|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.42B | 1.95B | 0.33B | 2.07B | 2.12B | 0.11B | 0.12B | 2.02B | 0.11B | 0.12B | 2.22B | 0.13B | 0.13B | 0.11B | 2.10B | 2.08B | 0.15B | 0.13B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.42B | 1.95B | 0.33B | 2.07B | 2.12B | 0.11B | 0.12B | 2.02B | 0.11B | 0.12B | 2.22B | 0.13B | 0.13B | 0.11B | 2.10B | 2.08B | 0.15B | 0.13B | 0.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.75B | 0.73B | 0.82B | 0.79B | 0.72B | 0.76B | 0.71B | 0.68B | 0.65B | 0.55B | 0.74B | 0.71B | 0.54B | 0.54B | 0.68B | 0.77B | 0.74B | 0.65B | 0.72B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.27B | 0.29B | 0.28B | 0.30B | 0.28B | 0.31B | 0.32B | 0.35B | 0.19B | 0.38B | 0.36B | 0.24B | 0.19B | 0.24B | 0.25B | 0.22B | 0.19B | 0.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.01B | 1.00B | 1.11B | 1.08B | 1.03B | 1.04B | 1.01B | 1.01B | 0.99B | 0.73B | 1.12B | 1.07B | 0.78B | 0.73B | 0.93B | 1.02B | 0.96B | 0.85B | 0.91B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.59B | 0.66B | 0.70B | 0.73B | 0.79B | 0.72B | 0.82B | 0.85B | 0.97B | 0.56B | 0.98B | 0.78B | 0.58B | 0.53B | 0.58B | 0.62B | 0.70B | 0.49B | 0.50B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 5.04B | 3.73B | 3.79B | 3.73B | 3.76B | 3.62B | 3.45B | 3.68B | 3.85B | 3.71B | 4.24B | 4.11B | 3.40B | 3.18B | 3.51B | 3.60B | 3.54B | 2.74B | 2.96B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.22B | 14.27B | 19.78B | 19.92B | 19.72B | 19.40B | 20.00B | 19.84B | 19.76B | 19.61B | 18.86B | 20.09B | 19.93B | 19.28B | 19.06B | 19.27B | 19.80B | 20.14B | 20.36B | 20.44B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.50B | 13.35B | 13.31B | 12.97B | 12.69B | 12.08B | 13.00B | 13.05B | 12.57B | 12.08B | 12.56B | 12.48B | 12.05B | 11.77B | 11.92B | 12.25B | 12.26B | 12.26B | 12.19B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.79B | 18.77B | 20.73B | 20.22B | 19.23B | 18.32B | 17.98B | 17.64B | 17.29B | 16.66B | 15.93B | 16.12B | 15.76B | 15.20B | 14.47B | 14.64B | 14.96B | 14.74B | 14.53B | 14.23B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29B | 22.27B | 34.08B | 33.53B | 32.20B | 31.01B | 30.06B | 30.63B | 30.34B | 29.22B | 28.02B | 28.68B | 28.24B | 27.24B | 26.24B | 26.56B | 27.21B | 27.00B | 26.79B | 26.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.13B | 0.18B | 0.13B | 0.12B | 0.13B | 0.11B | 0.13B | 0.13B | 0.18B | 0.16B | 0.14B | 0.14B | 0.12B | 0.13B | 0.16B | 0.17B | 0.15B | 0.15B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.40B | 0.42B | 0.43B | 0.49B | 0.55B | 0.67B | 0.71B | 3.50B | 0.73B | 0.71B | 0.75B | | 0.68B | 0.69B | 0.82B | 0.82B | 0.88B | 0.91B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.63B | 55.49B | 66.16B | 65.97B | 64.39B | 62.75B | 63.57B | 63.37B | 63.20B | 61.80B | 62.32B | 62.44B | 61.72B | 59.42B | 57.90B | 58.55B | 60.15B | 60.35B | 60.45B | 60.28B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.98B | 60.53B | 69.89B | 69.76B | 68.12B | 66.51B | 67.19B | 66.82B | 66.88B | 65.65B | 66.03B | 66.68B | 65.84B | 62.82B | 61.08B | 62.06B | 63.75B | 63.89B | 63.19B | 63.23B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.27B | 0.22B | 0.19B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B | 0.25B | 0.18B | 0.21B | 0.22B | 0.24B | 0.20B | 0.23B | 0.24B | 0.26B | 0.22B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.60B | 0.64B | 0.64B | 0.67B | 0.70B | 0.75B | 0.75B | 0.75B | 0.78B | 0.91B | 0.78B | 0.78B | 0.78B | 0.78B | 0.82B | 0.82B | 0.82B | 0.82B | 0.85B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.82B | 0.91B | 0.86B | 0.87B | 0.91B | 0.96B | 0.95B | 0.97B | 0.99B | 1.16B | 0.96B | 0.98B | 1.00B | 1.02B | 1.02B | 1.05B | 1.06B | 1.08B | 1.