10.33%-66.46%8.27%106.96%-6.94%-18.67%-45.98%-142.88%-44.14%-357.51%-11.43%50.06%74.95%58.05%-15.47%186.64%-21.10%89.15%67.42%-898.55%53.27%-567.57%75.73%116.69%10.37%-1,037.86%97.48%4,508.85%328.97%370.55%53.77%30.67%56.49%5.37%41.27%34.42%-12.37%23.82%-3.86%-3.70%28.05%-13.30%-20.98%12.32%-2.11%19.13%-9.67%-3.53%
EBIT Growth (3y) 17.75%314.55%12.32%9.51%4.64%10.05%-11.01%-38.57%-36.96%-7.92%-1.61%-43.25%-17.46%-29.52%-16.91%-39.29%-19.69%-34.69%-3.11%-42.25%-26.05%-42.96%-8.30%-28.41%7.82%-51.18%28.38%32.77%35.48%46.66%10.10%-102.00%79.77%294.55%93.60%492.03%74.75%129.27%94.95%225.35%62.49%332.59%80.52%76.84%27.82%19.15%20.65%4.19%2.38%13.28%3.18%8.55%-11.79%1.43%
EBIT Growth (5y) 11.19%97.33%7.79%-18.56%-7.69%-26.06%-18.20%-19.97%-34.58%-16.73%-1.42%-17.05%-15.89%-40.46%-4.56%-15.23%-6.02%-38.34%1.92%-21.40%3.54%-24.38%5.46%-61.26%34.18%95.53%58.54%62.57%49.84%134.91%55.05%91.12%66.04%155.03%58.34%206.42%48.61%71.90%52.74%105.69%26.65%144.60%49.12%41.37%8.31%12.88%
EBIT Margin Growth (1y) 121.0047.00127.0067.00899.0070.00-114.00-23.00-1019.0067.00-51.00-91.00-64.00-145.0022.00-78.0078.0052.0024.00-6.00-139.00-124.00-70.00-188.00-2.0018.0090.0077.00-19.0039.00-24.0051.00152.00-195.00152.00-10.00-105.00187.00-169.00-212.00342.00484.00341.00668.00-68.00-88.0019.00-137.0014.00-18.00-149.0081.0033.0046.00314.0091.0075.00242.005.00103.00-122.00-38.00
EBIT Margin Growth (3y) 2.00183.00-38.00-46.00-183.00-9.00-143.00-192.00-1004.00-26.00-5.00-175.00-124.00-217.00-24.00-272.00-63.00-54.0044.00-117.00-161.00-68.00-4.00-60.00130.00-138.00218.00118.0028.0031.00-41.00-171.00389.00476.00324.00446.00169.00583.00191.00319.00287.00378.00210.00612.00-21.00-61.00183.0035.00122.00270.00169.00274.00-13.00250.00
EBIT Margin Growth (5y) 16.0091.008.00-131.00-244.00-81.00-188.00-386.00-1146.00-132.0015.00-286.00-146.00-160.0042.00-144.0069.00-210.00172.00-76.00-113.00-76.00-21.00-282.00367.00533.00390.00574.00302.00427.00318.00360.00335.00370.00193.00390.00216.00611.00355.00491.00396.00666.00529.00806.00-68.00144.00
EBIT Margin (QoQ) -333.00171.0016.00267.00-407.00251.00-43.001,100.00-1237.0068.0047.00104.00-152.00-50.007.00131.00-233.00117.00-93.00287.00-259.0088.00-123.00154.00-244.00143.00-241.00340.00-224.00215.00-254.00244.00-166.00152.00-179.00345.00-513.00499.00-341.00250.00-221.00143.00-384.00804.00-78.000.00-57.0068.00-99.00107.00-212.00218.00-131.00-25.0018.00171.00-118.00244.00-206.00155.0048.007.00-107.00-70.00133.00
EBIT (QoQ) -101.10%5,297.27%-13.67%177.23%-91.86%1,039.21%-26.08%622.64%-94.20%122.03%10.77%68.57%-53.30%6.37%-19.99%141.91%-90.54%502.30%-75.68%681.00%-81.91%170.83%-78.75%418.79%-114.36%452.82%-197.97%278.43%-108.10%1,335.96%-123.49%459.54%-91.70%1,025.49%-103.23%5,647.28%-139.59%316.02%-114.07%1,560.24%-96.24%1,328.67%-245.08%353.44%-12.26%32.97%-8.50%44.05%-25.44%59.24%-38.39%93.12%-29.06%3.82%-12.95%49.95%-28.94%38.05%-41.06%36.67%1.00%20.32%-28.27%3.63%7.86%
EBT Growth (1y) 61.60%-64.99%34.74%23.21%78.54%1,849.75%-19.48%2.85%-36.36%54.78%-33.21%-23.52%5.20%16.70%134.06%86.53%55.74%4.03%-23.08%-87.37%-32.92%-108.31%-262.79%-554.70%-54.12%281.06%125.94%75.69%-182.50%12.60%-105.35%58.85%252.92%-172.71%3,444.25%-754.71%38.60%-259.49%-82.34%-173.52%-87.07%81.96%347.21%126.34%927.59%791.40%224.25%-24.86%120.10%112.78%-59.41%-712.81%-11.66%10.56%195.02%121.49%-45.08%62.02%-26.71%-77.00%-56.69%-58.45%
EBT Growth (3y) 22.45%119.44%-10.18%-1.04%6.13%227.79%7.97%13.63%1.40%23.40%6.34%-43.52%3.20%-28.08%-70.20%-45.35%-21.74%-46.10%-31.26%-28.86%-31.11%-44.66%-26.46%-34.90%-16.66%-14.02%35.07%5.08%20.47%-70.35%-31.90%-112.68%31.50%-35.20%205.13%101.31%22.58%86.47%36.81%36.47%43.02%66.96%80.55%-6.65%171.35%163.35%57.17%-0.35%2.21%56.21%-4.26%-32.84%-40.55%-9.37%
EBT Growth (5y) 24.64%66.58%5.46%-25.58%4.54%-38.23%-29.03%-23.24%-20.33%-22.32%-12.68%-17.07%-19.29%-27.11%-15.33%-16.08%-9.57%-16.31%-10.29%-20.03%-11.65%-19.56%-33.17%-66.08%-36.44%0.79%18.80%21.21%18.37%29.70%35.57%31.31%52.32%47.31%105.62%-95.23%29.07%65.85%25.11%22.09%7.25%46.53%66.31%15.55%36.58%66.90%
EBT Margin Growth (1y) 190.00-27.0023.00-34.0041.00156.00-101.00-26.00-190.0046.00-123.00-78.00-41.0027.00194.00230.00265.0070.00-14.00-343.00-148.00-337.00-857.00-313.00-207.0079.00695.00193.00-409.008.00-159.0029.00512.00-113.00377.00-63.00-146.00-13.00-340.00-196.00-146.0053.0066.00349.00138.0067.00108.00-28.00100.0028.00-136.00-194.00-6.0023.00219.00219.00-55.00132.00-70.00-39.00-126.00-141.00
EBT Margin Growth (3y) 41.00175.00-201.00-138.00-190.00229.00-30.00126.0034.00142.0058.00-191.0076.00-241.00-676.00-426.00-91.00-189.00-175.00-463.00-764.00-250.00-321.00-91.00-104.00-26.00913.00159.00-43.00-118.00-122.00-230.00220.00-72.00103.0090.00-154.00107.00-166.00126.0092.00148.0038.00128.00232.00118.00191.00-3.0039.00183.0013.00-15.00-186.0014.00
EBT Margin Growth (5y) 264.00272.00-20.00-251.00-73.00-38.00-900.00-529.00-321.00-116.00-104.00-311.00-540.00-154.00-140.00-204.0012.00-293.0043.00-497.00-398.00-376.00-284.00-350.00-396.0014.00639.00312.00-51.003.0052.0092.00457.0022.0075.00-131.00-60.00159.00-83.00150.0031.00303.00187.00307.0051.00109.00
EBT Margin (QoQ) -269.00293.00-26.00192.00-486.00343.00-83.00267.00-371.0087.00-8.00102.00-135.00-83.0037.00140.00-67.0085.0072.00175.00-262.002.00-257.00369.00-451.00-518.00287.00475.00-165.0099.00-216.00-126.00252.00-69.00-27.00356.00-373.00421.00-467.00273.00-240.0094.00-323.00323.00-41.00107.00-40.00112.00-112.00148.00-176.00239.00-183.00-16.00-234.00427.00-154.00180.00-234.00154.0032.00-22.00-203.0067.0017.00
EBT (QoQ) -90.78%1,219.72%-27.35%82.74%-98.00%4,978.66%-33.57%164.80%-78.18%109.73%-15.14%63.85%-46.92%-9.50%-2.83%125.38%-41.12%81.50%-22.56%88.18%-60.67%34.21%-87.29%899.74%-104.87%-2,527.86%64.49%200.88%-80.77%276.49%-133.28%-242.28%126.25%-117.88%-156.09%1,372.03%-112.48%922.51%-165.45%306.27%-132.37%140.40%-1,113.85%109.75%-145.16%1,101.48%-40.28%280.43%-69.62%369.67%-86.16%1,014.36%-70.63%-10.42%-308.99%260.64%-63.24%139.05%-84.78%310.55%8.45%8.13%-95.22%672.95%4.06%
Enterprise Value Growth (1y) 4.62%62.15%77.29%85.17%97.70%66.22%84.75%-95.21%3.50%-159.03%-2,086.29%-133.63%-1,216.83%-84.66%-136.11%51.95%68.34%-161.64%67.23%-69.39%-11.30%93.14%52.79%17.60%41.20%-191.98%-4.58%22.09%8.44%72.86%41.20%56.59%-169.04%185.74%187.61%323.95%233.66%95.89%600.87%765.79%312.51%568.05%1.49%-10.13%7.53%-107.76%-88.90%17.32%-6.24%742.48%515.34%-44.76%-32.20%-328.30%-454.07%-183.27%-388.41%-24.09%20.04%122.07%67.30%84.74%
Enterprise Value Growth (3y) 72.34%30.81%8.85%12.22%33.64%-17.34%-98.93%-29.89%-59.05%-132.17%-156.70%-23.89%-66.80%30.78%28.52%12.47%40.83%19.36%45.51%-2.83%15.70%62.11%33.78%34.68%-13.14%38.89%36.42%40.23%74.27%34.92%77.69%118.39%156.29%136.46%101.91%168.82%99.40%-44.46%-7.57%109.00%60.81%49.31%-11.49%-16.48%-11.91%-46.40%-64.10%-36.44%-56.51%-163.05%-168.80%-53.35%-38.20%-34.49%
Enterprise Value Growth (5y) 38.46%-9.86%10.14%11.25%36.53%21.92%-4.02%-25.06%-21.37%-20.19%-52.88%-4.07%-20.09%23.46%25.82%25.68%12.59%16.24%15.81%25.04%32.96%15.90%30.49%49.24%58.44%61.22%42.29%51.17%75.41%25.07%19.20%61.17%76.14%49.99%44.30%67.78%41.98%-76.00%-80.59%-44.04%-58.91%-62.79%-31.71%-36.04%-21.47%-17.24%
Enterprise Value (QoQ) 8.97%15.23%61.78%-223.40%63.87%49.13%75.05%49.85%-430.60%77.04%-219.43%75.21%-1,324.21%-93.83%65.87%-39.75%-99.71%-147.84%93.05%7.91%-1,550.30%68.96%64.09%39.49%-1.77%-113.51%37.33%56.82%-405.38%23.52%53.31%49.26%-49.79%-65.70%65.54%-214.50%147.74%69.31%-11.90%87.70%-30.03%505.77%8.83%-10.57%13.31%-7.97%-3.63%6.99%-108.17%231.74%918.40%-14.49%-44.00%26.18%-8.57%4.94%-288.58%-95.69%78.50%-263.47%18.86%-26.09%105.94%-638.40%62.12%
EPS (Basic) Growth (1y) 57.47%14.29%57.30%38.81%78.10%637.50%-16.43%-29.03%-56.97%3.39%-53.85%-31.82%0.00%0.00%101.85%77.78%48.57%-3.28%-18.35%-82.50%-30.13%-106.78%-288.76%-471.43%-53.21%250.00%121.43%78.85%-284.31%50.00%588.89%45.45%180.85%-177.78%-66.18%-616.67%21.05%-85.71%-120.35%-118.60%-31.52%61.54%77.44%148.94%107.94%1,060.00%-144.13%-60.87%81.68%125.00%387.16%-344.44%-31.51%-73.15%462.96%136.36%-34.97%175.86%4.59%-93.75%-78.30%-26.25%
EPS (Basic) Growth (3y) 6.47%105.78%-15.34%-12.43%-8.49%96.82%-8.00%-4.90%-13.85%0.00%-8.71%-40.36%1.25%-27.35%-72.25%-46.68%-21.39%-53.84%-30.88%-28.82%-37.55%-46.57%40.72%-34.42%-11.33%-20.51%35.71%6.14%21.73%-60.91%-35.25%-104.45%38.73%-36.72%-26.32%113.02%19.90%106.90%-28.30%34.23%37.28%117.63%53.00%22.36%37.28%98.32%246.13%-29.67%-6.82%18.56%166.41%-61.84%-54.11%-18.25%
EPS (Basic) Growth (5y) 12.39%53.16%0.00%-26.88%-4.47%-20.11%-26.19%-20.68%-26.88%-36.69%-21.00%-16.72%-23.69%-31.80%35.65%-16.36%-6.26%-16.16%-5.11%-20.47%-10.02%-17.30%-16.99%-54.19%-10.38%-4.56%53.00%23.60%20.76%51.57%-17.72%29.46%35.29%64.38%-35.82%-48.96%16.49%43.77%12.63%18.86%2.87%52.15%62.45%14.99%-18.25%69.03%
EPS (Basic) (QoQ) -91.95%1,171.43%-24.72%104.48%-94.16%1,650.00%-33.57%162.37%-75.82%98.31%-43.59%59.09%-41.90%-11.48%-16.67%133.33%-41.90%78.69%-26.61%95.00%-62.18%50.85%-84.27%678.57%-103.67%-4,100.00%69.05%198.08%-88.24%500.00%-130.56%-754.55%109.57%2,655.56%-102.42%1,366.67%-109.21%1,298.14%-151.27%313.95%-114.13%-31.31%-450.64%167.02%-107.94%22.97%1,294.40%184.78%-63.36%-119.59%291.44%1,222.22%-54.62%-75.00%-262.96%470.45%-82.21%424.14%-89.47%562.50%-24.53%98.72%-99.37%2,200.00%156.52%
EPS (Weighted Average and Diluted) Growth (1y) 56.32%14.29%57.95%40.91%77.94%637.50%-15.83%-30.11%-57.02%1.69%-54.70%-30.77%0.96%1.67%103.77%77.78%48.57%-3.28%-17.59%-82.50%-30.13%-106.78%-288.76%-471.43%-53.21%250.00%121.43%78.85%-284.31%50.00%586.11%45.45%180.85%-177.78%-66.28%-616.67%19.74%-85.71%-120.17%-120.93%-30.77%61.54%77.26%147.37%106.35%1,020.00%-141.91%-60.00%80.00%130.43%381.31%-344.44%-31.20%-73.58%469.23%136.36%-34.78%185.71%6.51%-93.75%-78.10%-26.25%
EPS (Weighted Average and Diluted) Growth (3y) 6.13%104.65%-15.55%-11.99%-8.26%96.82%-8.07%-4.90%-13.62%0.00%-8.71%-40.06%1.58%-27.38%-72.91%-46.68%-21.39%-53.84%-30.66%-28.82%-37.55%-46.57%40.53%-34.42%-11.33%-20.51%35.65%6.14%21.29%-60.91%-35.11%-105.17%38.73%-36.72%-26.32%111.79%19.59%104.65%-28.28%34.23%37.00%116.54%52.52%22.63%36.72%96.61%244.09%-29.16%-6.87%20.26%167.10%-61.84%-53.85%-17.74%
EPS (Weighted Average and Diluted) Growth (5y) 12.39%53.16%0.23%-26.66%-4.33%-20.11%-26.26%-20.68%-26.76%-36.69%-21.00%-16.75%-23.76%-31.57%36.05%-16.36%-6.26%-16.16%-5.06%-20.47%-10.22%-17.30%-16.96%-54.44%-10.38%-4.56%53.08%23.43%20.58%50.29%-17.68%29.46%35.03%63.76%-36.25%-48.96%16.20%43.10%12.18%18.86%2.90%52.15%62.65%14.99%-18.25%69.03%
EPS (Weighted Average and Diluted) (QoQ) -91.95%1,157.14%-25.00%106.06%-94.12%1,637.50%-33.09%160.22%-75.62%98.31%-44.44%60.00%-42.31%-11.67%-15.09%133.33%-41.90%77.05%-25.93%95.00%-62.18%50.85%-84.27%678.57%-103.67%-4,100.00%69.05%198.08%-88.24%500.00%-130.56%-754.55%109.57%2,644.44%-102.43%1,366.67%-109.21%1,289.97%-151.62%311.63%-114.29%-29.23%-465.49%166.32%-107.94%23.59%1,277.84%188.89%-64.62%-120.09%294.76%1,200.00%-54.70%-75.47%-269.23%465.91%-82.61%428.57%-89.19%556.25%-23.81%97.05%-99.37%2,200.00%156.52%
FCF Margin Growth (1y) -4592.00-701.00-1308.00115.005,188.001,282.00479.00-1841.00-791.001,667.00-914.001,458.00769.00-863.00-2335.0022.002,110.00-2258.001,830.0026.00-2465.001,601.0040.00-1250.001,357.00-770.00399.001,265.00-1351.00276.00-3663.001,653.00-550.00-1546.005,576.00-3423.001,259.001,422.00-521.001,902.00-1659.00-1090.00-419.00-1314.00966.00637.00-971.00177.00125.001,375.001,830.00480.00-28.00-214.00-55.00-236.00-1404.0031.00-511.00-188.00776.00
FCF Margin Growth (3y) -195.002,247.00-1743.00-268.005,166.002,085.00-2769.00-360.002,088.00-1455.00-1419.001,506.00414.00-1520.00-465.00-1202.001,001.00-1427.002,268.0041.00-2460.001,107.00-3224.001,668.00-544.00-2040.002,312.00-505.00-642.00152.001,392.00132.00-950.00-1214.004,637.00-2835.00565.00969.00-1911.00765.00-569.00923.00439.00-657.001,063.001,798.00803.00422.00-1307.001,192.001,263.0056.00-655.00
FCF Margin Growth (5y) 2,684.00-875.00-2248.00-220.004,811.001,428.00-900.00-1584.00980.00-624.00-980.001,521.00419.00-2014.00-3729.001,716.00-900.00-2696.004,181.00-1729.00-1750.00983.001,831.00147.00-945.00-1708.001,372.0083.00-1336.00-301.002.00-1005.00141.00798.005,495.00-2178.00663.002,130.00-136.001,009.00-2000.00740.00-127.00-1081.00436.00
FCF Margin (QoQ) -1081.00-781.002,899.00-5630.002,810.00-1388.004,322.00-557.00-1096.00-2190.002,003.00493.001,361.00-4770.004,375.00-196.00-271.00-6242.006,731.001,891.00-4639.00-2154.004,928.00-600.00-573.00-3715.003,638.002,007.00-2700.00-2546.004,504.00-609.00-1072.00-6486.009,820.00-2811.00-2068.00636.00821.001,870.00-1906.00-1306.003,244.00-1691.00-1336.00-635.002,348.00589.00-1665.00-2244.003,497.00537.00-414.00-1790.002,147.0029.00-601.00-1630.001,967.00-1139.00834.00-2173.002,290.00-175.00
FCF Payout Ratio Growth (1y) -121.94%84.21%61.66%-29.50%325.88%328.78%-52.92%1,171.64%136.99%-78.90%36.52%-87.91%-50.12%94.90%29.45%23.00%-46.49%-251.48%-124.47%38.71%322.45%349.85%-11.93%336.53%-47.34%-415.04%-23.28%-69.33%133.01%477.39%40.31%-41.96%144.48%-105.53%-190.24%-7,052.94%-86.94%-1,207.98%-25.70%100.32%975.46%96.05%69.64%850.29%-89.63%-61.30%27.83%-78.53%149.72%176.34%-205.21%326.44%4.37%-59.00%-506.42%-69.05%-2,377.46%595.11%89.99%194.54%112.16%
FCF Payout Ratio Growth (3y) 5.50%27.57%28.07%2.72%67.15%43.27%11.85%23.66%-14.16%-37.91%-0.18%-40.92%4.08%94.66%-21.02%95.29%5.98%-140.58%-45.77%22.91%73.07%216.50%6.26%-8.07%44.22%-38.51%-28.78%-143.14%-9.38%-39.75%-29.62%-49.40%50.88%-26.59%-3.47%28.50%-47.38%5.89%34.94%26.13%40.69%27.01%12.55%105.68%-35.35%35.81%-137.27%-34.32%-294.41%61.03%-22.83%57.23%42.43%
FCF Payout Ratio Growth (5y) -20.71%25.79%10.03%13.08%51.71%40.94%-11.47%62.84%7.07%-47.17%-6.76%-22.69%6.71%144.68%-5.46%5.80%46.64%-35.03%-39.93%-138.35%10.61%-84.68%-24.61%-29.56%33.34%-18.53%4.01%-17.70%-3.66%29.52%13.76%-23.36%-2.32%-48.80%-19.53%14.21%-17.61%17.72%-38.51%14.97%-132.67%16.42%16.50%51.31%-5.64%
FCF Payout Ratio (QoQ) -460.63%77.62%144.61%-160.93%-159.61%45.68%182.04%95.23%162.95%-136.31%782.25%-63.62%-76.59%-209.23%229.94%50.13%-8.53%-139.54%326.52%-34.69%-358.97%41.41%239.97%98.90%53.17%-126.25%645.92%-76.00%-1,016.24%89.73%235.79%82.33%1,384.01%-101.62%232.04%668.05%-133.56%14.73%-3,063.08%101.44%-3,460.37%91.81%108.08%4,733.08%-112.34%37.01%352.92%-47.27%-292.01%71.82%175.25%513.28%-41.30%-212.66%205.15%50.10%-76.94%-1,766.17%105.37%-11,145.78%107.04%-124.00%257.87%355.88%
Free Cash Flow Growth (1y) -573.24%-556.99%-230.40%74.69%154.52%153.62%10.58%-89.24%-42.25%551.13%-69.38%786.96%114.81%-44.86%-47.33%-15.17%95.01%-168.67%41.80%-8.10%-69.96%150.06%4.51%-75.05%107.78%-135.25%16.17%238.12%-55.50%128.48%-73.78%78.47%-57.61%-1,906.94%59.14%-101.70%807.54%90.91%-48.55%6,698.60%-90.31%-2,533.34%-86.75%-47.54%874.64%32.92%-136.84%80.68%55.93%309.39%67.24%48.71%-15.69%-48.34%25.79%-43.87%-108.78%1.87%-48.86%-9.18%518.11%
Free Cash Flow Growth (3y) 14.21%192.15%-71.05%18.58%38.84%57.74%-30.68%-6.80%34.24%-64.68%-13.25%90.52%7.96%-42.55%6.45%-42.06%6.77%-28.49%22.48%-8.13%-34.75%27.04%-11.63%14.62%-26.82%-56.24%15.88%-28.12%19.62%22.36%-1.80%26.15%-28.02%-256.41%-4.27%-16.12%104.67%-17.12%-87.29%301.14%13.78%239.08%-13.16%12.13%133.99%39.69%16.81%14.68%-28.37%45.84%28.74%-8.82%-32.35%
Free Cash Flow Growth (5y) 44.23%-54.09%-33.82%5.38%19.10%21.63%-4.40%-28.59%8.59%-19.48%-3.06%42.30%3.07%-54.72%-3.59%3.26%-25.50%-21.28%19.85%-15.14%1.33%39.27%3.33%11.12%-19.18%-44.70%-10.55%28.92%10.09%-52.57%-36.08%13.73%41.47%127.38%2.53%9.66%62.33%30.17%-9.82%122.24%-16.10%84.65%-9.87%-6.40%36.30%
Free Cash Flow (QoQ) -127.75%-348.58%331.55%-264.21%61.48%-125.59%222.43%-48.75%-62.12%-476.25%114.73%175.04%327.13%-197.87%177.14%-33.39%9.65%-361.49%144.42%53.12%-138.61%-121.61%170.14%-49.95%-35.65%-522.69%118.33%316.74%-110.92%-905.19%173.94%-45.15%-93.01%-6,233.47%175.93%-86.97%-397.87%-38.71%96.83%7,034.13%-102.99%-2,165.54%240.72%-89.81%-910.92%-60.67%139.53%89.24%-155.81%-467.28%130.16%63.31%-25.05%-188.76%236.88%-7.42%-54.08%-227.50%203.54%-114.49%632.76%-286.31%163.17%-33.31%
Gross Margin Growth (1y) 175.00-97.00-47.00-25.00-162.00-59.00-49.00-30.00-137.00-4.00-123.00-132.00-121.00-69.00149.00142.00267.00272.00204.00142.00-15.0046.00-58.00-144.001.00-41.0094.00134.00-28.00-63.00-87.00105.00109.00-47.00311.00-447.00-301.00-235.00-422.00-207.00-118.00-56.00-239.0090.00-68.00-88.0019.00-137.0014.00-18.00-149.0081.0033.0046.00314.0091.0075.00242.005.00103.00-122.00-38.00
Gross Margin Growth (3y) -124.00-161.00-219.00-188.00-421.00-132.00-23.00-20.009.00199.00230.00152.00131.00249.00295.00140.00253.00277.00240.00132.00-42.00-58.00-51.0095.0082.00-151.00318.00-208.00-221.00-345.00-198.00-550.00-311.00-338.00-351.00-565.00-488.00-379.00-643.00-254.00-173.00-162.00-370.0034.00-21.00-61.00183.0035.00122.00270.00169.00274.00-13.00250.00
Gross Margin Growth (5y) 22.0042.00134.0096.00-169.00186.00123.00-22.00-6.00204.00266.00142.00104.00145.00302.00379.00334.00167.00465.00-210.00-235.00-341.00-162.00-560.00-338.00-443.00-344.00-326.00-407.00-490.00-419.00-597.00-365.00-445.00-481.00-621.00-441.00-352.00-479.00-83.00-64.00125.00-51.00227.00-68.00144.00
Gross Margin (QoQ) -56.00-87.0049.00269.00-328.00-37.0071.00132.00-225.00-26.0089.0025.00-92.00-145.0081.0036.00-40.0072.0074.00161.00-35.005.0011.003.0026.00-99.00-75.00149.00-16.0036.00-34.00-13.00-51.0012.00157.00-9.00-207.00371.00-601.00137.00-141.00183.00-386.00225.00-78.000.00-57.0068.00-99.00107.00-212.00218.00-131.00-25.0018.00171.00-118.00244.00-206.00155.0048.007.00-107.00-70.00133.00
Gross Profit Growth (1y) 19.39%4.11%18.17%34.39%40.22%22.32%4.81%9.13%-16.39%20.55%5.48%-7.68%0.56%-6.60%20.19%-3.15%17.69%16.09%3.99%8.52%-10.97%0.32%-12.98%-18.67%-10.29%-9.60%4.57%12.84%-9.49%-9.54%-18.19%-16.68%3.01%-22.69%10.76%72.14%77.65%102.62%47.25%-42.43%-33.88%-14.57%-10.39%79.69%53.77%30.67%56.49%5.37%41.27%34.42%-12.37%23.82%-3.86%-3.70%28.05%-13.30%-20.98%12.32%-2.11%19.13%-9.67%-3.53%
Gross Profit Growth (3y) 11.86%15.36%9.32%10.63%5.64%11.26%9.94%-0.82%-0.35%9.34%9.65%-1.00%1.76%2.84%2.84%-5.10%-2.04%1.73%-1.82%-0.14%-10.25%-6.38%-9.37%-8.56%-5.78%-14.17%-1.78%17.41%18.32%12.32%10.09%-6.19%6.56%10.20%13.48%21.21%21.78%31.27%27.34%2.91%12.83%14.48%7.11%32.85%27.82%19.15%20.65%4.19%2.38%13.28%3.18%8.55%-11.79%1.43%
Gross Profit Growth (5y) 10.62%10.73%10.30%7.31%4.32%9.91%3.76%-2.95%-4.59%3.46%3.71%-2.30%-3.07%-2.31%-1.43%-4.28%-2.60%-5.94%-3.03%7.39%5.76%5.15%3.96%-5.40%-0.36%1.82%4.57%10.86%10.98%9.61%13.35%9.35%21.32%18.64%14.92%18.37%19.66%23.97%18.30%3.19%1.76%10.17%9.02%19.35%8.31%12.88%
Gross Profit (QoQ) -30.44%36.81%-16.10%49.54%-39.34%55.28%-4.58%56.03%-47.09%33.04%-0.65%19.54%-23.71%16.41%-13.05%30.22%-29.14%49.81%-29.94%58.25%-30.11%34.19%-26.89%29.84%-21.25%16.40%-31.67%43.22%-20.64%34.64%-26.27%14.88%-20.68%21.77%-24.91%42.02%-40.46%74.44%16.71%46.56%-32.10%26.77%-54.37%68.33%-12.26%32.97%-8.50%44.05%-25.44%59.24%-38.39%93.12%-29.06%3.82%-12.95%49.95%-28.94%38.05%-41.06%36.67%1.00%20.32%-28.27%3.63%7.86%
Interest Coverage Ratio Growth (1y) 51.59%1,221.29%76.03%20.04%
Interest Coverage Ratio (QoQ) -101.11%5,748.20%-12.19%175.56%-91.80%786.71%-40.12%
Net Cash Flow Growth (1y) -21,720.46%110.06%90.35%-102.85%111.14%-619.64%266.46%-114.47%183.70%419.25%-796.05%322.00%3.69%201.90%-232.01%-80.17%378.04%-221.53%77.30%-491.42%-100.04%110.88%71.04%-8.99%40,773.91%-167.24%-89.04%28.20%-88.15%167.24%89.63%353.14%-853.81%-44.71%338.72%-173.76%121.16%510.19%-531.74%148.55%-272.33%-54.85%117.88%-179.54%1,342.85%-103.23%-2,957.45%752.36%-71.05%-4,871.40%75.29%-49.85%487.83%984.04%-708.44%876.30%-123.97%-51.94%4.60%-47.31%-247.87%
Net Cash Flow Growth (3y) 308.82%54.24%-3.80%-48.60%32.53%268.61%-237.57%43.32%141.37%-127.10%-93.51%-19.89%-26.03%-26.37%39.79%-41.71%-7.20%-27.83%50.10%-71.71%-72.94%27.02%61.56%58.49%-613.61%-37.00%35.14%-10.26%-42.61%62.22%-2.26%42.71%-68.08%15.06%56.63%-31.71%86.92%-27.83%-188.67%65.33%83.71%-39.68%-8.08%37.55%185.00%142.18%-289.50%223.78%-34.03%497.41%-23.99%37.16%-90.39%
Net Cash Flow Growth (5y) 220.60%-43.69%3.36%-16.06%77.00%45.95%-20.39%-32.13%18.65%3.04%-37.26%-6.16%-37.13%-28.99%46.75%8.98%-22.10%-49.44%15.22%-50.49%-49.89%16.72%10.15%22.06%-165.73%-7.19%18.75%12.34%32.27%49.42%-40.43%46.31%58.13%-34.78%-67.06%-1.40%57.56%108.21%-115.12%70.33%-60.76%25.25%-57.65%68.01%-77.53%
Net Cash Flow (QoQ) -4,294.79%-106.27%281.70%-237.52%101.95%-297.85%46.31%637.10%-191.08%163.38%-169.17%810.47%2.49%-238.18%122.06%231.83%198.43%-251.96%101.32%7,899.89%-175.87%71.62%77.28%99.16%20,180.00%-175.56%14.51%413.55%-133.20%-112.42%67.53%151.76%88.33%-132.77%892.34%-254.13%113.81%41.50%-344.82%144.21%298.44%-200.12%127.53%-256.91%204.38%-60.35%-222.49%2,551.91%-100.27%-34,950.97%127.96%8.80%-146.61%-74.25%156.75%1,175.21%-29.90%-259.34%168.54%-131.31%240.56%-416.31%137.85%-306.69%
Net Income Growth (1y) 64.76%-77.24%22.70%37.39%78.58%2,951.90%-14.98%1.96%-38.15%35.26%-36.07%-30.55%7.94%18.75%144.23%111.41%60.65%6.87%-19.21%-84.84%-34.38%-104.93%-267.04%-495.99%-52.44%451.68%124.24%80.57%-273.70%-22.03%515.90%34.70%180.00%-170.60%-66.02%-613.82%37.34%-219.20%-123.46%-268.12%-40.74%107.27%77.19%106.73%-87.95%332.32%-146.77%-115.80%-135.21%950.49%-94.12%-57.91%-67.97%-49.34%
Net Income Growth (3y) 22.09%111.00%-12.63%-0.91%6.03%265.98%9.90%14.39%2.36%19.74%8.05%-39.40%4.40%-27.29%-74.30%-48.41%-20.56%-43.00%-31.10%-28.39%-36.48%-48.69%35.61%-35.76%-12.89%-24.63%35.85%3.25%24.04%-55.46%-35.56%-157.93%38.40%-45.27%-26.37%55.63%-53.89%44.29%-28.71%66.04%-26.52%74.39%-2.99%53.42%192.39%203.21%168.20%126.52%191.40%10.37%
Net Income Growth (5y) 25.84%64.16%5.64%-20.80%4.68%-35.58%-30.54%-23.72%-19.66%-21.53%-12.57%-16.77%-24.07%-29.72%37.53%-16.66%-6.97%-16.02%-7.30%-20.53%-9.84%-18.17%-17.07%-72.34%-11.66%19.62%51.39%17.34%-32.88%-11.19%-17.88%28.83%51.22%49.40%-15.85%23.69%12.28%60.85%63.63%16.02%-0.72%127.59%
Net Income (QoQ) -89.67%1,214.35%-40.45%103.69%-98.57%6,986.41%-33.32%164.75%-75.60%97.41%-20.04%60.60%-46.64%-6.69%-13.14%149.61%-41.30%91.91%-24.81%89.67%-60.95%45.06%-85.89%721.24%-102.93%-4,817.47%66.56%198.64%-78.32%238.94%-126.80%-781.88%109.73%2,577.31%-102.84%1,180.37%-108.59%1,388.74%-159.70%307.86%-119.96%5.28%-836.73%133.46%-97.55%-396.96%376.58%-40.15%-12.05%-269.50%82.29%-33.39%2,724.09%-131.32%314.29%-1.92%5.14%-90.15%215.27%55.12%
Net Income towards Common Stockholders Growth (1y) 64.76%-77.24%22.70%37.39%78.58%2,951.90%-14.98%1.96%-38.15%35.26%-36.07%-30.55%7.94%18.75%144.23%111.41%60.65%6.87%-19.21%-84.84%-34.38%-104.93%-267.04%-495.99%-52.44%451.68%124.24%80.57%-273.70%-22.03%515.90%34.70%180.00%-170.60%-66.02%-613.82%37.34%-219.20%-123.46%-268.12%-40.74%107.27%77.19%106.73%-87.95%332.32%-146.77%-115.80%-135.21%950.49%-94.12%-57.91%-67.97%-49.34%
Net Income towards Common Stockholders Growth (3y) 22.09%111.00%-12.63%-0.91%6.03%265.98%9.90%14.39%2.36%19.74%8.05%-39.40%4.40%-27.29%-74.30%-48.41%-20.56%-43.00%-31.10%-28.39%-36.48%-48.69%35.61%-35.76%-12.89%-24.63%35.85%3.25%24.04%-55.46%-35.56%-157.93%38.40%-45.27%-26.37%55.63%-53.89%44.29%-28.71%66.04%-26.52%74.39%-2.99%53.42%192.39%203.21%168.20%126.52%191.40%10.37%
Net Income towards Common Stockholders Growth (5y) 25.84%64.16%5.64%-20.80%4.68%-35.58%-30.54%-23.72%-19.66%-21.53%-12.57%-16.77%-24.07%-29.72%37.53%-16.66%-6.97%-16.02%-7.30%-20.53%-9.84%-18.17%-17.07%-72.34%-11.66%19.62%51.39%17.34%-32.88%-11.19%-17.88%28.83%51.22%49.40%-15.85%23.69%12.28%60.85%63.63%16.02%-0.72%127.59%
Net Income towards Common Stockholders (QoQ) -89.67%1,214.35%-40.45%103.69%-98.57%6,986.41%-33.32%164.75%-75.60%97.41%-20.04%60.60%-46.64%-6.69%-13.14%149.61%-41.30%91.91%-24.81%89.67%-60.95%45.06%-85.89%721.24%-102.93%-4,817.47%66.56%198.64%-78.32%238.94%-126.80%-781.88%109.73%2,577.31%-102.84%1,180.37%-108.59%1,388.74%-159.70%307.86%-119.96%5.28%-836.73%133.46%-97.55%-396.96%376.58%-40.15%-12.05%-269.50%82.29%-33.39%2,724.09%-131.32%314.29%-1.92%5.14%-90.15%215.27%55.12%
Net Margin Growth (1y) 125.00-22.00-6.00-2.0026.00114.00-55.00-18.00-128.0014.00-86.00-59.00-20.0019.00134.00163.00180.0050.001.00-216.00-103.00-213.00-615.00-219.00-128.0049.00496.00140.00-414.00-8.00593.004.00504.00-58.00-403.00-40.00-108.00-3.00-321.00-215.00-33.0032.0024.00300.00-87.004.00-3.00-15.00-8.0040.00-5.00-27.00-134.00-99.00
Net Margin Growth (3y) 23.00107.00-148.00-78.00-122.00147.00-7.0086.0032.0083.0049.00-113.0056.00-144.00-479.00-273.00-51.00-114.00-117.00-295.00-646.00-171.00475.00-74.00-38.00-16.00686.00104.00-18.00-68.00-131.00-251.00363.00-29.00-700.0045.00-228.0033.00-300.0070.00-128.0076.0017.0033.00181.00190.00182.0021.0055.0051.00
Net Margin Growth (5y) 183.00175.00-12.00-132.00-45.00-16.00-621.00-350.00-199.00-81.00-69.00-192.00-486.00-102.00610.00-128.0039.00-180.0073.00-331.00-250.00-232.00-249.00-330.00-179.0013.00390.00189.00-138.00-33.00-110.0034.00268.0015.00-708.00118.0061.00226.00203.00307.00-40.0095.00
Net Margin (QoQ) -166.00205.00-57.00143.00-313.00221.00-52.00170.00-224.0051.00-15.0060.00-83.00-49.0012.0099.00-43.0066.0041.00117.00-174.0018.00-177.00230.00-283.00-384.00219.00321.00-106.0063.00-137.00-234.00300.00663.00-726.00266.00-262.00318.00-363.00198.00-156.000.00-257.00381.00-92.00-7.0019.00-7.000.00-14.007.000.0048.00-59.00141.009.00-23.00-153.0034.0044.00
Operating Income Growth (1y) 36.96%1,112.29%121.89%89.99%395.25%253.27%-31.15%3.17%-75.93%93.62%-7.24%-33.00%-3.86%-80.51%10.33%-66.46%8.27%106.96%-6.94%-18.67%-45.98%-142.88%-44.14%-357.51%-11.43%50.06%74.95%58.05%-15.47%186.64%-21.10%89.15%67.42%-898.55%53.27%-567.57%75.73%116.69%10.37%-1,037.86%97.48%4,508.85%328.97%370.55%53.77%30.67%56.49%5.37%41.27%34.42%-12.37%23.82%-3.86%-3.70%28.05%-13.30%-20.98%12.32%-2.11%19.13%-9.67%-3.53%
Operating Income Growth (3y) 17.75%314.55%12.32%9.51%4.64%10.05%-11.01%-38.57%-36.96%-7.92%-1.61%-43.25%-17.46%-29.52%-16.91%-39.29%-19.69%-34.69%-3.11%-42.25%-26.05%-42.96%-8.30%-28.41%7.82%-51.18%28.38%32.77%35.48%46.66%10.10%-102.00%79.77%294.55%93.60%492.03%74.75%129.27%94.95%225.35%62.49%332.59%80.52%76.84%27.82%19.15%20.65%4.19%2.38%13.28%3.18%8.55%-11.79%1.43%
Operating Income Growth (5y) 11.19%97.33%7.79%-18.56%-7.69%-26.06%-18.20%-19.97%-34.58%-16.73%-1.42%-17.05%-15.89%-40.46%-4.56%-15.23%-6.02%-38.34%1.92%-21.40%3.54%-24.38%5.46%-61.26%34.18%95.53%58.54%62.57%49.84%134.91%55.05%91.12%66.04%155.03%58.34%206.42%48.61%71.90%52.74%105.69%26.65%144.60%49.12%41.37%8.31%12.88%
Operating Income (QoQ) -101.10%5,297.27%-13.67%177.23%-91.86%1,039.21%-26.08%622.64%-94.20%122.03%10.77%68.57%-53.30%6.37%-19.99%141.91%-90.54%502.30%-75.68%681.00%-81.91%170.83%-78.75%418.79%-114.36%452.82%-197.97%278.43%-108.10%1,335.96%-123.49%459.54%-91.70%1,025.49%-103.23%5,647.28%-139.59%316.02%-114.07%1,560.24%-96.24%1,328.67%-245.08%353.44%-12.26%32.97%-8.50%44.05%-25.44%59.24%-38.39%93.12%-29.06%3.82%-12.95%49.95%-28.94%38.05%-41.06%36.67%1.00%20.32%-28.27%3.63%7.86%
Operating Margin Growth (1y) 121.0047.00127.0067.00899.0070.00-114.00-23.00-1019.0067.00-51.00-91.00-64.00-145.0022.00-78.0078.0052.0024.00-6.00-139.00-124.00-70.00-188.00-2.0018.0090.0077.00-19.0039.00-24.0051.00152.00-195.00152.00-10.00-105.00187.00-169.00-212.00342.00484.00341.00668.00-68.00-88.0019.00-137.0014.00-18.00-149.0081.0033.0046.00314.0091.0075.00242.005.00103.00-122.00-38.00
Operating Margin Growth (3y) 2.00183.00-38.00-46.00-183.00-9.00-143.00-192.00-1004.00-26.00-5.00-175.00-124.00-217.00-24.00-272.00-63.00-54.0044.00-117.00-161.00-68.00-4.00-60.00130.00-138.00218.00118.0028.0031.00-41.00-171.00389.00476.00324.00446.00169.00583.00191.00319.00287.00378.00210.00612.00-21.00-61.00183.0035.00122.00270.00169.00274.00-13.00250.00
Operating Margin Growth (5y) 16.0091.008.00-131.00-244.00-81.00-188.00-386.00-1146.00-132.0015.00-286.00-146.00-160.0042.00-144.0069.00-210.00172.00-76.00-113.00-76.00-21.00-282.00367.00533.00390.00574.00302.00427.00318.00360.00335.00370.00193.00390.00216.00611.00355.00491.00396.00666.00529.00806.00-68.00144.00
Operating Margin (QoQ) -333.00171.0016.00267.00-407.00251.00-43.001,100.00-1237.0068.0047.00104.00-152.00-50.007.00131.00-233.00117.00-93.00287.00-259.0088.00-123.00154.00-244.00143.00-241.00340.00-224.00215.00-254.00244.00-166.00152.00-179.00345.00-513.00499.00-341.00250.00-221.00143.00-384.00804.00-78.000.00-57.0068.00-99.00107.00-212.00218.00-131.00-25.0018.00171.00-118.00244.00-206.00155.0048.007.00-107.00-70.00133.00
Profit After Tax Growth (1y) 61.95%-13.79%49.34%36.43%75.41%683.72%-16.72%6.61%-35.43%54.54%-30.91%-31.67%1.16%1.64%104.54%80.54%49.97%-1.96%-15.55%-81.96%-29.82%-107.29%-281.64%-458.70%-53.61%240.34%121.57%78.98%-284.80%47.10%587.24%35.84%180.78%-182.83%-65.93%-613.82%38.83%-179.79%-72.01%-261.26%1.84%137.73%140.50%129.56%51.53%610.52%309.44%-56.95%122.01%181.31%-76.94%-1,008.93%-19.25%-31.06%419.59%121.42%-36.54%68.60%-31.02%-57.91%-67.97%-49.34%
Profit After Tax Growth (3y) 22.41%118.57%-4.93%-0.21%4.64%130.90%5.58%9.56%-0.68%15.48%6.07%-39.40%2.12%-27.50%-72.55%-46.87%-21.26%-53.53%-30.83%-28.79%-37.54%-46.80%39.12%-35.43%-11.53%-19.58%35.81%1.26%27.49%-75.54%-13.14%-154.82%46.47%-4.37%-38.79%112.69%28.91%111.80%40.21%34.99%50.75%112.10%31.43%-4.97%39.53%139.75%69.91%-5.71%4.39%48.43%-6.16%-6.41%-45.25%-16.18%
Profit After Tax Growth (5y) 22.72%59.75%8.22%-20.19%3.82%-23.56%-30.64%-23.31%-20.43%-30.89%-14.10%-16.74%-23.84%-31.57%35.99%-16.63%-6.13%-16.24%-4.98%-21.27%-7.57%-18.62%-23.81%-70.66%-0.42%30.64%18.53%24.80%26.18%55.66%45.20%32.64%42.34%77.21%-26.36%-97.21%30.88%75.29%26.99%23.69%11.91%60.85%52.09%16.04%-11.20%63.74%
Profit After Tax (QoQ) -89.84%978.91%-27.46%103.69%-94.59%1,768.94%-33.73%161.89%-75.84%98.60%-15.16%58.63%-42.18%-11.22%-16.09%134.85%-41.90%78.67%-25.94%95.09%-62.02%53.89%-84.18%658.90%-103.95%-3,732.84%68.75%198.14%-88.06%489.14%-130.45%-762.84%109.50%2,652.47%-102.84%1,186.23%-109.74%1,232.17%-159.56%311.25%-119.64%213.27%-868.70%159.55%-92.72%621.94%-5.53%205.32%-65.88%316.02%-90.07%1,474.42%-56.77%-65.90%-491.61%239.87%-63.09%156.98%-83.85%314.29%-1.92%5.14%-90.15%215.27%55.12%
Property, Plant & Equipment (Net) Growth (1y) -4.15%-6.67%-5.96%-3.44%5.20%8.05%17.01%27.09%49.47%54.57%82.04%69.43%39.60%34.22%7.96%5.99%5.08%5.63%6.20%3.13%11.90%10.09%10.64%16.18%2.33%4.05%-1.14%-4.81%-5.42%-8.89%-5.91%4.96%8.36%10.83%23.22%45.33%51.79%51.34%79.85%37.18%30.21%23.71%-8.32%-8.86%-9.10%-8.33%-8.63%-8.06%-7.30%-3.98%-2.96%-12.11%-13.10%-11.20%-9.09%1.53%4.63%4.38%25.21%24.83%27.35%27.58%
Property, Plant & Equipment (Net) Growth (3y) 14.66%15.94%26.06%27.63%29.96%30.87%31.99%31.66%29.91%29.89%27.80%22.81%17.96%16.00%8.25%8.29%6.36%6.56%5.12%4.48%2.70%1.44%0.96%5.09%1.60%1.66%4.65%13.24%15.87%15.19%27.75%27.91%28.90%27.55%26.65%22.03%21.57%19.73%14.63%4.75%3.14%2.88%-6.68%-9.69%-9.87%-7.88%-6.94%-6.38%-5.54%-3.81%3.37%3.66%5.01%5.75%
Property, Plant & Equipment (Net) Growth (5y) 17.20%17.18%18.09%17.85%20.88%21.12%21.99%22.29%20.22%20.21%17.95%15.42%9.70%8.15%3.36%4.88%4.28%4.09%6.13%11.71%12.24%11.85%17.93%18.27%15.70%14.49%13.57%12.67%12.99%11.63%11.80%11.89%12.53%12.80%12.49%7.98%7.67%7.91%5.85%0.51%-0.05%0.19%-1.54%-1.37%-0.49%0.81%
Property, Plant & Equipment (Net) (QoQ) 2.93%-1.47%-2.20%-3.36%0.21%-0.71%0.42%5.29%2.92%7.52%9.07%23.84%6.43%26.64%1.51%2.03%2.33%1.86%-0.34%1.15%2.87%2.41%-3.22%9.75%1.20%2.93%1.63%-3.33%2.90%-2.22%-2.15%-3.94%-0.87%0.98%9.17%-0.83%1.39%12.27%28.75%3.58%1.09%33.41%-1.79%-1.69%-3.96%-1.13%-2.37%-1.95%-3.15%-1.46%-1.75%-1.14%0.33%-0.42%-11.01%-2.25%2.52%1.94%-0.61%0.73%2.28%22.28%-0.91%2.76%2.46%
Return on Assets Growth (1y) 0.000.002.002.002.00-1.00-2.00-2.00-2.00-1.000.001.002.003.002.001.00-1.00-3.00-4.00-6.00-6.00-6.00-5.001.003.001.001.001.001.005.005.000.00-1.00-3.00-3.00-2.00-2.00-2.00-2.00-1.001.001.001.001.000.000.000.000.000.000.000.000.002.004.004.002.000.00
Return on Assets Growth (3y) -1.00-2.00-1.000.001.001.000.00-1.00-1.00-1.00-1.00-4.00-5.00-6.00-6.00-4.00-4.00-7.00-7.00-3.00-2.000.001.002.002.003.003.00-1.00-2.00-1.000.00-3.00-1.00-4.00-4.00-2.00-1.00-1.00-1.000.001.002.001.000.002.003.004.004.004.003.00
Return on Assets Growth (5y) 0.00-1.00-2.00-5.00-5.00-7.00-9.00-5.00-4.00-5.00-5.00-2.00-1.000.000.00-3.00-4.00-5.00-6.00-5.00-5.00-5.00-4.000.002.002.002.00-1.00-1.001.001.00-2.00-2.00-4.00-4.00-1.001.003.004.005.005.004.00
Return on Assets (QoQ) 1.000.00-1.000.001.001.00-1.00-1.00-1.000.00-1.000.000.000.001.000.001.000.00-1.00-1.00-1.00-1.00-3.00-1.00-1.000.003.001.00-2.000.003.000.002.000.00-2.00-1.000.000.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.002.002.001.000.00-1.000.00
Return on Capital Employed Growth (1y) 6.0015.0017.0017.0014.00-13.00-15.00-20.00-18.00-2.00-5.00-2.00-3.00-2.000.00-1.000.00-2.00-4.00-5.00-4.00-3.00-2.00-1.001.001.001.000.000.001.000.000.000.000.001.00-1.00-1.001.005.0012.0017.0016.0016.0021.0015.008.007.00-1.00-2.001.001.001.00-2.002.000.00-1.00-1.00-3.002.00
Return on Capital Employed Growth (3y) 2.000.00-3.00-4.00-7.00-17.00-19.00-22.00-21.00-6.00-9.00-8.00-7.00-6.00-6.00-6.00-3.00-3.00-4.00-5.00-3.00-1.00-1.000.001.002.002.000.00-1.001.006.0012.0016.0017.0022.0032.0031.0025.0028.0032.0030.0025.0024.0021.0011.0011.008.00-1.00-5.00-1.003.00
Return on Capital Employed Growth (5y) -1.00-4.00-6.00-10.00-11.00-22.00-25.00-28.00-24.00-8.00-9.00-8.00-6.00-4.00-5.00-5.00-3.00-3.00-4.00-5.00-4.000.005.0012.0017.0019.0023.0033.0031.0026.0029.0032.0029.0026.0030.0033.0027.0028.0029.0032.0027.0024.0026.00
Return on Capital Employed (QoQ) 1.002.003.000.0011.004.003.00-3.00-17.002.00-2.00-2.00-1.000.001.00-3.000.001.001.00-2.00-2.00-1.00-1.00-1.000.000.001.001.000.000.000.000.000.00-1.001.000.000.001.00-1.00-1.002.005.006.004.001.004.0011.00-2.00-5.003.003.00-3.00-3.003.004.00-6.002.001.002.00-6.00-1.006.00
Return on Equity Growth (1y) 2.004.005.004.003.00-4.00-5.00-6.00-6.00-3.00-3.001.004.005.005.001.00-3.00-6.00-8.00-17.00-16.00-16.00-13.003.007.004.003.004.002.0013.0012.00-1.00-2.00-7.00-7.00-4.00-6.00-8.00-7.00-3.005.004.004.003.00-2.00-1.001.001.001.001.00-1.000.003.008.009.004.000.00
Return on Equity Growth (3y) -1.00-3.00-2.00-1.000.00-1.00-3.00-3.00-5.00-4.00-6.00-14.00-15.00-18.00-17.00-12.00-11.00-19.00-18.00-10.00-7.001.003.006.007.0010.009.00-1.00-6.00-2.00-1.00-9.00-4.00-11.00-10.00-4.00-3.00-4.00-2.000.004.005.003.00-1.004.007.0011.0010.008.006.00
Return on Equity Growth (5y) 0.00-4.00-6.00-16.00-19.00-24.00-25.00-16.00-14.00-16.00-16.00-7.00-6.000.00-1.00-9.00-12.00-13.00-13.00-15.00-15.00-14.00-11.00-2.006.007.006.00-2.00-3.002.003.00-5.00-4.00-10.00-11.00-2.001.004.0011.0013.0012.0011.00
Return on Equity (QoQ) 2.00-1.001.000.003.001.00-1.000.00-4.000.00-2.00-1.000.000.002.001.002.000.00-1.00-3.00-2.00-3.00-9.00-3.00-2.001.007.002.00-5.000.008.000.006.00-1.00-6.00-2.001.000.00-3.00-3.00-1.001.000.005.00-1.000.000.000.000.001.000.000.000.00-1.004.003.003.00-1.00-2.00-1.00
Return on Invested Capital Growth (1y) -1.0010.0015.0013.0011.00-11.00-16.00-14.00-12.000.00-1.00-1.00-2.00-2.00-1.00-1.000.00-2.00-2.00-1.00-3.00-3.00-2.00-1.001.0014.0022.00-10.00-11.00-3.00-10.0011.0011.00-9.00-8.00-1.002.002.007.0011.0021.0014.0010.0017.00-5.002.003.00-2.006.004.004.005.006.0011.008.00-1.00-2.00-5.001.00
Return on Invested Capital Growth (3y) -2.00-1.00-1.00-2.00-3.00-13.00-18.00-17.00-13.00-3.00-5.00-4.00-5.00-6.00-6.00-3.00-2.0010.0018.00-13.00-13.008.0010.000.001.002.004.000.002.00-10.00-11.0020.0035.007.009.0026.0019.0017.0020.0025.0022.0020.0017.0019.007.0017.0014.002.009.0011.0013.00
Return on Invested Capital Growth (5y) -3.00-5.00-5.00-5.00-6.00-17.00-22.00-19.00-15.008.0016.00-15.00-15.005.006.00-3.00-2.00-2.000.00-3.000.002.009.009.0025.0018.0021.0027.0019.006.001.0035.0036.0013.0016.0028.0030.0033.0032.0029.0026.0026.0025.00
Return on Invested Capital (QoQ) 1.000.000.00-1.0011.005.00-2.00-4.00-11.001.00-1.00-1.001.00-1.00-1.00-1.001.000.00-1.000.00-1.000.000.00-2.000.000.001.000.0013.009.00-32.00-1.0021.001.00-10.00-1.001.002.00-3.003.001.007.000.0014.00-7.003.006.00-8.000.004.002.000.00-2.004.002.001.004.000.00-6.000.002.006.00
Return on Sales Growth (1y) 1.000.000.000.000.001.00-1.000.00-1.000.00-1.00-1.000.000.001.002.002.000.000.00-2.00-1.00-2.00-6.00-2.00-1.000.005.001.00-4.000.006.000.005.00-1.00-4.000.00-1.000.00-3.00-2.000.000.000.003.00-1.000.000.000.000.000.000.000.000.000.000.002.002.000.00-1.00-1.00
Return on Sales Growth (3y) 0.001.00-1.00-1.00-1.001.000.001.000.001.000.00-1.001.00-1.00-5.00-3.00-1.00-1.00-1.00-3.00-6.00-2.005.00-1.000.000.007.001.000.00-1.00-1.00-3.004.000.00-7.000.00-2.000.00-3.001.00-1.001.000.003.00-1.000.000.002.002.002.000.001.001.00
Return on Sales Growth (5y) 2.002.000.00-1.000.000.00-6.00-3.00-2.00-1.00-1.00-2.00-5.00-1.006.00-1.000.00-2.001.00-3.00-2.00-2.00-2.00-3.00-2.000.004.002.00-1.000.00-1.000.003.000.00-7.000.00-2.000.001.001.002.002.003.000.001.00
Return on Sales (QoQ) -2.002.00-1.001.00-3.002.00-1.002.00-2.001.000.001.00-1.000.000.001.000.001.000.001.00-2.000.00-2.002.00-3.00-4.002.003.00-1.001.00-1.00-2.003.007.00-7.003.00-3.003.00-4.002.00-2.000.00-3.004.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.00-2.000.000.00
Revenue Growth (1y) 0.01%17.61%25.98%38.74%65.00%32.80%12.47%13.52%-1.67%21.28%29.50%11.86%19.09%3.77%-5.73%-21.12%-16.27%-19.34%-19.73%-8.48%-9.48%-4.60%-6.94%-3.30%-10.39%-5.44%-5.95%-4.04%-6.63%-2.68%-9.79%-25.38%-8.28%-18.05%-19.06%210.94%155.11%189.21%132.03%-8.13%-20.23%-4.90%33.02%42.88%74.46%59.04%50.81%53.31%37.54%40.70%23.65%-2.43%-9.67%-13.83%-31.31%-29.97%-30.47%-27.91%-2.80%-2.17%12.19%2.16%
Revenue Growth (3y) 17.51%23.73%22.42%20.78%24.55%18.67%11.14%0.05%-0.65%0.50%-0.67%-6.88%-3.36%-7.22%-11.03%-11.29%-12.10%-10.06%-11.10%-5.30%-8.85%-4.25%-7.58%-11.53%-8.45%-8.98%-11.78%30.58%29.76%32.13%19.21%28.69%23.13%31.11%35.69%59.81%52.55%63.54%66.97%26.25%24.16%28.62%35.37%28.81%29.42%24.46%8.60%1.56%-4.76%-4.39%-6.19%-12.56%-11.02%-14.06%
Revenue Growth (5y) 10.10%9.66%6.78%4.93%7.93%5.16%0.51%-2.38%-4.48%-1.74%-3.03%-5.61%-5.46%-5.97%-9.79%-12.95%-10.27%-10.31%-12.50%14.53%12.12%15.78%8.20%14.61%9.32%15.71%16.21%23.92%24.91%28.39%27.72%36.10%34.97%38.21%36.03%43.59%34.56%39.61%31.64%6.58%3.75%5.74%10.62%7.93%11.07%7.27%
Revenue (QoQ) -25.89%52.41%-21.18%12.33%-12.85%63.26%-13.20%33.59%-29.85%38.26%-12.38%15.72%-13.48%47.63%-24.32%23.19%-24.61%34.10%-36.67%30.78%-27.37%33.46%-27.80%29.35%-23.46%30.18%-24.98%19.86%-19.23%29.48%-23.45%16.62%-15.81%20.02%-36.68%43.36%-24.78%18.54%143.25%17.62%-14.72%-4.90%-3.69%2.13%1.66%33.03%3.45%24.71%-7.32%26.14%5.16%11.88%-5.20%10.86%-17.02%3.58%-9.56%-11.63%-15.40%2.83%-6.23%19.16%-14.86%17.93%-14.61%
Share-based Compensation Growth (1y) -6.15%5.40%2.99%79.56%54.31%103.88%126.42%1.12%-52.18%-47.68%-57.12%-38.47%110.75%191.41%90.36%588.31%65.08%-48.10%-49.66%-72.73%-59.03%-167.28%100.14%77.56%202.62%306.72%-17.18%-22.85%-12.51%7.06%3.93%1.34%17.15%11.57%278.47%43.44%129.65%166.05%-39.99%-14.32%-37.26%-46.84%-30.90%-0.66%-4.07%76.61%-8.64%36.19%14.30%-18.93%42.79%17.79%
Share-based Compensation Growth (3y) -11.53%3.99%0.00%3.76%15.86%45.95%22.72%62.39%18.49%-7.51%-25.65%4.92%12.54%-44.50%24.25%49.37%26.96%-10.30%-5.85%-27.98%2.74%14.19%19.88%11.55%45.84%64.72%48.25%3.89%33.02%47.02%33.15%7.59%19.07%16.42%16.21%6.88%11.39%35.68%-27.64%5.05%-11.72%-8.70%-3.40%16.81%
Share-based Compensation Growth (5y) 19.23%11.20%-0.85%15.96%1.01%-25.27%13.24%15.70%15.58%1.93%-7.39%9.61%30.42%17.63%10.55%21.11%15.97%-2.92%26.84%-11.50%23.89%34.61%31.37%11.28%34.91%40.59%6.20%-0.93%7.21%24.43%8.30%11.00%13.10%17.70%15.41%14.39%
Share-based Compensation (QoQ) -1.13%25.70%-22.27%-2.85%11.03%22.83%35.52%-16.51%46.70%36.41%-39.48%-60.52%60.51%11.79%-13.15%35.23%121.95%-26.97%214.02%-67.57%-30.22%-29.16%70.11%-51.28%-214.59%310.73%50.92%-16.96%-21.72%-15.57%40.57%-5.83%-4.21%-18.03%37.07%8.86%-8.77%178.04%-48.05%74.29%5.68%-37.28%-25.83%27.62%-10.45%-18.48%6.63%23.23%64.86%-57.83%58.97%3.43%16.93%-25.72%31.12%
Shareholder's Equity Growth (1y) 15.16%14.12%14.35%14.64%18.51%20.42%15.99%15.75%12.34%13.22%13.47%12.11%10.98%11.27%18.48%19.06%21.01%19.59%13.75%7.34%3.87%-0.23%-4.89%-3.66%-4.72%-2.44%0.89%1.12%-4.51%-3.89%4.07%5.84%13.27%12.38%6.55%21.33%20.50%20.02%36.37%11.58%10.92%12.45%-2.93%6.17%8.20%8.69%12.67%11.39%15.69%15.41%9.33%2.22%1.50%1.58%6.06%9.60%5.69%5.10%5.50%8.05%5.94%-19.70%
Shareholder's Equity Growth (3y) 15.31%15.88%14.60%14.16%13.90%14.90%15.96%15.61%14.69%14.64%15.21%12.74%11.74%9.90%8.63%7.18%6.20%5.19%2.96%1.50%-1.87%-2.20%-0.05%1.03%1.01%1.76%3.81%9.10%9.23%9.04%14.78%12.74%14.82%14.89%12.15%12.85%13.09%13.62%14.26%9.68%11.56%12.15%6.14%6.52%8.31%8.41%9.32%7.66%7.46%7.21%6.95%6.57%4.35%-5.00%
Shareholder's Equity Growth (5y) 15.54%15.67%15.19%13.71%13.18%12.60%11.03%9.83%8.35%7.96%7.97%6.90%4.88%4.47%6.12%5.68%5.31%4.68%3.89%6.08%5.22%4.76%7.73%6.90%6.61%7.30%8.17%9.00%9.36%9.64%10.59%11.12%13.64%13.73%11.68%10.35%11.17%11.45%11.58%8.13%8.30%8.53%6.00%7.44%7.30%1.47%
Shareholder's Equity (QoQ) 0.75%4.93%3.30%5.45%-0.16%5.14%3.56%9.01%1.45%1.27%3.34%5.81%2.24%1.50%2.11%4.73%2.51%8.08%2.61%6.45%1.30%2.80%-3.17%3.01%-2.70%-2.00%-1.92%1.87%-0.37%1.35%-1.69%-3.80%0.27%9.75%-0.02%2.95%-0.51%4.05%13.86%2.24%-0.91%18.22%-6.84%1.64%0.45%2.06%1.89%3.59%0.90%5.80%0.73%7.59%0.66%0.23%-5.83%6.84%0.74%4.64%-2.69%3.02%0.18%5.04%-0.34%1.01%-24.06%
Tax Rate Growth (1y) -123.002,459.00625.00-660.00-1.00-2581.00-356.0056.00180.00901.00287.00583.00-162.00-109.00-280.00-768.00-201.00-174.00-338.00-1307.00143.002,659.00-184.001,011.00-236.00-3647.00475.001,371.00-7371.002,312.00786,029.00-3199.006,694.00151.00-787181.001,425.0067.00567.0018,439.00-2498.00-26067.0012,063.00-17255.002,837.0025,151.00-15108.00-1813.00751.00-470.00366.001,742.00-2963.00745.00-786.00-1742.0028.00-1231.00-323.00503.00-7525.002,382.00-1814.00
Tax Rate Growth (3y) 56.00779.00556.00-21.0017.00-1789.00-348.00-129.00-182.00618.00-330.00-1492.00-220.002,376.00-802.00-1064.00-294.00-1162.00-48.001,075.00-7464.001,324.00786,319.00-817.00-912.00-1184.00-677.00-403.00-610.003,029.0017,287.00-4271.00-19306.0012,781.00-785997.001,764.00-849.00-2478.00-630.001,090.00-1386.00-2679.00-17327.00625.0025,426.00-15528.00-1813.00-2184.00-956.00-743.00503.00-10460.001,896.00-2922.00
Tax Rate Growth (5y) -306.00496.00-61.00-2096.00-41.00696.00-870.00-425.00-275.00-370.00-40.00890.00-7826.001,040.00785,702.00-2892.00-970.001,301.00-1199.00-699.00-702.002,042.0017,577.00-1890.00-26912.0011,446.00507.00-64.00-1526.00-16.00-1781.00-683.005,376.00-1961.00-786069.00-447.00-574.00-2898.00-630.00-1845.00-1872.00-3787.00-18566.00-6872.0026,577.00-17664.00
Tax Rate (QoQ) -755.0029.001,261.00-657.001,826.00-1805.00-23.001.00-754.00420.00388.00126.00-33.00-194.00684.00-619.0020.00-364.00196.00-52.0047.00-528.00-774.001,398.002,563.00-3372.00422.00151.00-848.00750.001,318.00-8590.008,834.00784,467.00-787910.001,303.002,291.00-2865.00696.00-56.002,791.0015,007.00-20240.00-23625.0040,921.00-14311.00-148.00-1311.00662.00-1016.002,416.00-2531.001,497.00360.00-2288.001,176.00-33.00-596.00-519.00-83.00875.00229.00-8547.009,825.00-3321.00
Total Debt Growth (1y) -12.61%9.44%62.38%127.30%48.78%-6.84%-40.07%-19.05%37.91%72.55%48.37%20.39%-25.52%-20.19%-4.64%-24.48%-16.61%10.54%-14.60%19.29%43.36%-4.31%26.27%6.53%3.51%-8.27%-6.12%-8.19%-17.31%-6.60%6.28%49.38%29.81%33.86%48.39%52.68%130.94%94.34%65.90%-2.57%-25.20%-26.10%10.91%29.91%48.77%0.78%-14.56%12.73%8.15%39.67%-30.59%-44.33%-52.02%-38.12%-14.55%-44.60%-18.05%-11.80%18.50%30.09%0.69%13.09%
Total Debt Growth (3y) 21.49%20.72%13.02%30.36%15.18%8.66%-5.35%-9.71%-5.03%15.04%6.51%2.74%-3.79%-5.49%0.94%-1.36%7.36%-1.00%0.41%5.27%7.06%-6.41%8.01%13.47%3.57%4.67%13.97%27.94%35.34%34.44%37.80%30.50%30.89%24.34%39.77%24.56%36.98%13.12%16.27%12.58%6.37%1.33%-13.04%-6.58%-8.27%-4.49%-20.27%-29.69%-24.80%-8.65%-11.09%-26.25%-26.57%-14.86%
Total Debt Growth (5y) 2.18%9.19%3.29%14.82%12.81%6.30%-1.77%-1.33%4.91%5.97%7.45%1.19%-5.29%-6.27%0.52%5.65%5.84%3.94%9.81%21.62%29.76%16.36%25.41%16.80%13.93%10.50%22.19%21.53%22.50%12.60%19.91%26.62%29.26%22.03%10.12%3.94%5.93%4.58%-1.39%-15.14%-13.90%-10.70%-7.81%-10.09%-8.62%-2.77%
Total Debt (QoQ) -4.47%-4.56%-0.25%-3.91%19.63%41.61%39.64%-37.11%-25.09%-8.91%88.61%7.15%-6.27%-21.67%53.04%-33.71%0.44%-6.41%21.20%-26.80%33.14%-27.70%69.29%-12.03%-11.13%-4.59%42.81%-14.52%-21.24%-2.35%39.67%-23.01%-11.04%11.11%96.31%-33.10%-8.27%23.17%101.99%1.19%-22.80%5.14%18.63%-22.31%-23.73%57.80%38.96%-11.04%-48.33%33.77%83.34%-14.65%-33.27%-33.52%47.05%-26.44%-13.94%-8.20%-4.67%8.82%-7.38%23.33%4.65%-15.77%4.02%