|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,594.72M | 3,235.80M | 2,998.82M | 3,782.70M | 3,977.95M | 4,450.62M | 4,219.32M | 4,677.49M | 3,881.24M | 4,020.18M | 3,635.69M | 3,213.00M | 2,718.22M | 2,795.20M | 2,620.99M | 3,123.14M | 2,659.10M | 3,135.87M | 2,677.71M | 2,536.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 3,072.40M | 110.28M | 110.29M | 101.99M | 4,219.78M | 115.54M | 4,507.47M | 117.23M | 3,798.25M | 126.31M | 132.71M | 2,589.90M | 2,619.83M | 120.49M | 147.15M | 2,506.23M | 134.59M | 2,506.84M | -7405.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.44M | 163.41M | 121.83M | 194.01M | 119.53M | 230.84M | 163.76M | 170.02M | 148.01M | 221.94M | 157.70M | 217.71M | 128.32M | 175.37M | 177.12M | 213.11M | 152.87M | 158.42M | 170.87M | 231.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.44M | 163.41M | 121.83M | 194.01M | 119.53M | 230.84M | 163.76M | 170.02M | 148.01M | 221.94M | 157.70M | 217.71M | 128.32M | 175.37M | 177.12M | 213.11M | 152.87M | 158.42M | 170.87M | 231.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.44M | 163.41M | 121.83M | 194.01M | 119.53M | 230.84M | 163.76M | 170.02M | 148.01M | 221.94M | 157.70M | 217.71M | 128.32M | 175.37M | 177.12M | 213.11M | 152.87M | 158.42M | 170.87M | 231.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 5.07M | 13.81M | 7.85M | 3.92M | 22.83M | 0.79M | | 8.00M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 5.07M | 13.81M | 12.70M | 3.92M | 16.79M | 1.48M | 11.64M | 8.00M | 12.44M | 15.18M | 14.86M | 11.53M | 5.20M | 13.92M | 11.56M | 9.19M | 12.50M | 38.00M | 18.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 53.70M | 16.32M | 76.64M | 10.60M | 118.15M | 34.72M | 31.10M | -65.00M | 104.42M | 38.38M | 91.76M | 13.97M | 57.35M | 62.19M | 67.25M | 3.21M | 24.84M | 25.84M | 87.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 9.70M | 4.03M | 11.16M | 4.10M | 15.80M | 9.84M | 9.93M | -5.88M | 21.73M | 7.86M | 13.32M | 1.30M | 4.88M | 10.73M | 13.15M | -2.12M | 8.03M | -0.23M | 16.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 44.02M | 12.29M | 62.34M | 5.95M | 79.81M | 24.88M | 33.20M | -14.75M | 82.69M | 30.52M | 82.53M | 5.58M | 35.98M | 51.46M | 101.78M | 5.33M | 7.86M | 26.07M | 71.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 0.84M | -0.25M | 2.45M | -0.24M | -6.03M | 0.68M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | 2.62M | -1.60M | 32.72M | 0.45M | 21.86M | 7.52M | 6.07M | -44.37M | 27.64M | 20.82M | 27.25M | 7.08M | 16.49M | 24.10M | 9.01M | 5.05M | 8.95M | 5.93M | 3.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74M | 44.00M | 12.29M | 65.47M | 6.50M | 102.35M | 24.88M | 21.17M | -59.12M | 82.69M | 30.52M | 78.44M | 12.66M | 52.47M | 51.46M | 54.10M | 5.33M | 16.81M | 26.07M | 71.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 2.10M | 1.85M | -3.13M | -0.55M | -0.74M | 19.39M | -6.07M | | | | | 12.66M | 52.47M | 51.46M | 54.10M | 5.33M | 16.81M | 26.07M | 71.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 2.10M | 1.85M | -3.13M | -0.55M | -0.74M | 19.39M | -6.07M | | | | | 12.66M | 52.47M | 51.46M | 54.10M | 5.33M | 16.81M | 26.07M | 71.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 2.10M | 1.85M | -3.13M | -0.55M | -0.74M | 19.39M | -6.07M | | | | | 12.66M | 52.47M | 51.46M | 54.10M | 5.33M | 16.81M | 26.07M | 71.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 1.25 | 0.48 | 0.98 | 0.18 | 2.36 | 1.08 | -0.09 | -0.44 | 1.63 | 0.29 | 1.52 | 0.16 | 1.06 | 0.80 | 1.32 | 0.01 | 0.23 | 0.59 | 1.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 1.30 | 0.41 | 0.95 | 0.16 | 2.34 | 1.06 | -0.09 | -0.44 | 1.61 | 0.28 | 1.48 | 0.16 | 1.05 | 0.80 | 1.31 | 0.01 | 0.23 | 0.59 | 1.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.19M | 33.23M | 33.25M | 33.28M | 33.74M | 33.80M | 33.83M | 33.73M | 33.62M | 33.74M | 33.75M | 33.72M | 33.93M | 34.06M | 34.02M | 34.03M | 34.10M | 34.15M | 34.01M | 34.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 33.58M | 33.67M | 33.85M | 34.28M | 34.42M | 34.41M | 34.42M | 33.62M | 34.16M | 34.27M | 34.38M | 34.24M | 34.30M | 34.36M | 34.32M | 34.32M | 34.30M | 34.18M | 34.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.44M | 163.41M | 121.83M | 194.01M | 119.53M | 230.84M | 163.76M | 170.02M | 148.01M | 221.94M | 157.70M | 217.71M | 128.32M | 175.37M | 177.12M | 213.11M | 152.87M | 158.42M | 170.87M | 231.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.93% | 18.06% | 24.68% | 14.57% | 38.68% | 13.37% | 28.34% | 31.94% | 9.05% | 20.81% | 20.48% | 14.52% | 9.33% | 8.50% | 17.25% | 19.55% | -65.92% | 32.33% | -0.88% | 18.82% |