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 1.17B | 0.25B | 1.19B | 1.26B | 0.20B | 1.34B | 1.17B | 0.26B | 1.22B | 0.38B | 0.31B | 1.17B | 0.26B | 0.37B | 1.12B | 0.35B | 1.23B | 0.43B | 0.33B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.11B | 4.57B | 5.31B | 3.60B | 3.02B | 4.51B | 3.86B | 3.21B | 3.16B | 3.07B | 3.07B | 3.33B | 3.73B | 3.69B | 2.82B | 2.29B | 2.39B | 3.39B | 6.12B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.73B | 0.71B | 0.73B | 0.76B | 0.77B | 0.79B | 0.79B | 0.79B | 0.78B | 0.69B | 0.72B | 0.70B | 0.60B | 0.58B | 0.59B | 0.61B | 0.62B | 0.58B | 0.64B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.45B | 1.20B | 1.02B | 0.73B | 0.53B | 0.44B | 0.55B | 0.52B | 0.47B | 0.43B | 0.54B | 0.39B | 0.50B | 0.33B | 0.45B | 0.42B | 0.44B | 0.33B | 0.46B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.52B | 9.07B | 9.30B | 7.46B | 6.62B | 8.31B | 7.53B | 6.93B | 6.87B | 7.25B | 6.73B | 6.89B | 7.07B | 7.08B | 6.32B | 5.86B | 5.99B | 6.91B | 9.72B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95B | 31.44B | 38.69B | 38.15B | 37.24B | 35.31B | 34.16B | 34.69B | 35.59B | 35.44B | 35.73B | 36.19B | 35.64B | 33.37B | 32.81B | 34.05B | 35.19B | 34.85B | 33.83B | 31.20B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 3.99B | 3.89B | 3.77B | 6.04B | 6.84B | 6.84B | 6.84B | 6.70B | 6.67B | 6.61B | 6.57B | 6.55B | 6.27B | 6.40B | 6.77B | 6.81B | 6.70B | 6.63B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 1.93B | 1.83B | 1.79B | 1.60B | 1.50B | 1.49B | 1.51B | 1.49B | 1.42B | 1.31B | 1.39B | 1.40B | 1.40B | 1.26B | 1.36B | 1.55B | 1.51B | 1.44B | 1.50B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 7.86B | 8.04B | 8.76B | 7.86B | 7.57B | 8.38B | 7.58B | 8.38B | 7.44B | 6.82B | 0.52B | 0.52B | 0.52B | 7.45B | 6.93B | 7.12B | 7.77B | 7.74B | 7.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 1.16B | 2.00B | 2.06B | 2.03B | 1.18B | 1.97B | 1.17B | 2.12B | 1.14B | 2.08B | 1.23B | 2.56B | 1.20B | 1.01B | 1.02B | 2.52B | 2.54B | 2.51B | 0.98B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.06B | 49.68B | 58.82B | 58.45B | 55.36B | 53.01B | 52.81B | 53.39B | 52.75B | 53.28B | 53.08B | 54.79B | 52.85B | 51.42B | 50.42B | 51.10B | 50.75B | 50.58B | 50.32B | 52.10B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.95B | 50.84B | 60.82B | 60.51B | 57.39B | 54.19B | 54.79B | 54.57B | 54.87B | 54.42B | 55.16B | 56.02B | 55.41B | 52.62B | 51.43B | 52.12B | 53.28B | 53.12B | 52.84B | 53.08B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.58B | 33.55B | 43.25B | 43.46B | 40.84B | 38.33B | 38.67B | 38.54B | 38.79B | 38.60B | 38.80B | 39.26B | 38.97B | 37.10B | 36.50B | 36.86B | 37.48B | 37.24B | 37.22B | 37.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 9.48B | 9.07B | 9.25B | 10.73B | 12.32B | 12.41B | 12.25B | 12.01B | 11.23B | 10.87B | 10.66B | 10.42B | 10.19B | 9.65B | 9.94B | 10.48B | 10.77B | 3.65B | 10.15B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 9.48B | 9.07B | 9.25B | 10.73B | 12.32B | 12.41B | 12.25B | 12.01B | 11.23B | 10.87B | 10.66B | 10.42B | 10.19B | 9.65B | 9.94B | 10.48B | 3.95B | 10.36B | 3.52B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.98B | 60.53B | 69.89B | 69.76B | 68.12B | 66.51B | 67.19B | 66.82B | 66.88B | 65.65B | 66.03B | 66.68B | 65.84B | 62.82B | 61.08B | 62.06B | 63.75B | 63.89B | 63.19B | 63.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08B | -4.43B | -4.70B | -1.07B | -0.84B | -0.69B | -5.70B | -2.50B | -2.76B | -6.07B | -5.74B | -3.48B | -3.34B | -5.18B | -4.42B | -4.73B | -5.16B | -4.82B | -4.82B | -5.06B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |